ACTIVE

FRAMACA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-58 k €

-8363.1% YoY

Gross margin

262,4 k €

+231.0% YoY

Equity

7,3 M €

-0.8% YoY

What does FRAMACA do?

FRAMACA is a Public limited company incorporated in 2005. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.270.563

Incorporation

30/12/2005

Legal form

Public limited company

Registered office

Avenue du Fort-Jaco 76
1180 Uccle · BruxellesSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2024

Signals

Solid equityLow riskPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	262,4 k €	+231%	79,3 k €	-57.5%	186,4 k €	+50.7%	123,6 k €	+73.3%	71,3 k €	+2349%	-3,2 k €	+26.6%	-4,3 k €	-110%	43,9 k €	-59.3%	107,9 k €	+1805%	-6,3 k €	+71.0%	-21,9 k €	-591%	4,4 k €	+141%	-10,9 k €	-145%	24 k €	-67.4%	73,6 k €	+7459%	-1 k €	0.0%	-1 k €
EBITDA	25,8 k €	-67.1%	78,3 k €	-57.8%	185,5 k €	+51.8%	122,2 k €	+73.3%	70,5 k €	+1844%	-4 k €	+22.1%	-5,2 k €	-114%	38,1 k €	-83.6%	232,3 k €	+1991%	-12,3 k €	+62.0%	-32,3 k €	-13120%	-244,4 €	+99.0%	-24,4 k €	-189%	-8,4 k €	-179%	10,6 k €	+726%	-1,7 k €	-2.7%	-1,7 k €
Operating result	23,2 k €	-70.2%	78 k €	-57.9%	185,3 k €	+51.9%	121,9 k €	+73.0%	70,5 k €	+1839%	-4,1 k €	+22.0%	-5,2 k €	-140%	13,1 k €	-94.4%	232,3 k €	+1991%	-12,3 k €	+62.0%	-32,3 k €	-13120%	-244,4 €	+99.0%	-24,4 k €	-189%	-8,4 k €	-179%	10,6 k €	+726%	-1,7 k €	-2.7%	-1,7 k €
Net result	-58 k €	-8363%	702,4 €	-99.2%	90,2 k €	+2.1%	88,3 k €	-70.8%	302,7 k €	-56.5%	695,6 k €	+84.4%	377,2 k €	+129%	164,6 k €	-31.5%	240,3 k €	+1555%	-16,5 k €	+71.0%	-57 k €	-147%	121,4 k €	+190%	41,9 k €	+3954%	1 k €	-99.6%	275,7 k €	+9393%	-3 k €	-33.8%	-2,2 k €
Balance sheet
Equity	7,3 M €	-0.8%	7,4 M €	+0.0%	7,4 M €	+1.2%	7,3 M €	+235%	2,2 M €	+14.3%	1,9 M €	+57.7%	1,2 M €	+45.6%	827,8 k €	+24.8%	663,2 k €	+56.8%	422,9 k €	-3.8%	439,4 k €	-11.5%	496,4 k €	+32.4%	375 k €	+12.6%	333,1 k €	+0.3%	332 k €	+490%	56,3 k €	-5.0%	59,3 k €
Total assets	14,3 M €	+19.0%	12 M €	+1.6%	11,8 M €	-0.0%	11,8 M €	+196%	4 M €	+2.2%	3,9 M €	+21.1%	3,2 M €	+10.9%	2,9 M €	-7.7%	3,2 M €	-2.0%	3,2 M €	+44.4%	2,2 M €	+24.4%	1,8 M €	+44.9%	1,2 M €	+3.9%	1,2 M €	+17.4%	1 M €	+242%	296,8 k €	+9.1%	272 k €
Cash	697,1 k €	+105603%	659,5 €	-59.8%	1,6 k €	-38.0%	2,7 k €	-98.9%	230,5 k €	+20.5%	191,3 k €	+5474%	3,4 k €	-98.2%	191,3 k €	+348%	42,7 k €	-61.5%	110,8 k €	+6968%	1,6 k €	-62.2%	4,1 k €	+110%	2 k €	-25.7%	2,7 k €	-4.0%	2,8 k €	+456%	497,5 €	-74.5%	2 k €
Debts	7 M €	+50.4%	4,6 M €	+4.2%	4,4 M €	-2.1%	4,5 M €	+149%	1,8 M €	-9.3%	2 M €	-0.7%	2 M €	-2.9%	2,1 M €	-16.3%	2,5 M €	-6.7%	2,7 M €	+60.0%	1,7 M €	+40.9%	1,2 M €	+59.6%	741,6 k €	-1.5%	752,9 k €	+23.1%	611,7 k €	+154%	240,4 k €	+13.2%	212,5 k €
Other
Workforce	–		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 20 ended

Active mandates

François de Borchgrave d’Altena

Director · since 31 août 2021 · until 31 août 2027

Active

Ended mandates

d’Altena François de Borchgrave

Director · since 31 août 2021 · until 31 août 2027

Ended

François de Borchgrave

Managing director · since 02 janvier 2020 · until 02 janvier 2026

Ended

FRANCOLIMMO

Director · since 01 juillet 2017 · until 23 juin 2023 · 0876.075.096

Represented by François de Borchgrave d'Altena

Ended

Igeo SPRL

Managing director · since 01 juillet 2017 · until 23 juin 2023 · 0864.818.742

Represented by François de Borchgrave d'Altena

Ended

At this address

Other companies at this address

Company	CBE no.
Belgica● Active	0412.768.751
BEOPAR● Active	0789.351.455
CLEGOR● Active	0725.994.520
FRANCOIS● Active	0697.991.115
FRANCOLIMMO● Active	0876.075.096
HARMATTAN● Active	0432.688.294
QUALITY BUILDING MANAGEMENT● Active	0444.744.505
SMV CONSULTING● Active	0776.377.013
WAVE IMMO 1● Active	0899.382.416

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	30/07/2024	31/07/2023	30/09/2022	12/08/2021	21/09/2020
General meeting	27/06/2025	28/06/2024	23/06/2023	24/06/2022	25/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	27/06/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	30/07/2024	French	PDF
Abridged model	31/12/2022	23/06/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	30/09/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	12/08/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	21/09/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	01/07/2019	Dutch	PDF
Abridged modelCorrection	31/12/2017	22/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2017	22/06/2018	28/06/2018	French	PDF
Abridged model	31/12/2016	23/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	21/08/2013	French	PDF
Abridged model	31/12/2011	22/06/2012	20/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	31/07/2008	French	PDF
Abridged model	31/12/2006	27/06/2007	30/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 20 ended

Active mandates

François de Borchgrave d’Altena

Director · since 31 août 2021 · until 31 août 2027

Active

Ended mandates

d’Altena François de Borchgrave

Director · since 31 août 2021 · until 31 août 2027

Ended

François de Borchgrave

Managing director · since 02 janvier 2020 · until 02 janvier 2026

Ended

FRANCOLIMMO

Director · since 01 juillet 2017 · until 23 juin 2023 · 0876.075.096

Represented by François de Borchgrave d'Altena

Ended

Igeo SPRL

Managing director · since 01 juillet 2017 · until 23 juin 2023 · 0864.818.742

Represented by François de Borchgrave d'Altena

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other24/12/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates14/09/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates12/04/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates22/04/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates23/03/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates24/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates27/11/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates19/11/2012
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-58 k €↓
2023
Annual accounts 2023702,4 €↓
2022
Annual accounts 202290,2 k €↑
2021
Annual accounts 202188,3 k €↓
2018
Annual accounts 2018302,7 k €↓
2017
Annual accounts 2017695,6 k €↑
2016
Annual accounts 2016377,2 k €↑
2015
Annual accounts 2015164,6 k €↓
2014
Annual accounts 2014240,3 k €↑
2013
Annual accounts 2013-16,5 k €↑
2012
Annual accounts 2012-57 k €↓
2011
Annual accounts 2011121,4 k €↑
2010
Annual accounts 201041,9 k €↑
2009
Annual accounts 20091 k €↓
2008
Annual accounts 2008275,7 k €↑
2007
Annual accounts 2007-3 k €↓
2006
Annual accounts 2006-2,2 k €
30/12/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRAMACA

Overview

What does FRAMACA do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline