ACTIVE

WAVE IMMO 1

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

38,9 k €

-0.7% YoY

Gross margin

48 k €

-7.1% YoY

Equity

392,2 k €

+0.4% YoY

Workforce

0,0 ETP

What does WAVE IMMO 1 do?

WAVE IMMO 1 is a Public limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0899.382.416

Incorporation

18/07/2008

Legal form

Public limited company

Registered office

Avenue du Fort-Jaco 76
1180 Uccle · BruxellesSee on map

Contributed capital

250 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	48 k €	-7.1%	51,7 k €	+11.7%	46,3 k €	+68.2%	27,5 k €	+9.5%	25,1 k €	+31.0%	19,2 k €	-11.3%	21,6 k €	-51.2%	44,3 k €	-77.9%	200,6 k €	+1768%	-12 k €	+67.9%	-37,4 k €	-574%	-5,6 k €	-103%	189,1 k €	+26.1%	150 k €	+879%	15,3 k €
EBITDA	45,9 k €	-6.8%	49,3 k €	+12.1%	44 k €	+72.0%	25,6 k €	+11.2%	23 k €	-54.8%	50,9 k €	+179%	18,2 k €	-41.3%	31,1 k €	-82.9%	182,2 k €	+1216%	-16,3 k €	+59.0%	-39,9 k €	-418%	-7,7 k €	-104%	182,3 k €	+39.1%	131,1 k €	+4063%	-3,3 k €
Operating result	34,2 k €	-10.4%	38,2 k €	+44.7%	26,4 k €	+229%	8 k €	+47.7%	5,4 k €	-83.8%	33,5 k €	+4307%	760,4 €	-94.5%	13,8 k €	-91.6%	164,9 k €	+292%	-85,9 k €	-116%	-39,9 k €	-418%	-7,7 k €	-104%	182,3 k €	+39.1%	131,1 k €	+4063%	-3,3 k €
Net result	38,9 k €	-0.7%	39,2 k €	+46.5%	26,8 k €	+265%	7,3 k €	-10.1%	8,2 k €	-79.7%	40,1 k €	+639%	5,4 k €	-62.0%	14,3 k €	-90.8%	155,3 k €	+228%	-121,2 k €	-327%	-28,4 k €	-332%	12,3 k €	-92.9%	171,5 k €	+64.6%	104,2 k €	+224%	-84,2 k €
Balance sheet
Equity	392,2 k €	+0.4%	390,8 k €	+0.4%	389,1 k €	+0.5%	387,3 k €	+0.1%	387 k €	+0.7%	384,3 k €	+0.0%	384,2 k €	+0.1%	383,8 k €	+3.9%	369,5 k €	+72.5%	214,2 k €	-36.1%	335,4 k €	-7.8%	363,8 k €	-2.1%	371,5 k €	+37.6%	270 k €	-62.3%	715,8 k €
Total assets	546,6 k €	-7.9%	593,5 k €	-5.0%	624,6 k €	+0.9%	619,1 k €	-0.7%	623,5 k €	-11.6%	705,1 k €	-4.0%	734,5 k €	-13.4%	848,5 k €	+0.3%	846,2 k €	-56.2%	1,9 M €	+18.5%	1,6 M €	+259%	453,8 k €	+0.9%	449,6 k €	-64.3%	1,3 M €	-55.7%	2,8 M €
Cash	26 k €	+382%	5,4 k €	-61.2%	13,9 k €	+675%	1,8 k €	-78.8%	8,5 k €	+32.7%	6,4 k €	+10.4%	5,8 k €	-96.4%	162,1 k €	+418%	31,3 k €	-42.3%	54,2 k €	-10.6%	60,6 k €	-40.5%	101,9 k €	+27925%	363,5 €	-99.4%	58,9 k €	-82.0%	327,7 k €
Debts	154,4 k €	-23.8%	202,7 k €	-13.9%	235,6 k €	+2.6%	229,6 k €	-2.9%	236,5 k €	-26.3%	320,8 k €	-2.9%	330,4 k €	-25.7%	444,7 k €	-4.7%	466,6 k €	-72.8%	1,7 M €	+32.6%	1,3 M €	+1338%	90 k €	+15.3%	78,1 k €	-92.1%	990,7 k €	-53.5%	2,1 M €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 29 ended

Active mandates

Belgica

Director · since 31 août 2021 · until 31 août 2027 · 0412.768.751

Represented by François de Borchgrave d’ Altena

Active

Ended mandates

Belgica

Director · since 31 août 2021 · until 31 août 2027 · 0412.768.751

Represented by François DE BORCHGRAVE D’ ALTENA

Ended

Belgica

Director · since 01 juin 2019 · until 01 juin 2025 · 0412.768.751

Represented by François de Borchgrave

Ended

Belgica

Managing director · since 01 juillet 2017 · 0412.768.751

Represented by François de Borchgrave d'Altena

Ended

FRAMACA

Managing director · since 01 juillet 2017 · until 23 juin 2023 · 0878.270.563

Represented by François de Borchgrave d'Altena

Ended

At this address

Other companies at this address

Company	CBE no.
Belgica● Active	0412.768.751
BEOPAR● Active	0789.351.455
CLEGOR● Active	0725.994.520
FRAMACA● Active	0878.270.563
FRANCOIS● Active	0697.991.115
FRANCOLIMMO● Active	0876.075.096
HARMATTAN● Active	0432.688.294
QUALITY BUILDING MANAGEMENT● Active	0444.744.505
SMV CONSULTING● Active	0776.377.013

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	28/08/2025	30/07/2024	31/07/2023	30/09/2022	12/08/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	23/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	31/07/2026	Dutch	PDF
Abridged model	31/12/2024	20/06/2025	28/08/2025	Dutch	PDF
Abridged model	31/12/2023	21/06/2024	30/07/2024	French	PDF
Abridged model	31/12/2022	23/06/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	17/06/2022	30/09/2022	French	PDF
Abridged model	31/12/2020	18/06/2021	12/08/2021	French	PDF
Abridged model	31/12/2019	19/06/2020	01/09/2020	French	PDF
Abridged model	31/12/2018	21/06/2019	25/06/2019	Dutch	PDF
Abridged model	31/12/2017	22/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	23/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	31/08/2015	French	PDF
Abridged modelCorrection	31/12/2013	20/06/2014	31/08/2014	French	PDF
Abridged model	31/12/2013	20/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	21/08/2013	French	PDF
Abridged modelCorrection	31/12/2011	22/06/2012	23/07/2012	French	PDF
Abridged model	31/12/2011	22/06/2012	20/07/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	30/06/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 29 ended

Active mandates

Belgica

Director · since 31 août 2021 · until 31 août 2027 · 0412.768.751

Represented by François de Borchgrave d’ Altena

Active

Ended mandates

Belgica

Director · since 31 août 2021 · until 31 août 2027 · 0412.768.751

Represented by François DE BORCHGRAVE D’ ALTENA

Ended

Belgica

Director · since 01 juin 2019 · until 01 juin 2025 · 0412.768.751

Represented by François de Borchgrave

Ended

Belgica

Managing director · since 01 juillet 2017 · 0412.768.751

Represented by François de Borchgrave d'Altena

Ended

FRAMACA

Managing director · since 01 juillet 2017 · until 23 juin 2023 · 0878.270.563

Represented by François de Borchgrave d'Altena

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/09/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates23/03/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates27/11/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates12/01/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares04/02/2011
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates21/01/2009
DEMISSIONS, NOMINATIONS
PDF
Capital / shares26/09/2008
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates04/09/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202538,9 k €↓
2024
Annual accounts 202439,2 k €↑
2023
Annual accounts 202326,8 k €↑
2022
Annual accounts 20227,3 k €↓
2021
Annual accounts 20218,2 k €↓
2018
Annual accounts 201840,1 k €↑
2017
Annual accounts 20175,4 k €↓
2016
Annual accounts 201614,3 k €↓
2015
Annual accounts 2015155,3 k €↑
2014
Annual accounts 2014-121,2 k €↓
2013
Annual accounts 2013-28,4 k €↓
2012
Annual accounts 201212,3 k €↓
2011
Annual accounts 2011171,5 k €↑
2010
Annual accounts 2010104,2 k €↑
2009
Annual accounts 2009-84,2 k €
18/07/2008
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WAVE IMMO 1

Overview

What does WAVE IMMO 1 do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline