ACTIVE

FRANCOLIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

27,5 k €

+204.3% YoY

Gross margin

84,3 k €

+7.6% YoY

Equity

-41 k €

+40.2% YoY

Workforce

0,0 ETP

What does FRANCOLIMMO do?

FRANCOLIMMO is a Public limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0876.075.096

Incorporation

15/09/2005

Legal form

Public limited company

Registered office

Avenue du Fort-Jaco 76
1180 Uccle · BruxellesSee on map

Contributed capital

63 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	84,3 k €	+7.6%	78,4 k €	+11.8%	70,1 k €	+26.2%	55,5 k €	-9.6%	61,5 k €	+5.6%	58,2 k €	+13.5%	51,3 k €	+31.4%	39 k €	-12.6%	44,6 k €	+46.7%	30,4 k €	+1643%	-2 k €	-437%	584,5 €	-96.3%	15,8 k €	-56.2%	36 k €	+2.1%	35,3 k €	-31.0%	51,2 k €	+28.6%	39,8 k €	+1497%	-2,8 k €
EBITDA	81,1 k €	+7.7%	75,3 k €	+12.2%	67,1 k €	+27.1%	52,8 k €	-9.6%	58,4 k €	+5.2%	55,5 k €	+14.0%	48,6 k €	+33.5%	36,4 k €	-13.5%	42,1 k €	+39.5%	30,2 k €	-77.1%	131,8 k €	+2554%	-5,4 k €	+70.4%	-18,2 k €	-442%	5,3 k €	+444%	975,5 €	-93.5%	15 k €	-62.3%	39,8 k €	+1019%	-4,3 k €
Operating result	48,2 k €	+32.2%	36,5 k €	+36.6%	26,7 k €	+111%	12,6 k €	-32.1%	18,6 k €	-44.3%	33,4 k €	+27.5%	26,2 k €	+85.9%	14,1 k €	-28.7%	19,8 k €	-3.3%	20,5 k €	+36.5%	15 k €	+379%	-5,4 k €	+70.4%	-18,2 k €	-442%	5,3 k €	+444%	975,5 €	-93.5%	15 k €	-62.3%	39,8 k €	+1019%	-4,3 k €
Net result	27,5 k €	+204%	9 k €	+739%	1,1 k €	+130%	-3,6 k €	+3.8%	-3,8 k €	-118%	20,7 k €	+141%	8,6 k €	+128%	-30,5 k €	-3716%	844,2 €	-92.7%	11,6 k €	-54.4%	25,4 k €	+566%	-5,5 k €	+70.8%	-18,7 k €	-53.6%	-12,2 k €	-623%	-1,7 k €	-270%	988,4 €	-96.1%	25,3 k €	+204%	-24,2 k €
Balance sheet
Equity	-41 k €	+40.2%	-68,5 k €	+11.7%	-77,6 k €	+1.4%	-78,6 k €	-4.8%	-75 k €	-272%	43,7 k €	+1.5%	43 k €	+24.9%	34,4 k €	-47.0%	64,9 k €	+1.3%	64,1 k €	+22.1%	52,5 k €	+93.8%	27,1 k €	-16.8%	32,5 k €	-36.5%	51,2 k €	-19.2%	63,4 k €	-2.6%	65,1 k €	+1.5%	64,1 k €	+65.1%	38,8 k €
Total assets	764,5 k €	-1.1%	773,3 k €	-45.2%	1,4 M €	-2.4%	1,4 M €	-7.3%	1,6 M €	+129%	680,8 k €	-3.5%	705,2 k €	-1.8%	718,4 k €	-8.9%	788,8 k €	-5.1%	831,4 k €	-3.3%	859,4 k €	-3.3%	888,3 k €	-9.1%	977,2 k €	+4.2%	937,8 k €	+5.6%	888,3 k €	-0.1%	889 k €	-0.6%	894,8 k €	-0.1%	895,2 k €
Cash	30 k €	+178%	10,8 k €	+30.9%	8,2 k €	+127%	3,6 k €	-95.8%	86 k €	+201%	28,6 k €	+421%	5,5 k €	-20.3%	6,9 k €	+188%	2,4 k €	+1126%	195 €	-86.2%	1,4 k €	+1370%	96,3 €	-95.1%	1,9 k €	+24.4%	1,6 k €	+3315%	45,8 €	-93.8%	741,2 €	-88.6%	6,5 k €		–
Debts	805,5 k €	-4.3%	841,8 k €	-43.5%	1,5 M €	-2.3%	1,5 M €	-6.8%	1,6 M €	+157%	637,1 k €	-3.8%	662,2 k €	-3.2%	684 k €	-5.5%	723,8 k €	-5.7%	767,3 k €	-4.9%	806,9 k €	+11.3%	725,2 k €	-10.9%	813,6 k €	+3.2%	788,6 k €	+4.2%	756,7 k €	-4.1%	788,8 k €	-5.0%	830,7 k €	-3.0%	856,4 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 26 ended

Active mandates

Belgica

Director · since 31 août 2021 · until 31 août 2027 · 0412.768.751

Represented by François de Borchgrave d'Atlena

Active

Ended mandates

Belgica

Director · since 31 août 2021 · until 31 août 2027 · 0412.768.751

Represented by François DE BORCHGRAVE D’ ALTENA

Ended

Belgica

Director · since 01 juin 2019 · until 01 juin 2025 · 0412.768.751

Represented by François de Borchgrave

Ended

Belgica

Director · since 01 juin 2019 · 0864.818.742

Represented by François de Borchgrave

Ended

FRAMACA

Managing director · since 01 septembre 2017 · until 01 septembre 2023 · 0878.270.563

Represented by François de Borchgrave

Ended

At this address

Other companies at this address

Company	CBE no.
Belgica● Active	0412.768.751
BEOPAR● Active	0789.351.455
CLEGOR● Active	0725.994.520
FRAMACA● Active	0878.270.563
FRANCOIS● Active	0697.991.115
HARMATTAN● Active	0432.688.294
QUALITY BUILDING MANAGEMENT● Active	0444.744.505
SMV CONSULTING● Active	0776.377.013
WAVE IMMO 1● Active	0899.382.416

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	29/08/2025	30/07/2024	31/07/2023	30/09/2022	12/08/2021
General meeting	25/06/2026	26/06/2025	27/06/2024	29/06/2023	30/06/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/06/2026	31/07/2026	French	PDF
Abridged model	31/12/2024	26/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	27/06/2024	30/07/2024	French	PDF
Abridged model	31/12/2022	29/06/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	30/09/2022	French	PDF
Abridged model	31/12/2020	24/06/2021	12/08/2021	French	PDF
Abridged model	31/12/2019	25/06/2020	08/09/2020	French	PDF
Abridged model	31/12/2018	27/06/2019	01/07/2019	French	PDF
Abridged modelCorrection	31/12/2017	28/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2017	28/06/2018	21/08/2018	French	PDF
Abridged model	31/12/2016	29/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	25/06/2015	31/08/2015	French	PDF
Abridged model	30/06/2014	02/12/2014	26/12/2014	French	PDF
Abridged modelCorrection	30/06/2013	26/09/2013	08/01/2014	French	PDF
Abridged model	30/06/2013	26/09/2013	04/10/2013	French	PDF
Abridged model	30/06/2012	04/12/2012	02/01/2013	French	PDF
Abridged model	30/06/2011	06/12/2011	23/12/2011	French	PDF
Abridged model	30/06/2010	07/12/2010	28/01/2011	French	PDF
Abridged modelCorrection	30/06/2009	31/03/2010	30/04/2010	French	PDF
Abridged model	30/06/2009	01/12/2009	31/12/2009	French	PDF
Abridged model	30/06/2008	02/12/2008	30/01/2009	French	PDF
Abridged model	30/06/2007	02/12/2007	31/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 26 ended

Active mandates

Belgica

Director · since 31 août 2021 · until 31 août 2027 · 0412.768.751

Represented by François de Borchgrave d'Atlena

Active

Ended mandates

Belgica

Director · since 31 août 2021 · until 31 août 2027 · 0412.768.751

Represented by François DE BORCHGRAVE D’ ALTENA

Ended

Belgica

Director · since 01 juin 2019 · until 01 juin 2025 · 0412.768.751

Represented by François de Borchgrave

Ended

Belgica

Director · since 01 juin 2019 · 0864.818.742

Represented by François de Borchgrave

Ended

FRAMACA

Managing director · since 01 septembre 2017 · until 01 septembre 2023 · 0878.270.563

Represented by François de Borchgrave

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/09/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates20/03/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates02/10/2017
DEMISSIONS, NOMINATIONS
PDF
Other22/01/2015
ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates22/12/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates26/04/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates23/04/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates23/09/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202527,5 k €↑
2024
Annual accounts 20249 k €↑
2023
Annual accounts 20231,1 k €↑
2022
Annual accounts 2022-3,6 k €↑
2021
Annual accounts 2021-3,8 k €↓
2018
Annual accounts 201820,7 k €↑
2017
Annual accounts 20178,6 k €↑
2016
Annual accounts 2016-30,5 k €↓
2015
Annual accounts 2015844,2 €↓
2014
Annual accounts 201411,6 k €↓
2014
Annual accounts 201425,4 k €↑
2013
Annual accounts 2013-5,5 k €↑
2012
Annual accounts 2012-18,7 k €↓
2011
Annual accounts 2011-12,2 k €↓
2010
Annual accounts 2010-1,7 k €↓
2009
Annual accounts 2009988,4 €↓
2008
Annual accounts 200825,3 k €↑
2007
Annual accounts 2007-24,2 k €
15/09/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRANCOLIMMO

Overview

What does FRANCOLIMMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline