ACTIVE

SERVANTIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-222,5 k €

-10.7% YoY

Gross margin

-5,4 k €

-116.6% YoY

Equity

-1,9 M €

-13.5% YoY

What does SERVANTIS do?

SERVANTIS is a Private limited company incorporated in 1972. Its main activity is: Development of building projects. Its registered office is in Grimbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0412.842.688

Incorporation

18/12/1972

Legal form

Private limited company

Registered office

Temselaan 100 box A
1853 Grimbergen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.71121Engineering activities and related technical consultancy 71121Engineering activities and related technical consultancy

Joint committees (4)

200
218
30502
330

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-5,4 k €	-117%	32,4 k €	+2237%	1,4 k €	+113%	-10,8 k €	+78.4%	-50,2 k €	-23581%	-211,8 €	-100%	462,1 k €	-11.5%	521,9 k €	+17.6%	443,8 k €	+233%	133,1 k €	+175%	-177,3 k €	-197%	182,3 k €	-23.0%	236,6 k €	-4.1%	246,6 k €	+48.3%	166,3 k €	+217%	52,4 k €	+467%	9,3 k €	-98.3%	540,8 k €	+18.8%	455,2 k €	+10.0%	413,7 k €
EBITDA	-6,4 k €	-120%	31,5 k €	+7252%	428,1 €	+104%	-11,7 k €	+77.1%	-51 k €	-4626%	-1,1 k €	-157%	1,9 k €	-49.6%	3,8 k €	+137%	-10,2 k €	+96.4%	-282,7 k €	+55.0%	-628 k €	-1847%	-32,2 k €	-169%	46,8 k €	-43.8%	83,2 k €	+59.3%	52,2 k €	+378%	-18,8 k €	-311%	8,9 k €	-68.3%	28,1 k €	-31.6%	41,1 k €	+646%	5,5 k €
Operating result	-6,4 k €	-120%	31,5 k €	+7252%	428,1 €	+104%	-11,7 k €	+77.1%	-51 k €	-4626%	-1,1 k €	+96.9%	-34,9 k €	-2.3%	-34,1 k €	+24.2%	-45 k €	+85.3%	-305,4 k €	+51.7%	-631,8 k €	-1432%	-41,2 k €	-206%	38,7 k €	-48.6%	75,4 k €	+48.3%	50,9 k €	+367%	-19,1 k €	-314%	8,9 k €	-61.3%	23 k €	-22.9%	29,8 k €	+623%	-5,7 k €
Net result	-222,5 k €	-10.7%	-201 k €	-21.1%	-166 k €	-45.9%	-113,8 k €	+12.4%	-129,8 k €	-87.3%	-69,3 k €	+34.2%	-105,4 k €	-6.0%	-99,4 k €	-2.8%	-96,7 k €	+70.9%	-331,6 k €	+49.1%	-651,2 k €	-1481%	-41,2 k €	-208%	38 k €	-26.5%	51,8 k €	+18.4%	43,8 k €	+330%	-19 k €	-525%	4,5 k €	-82.4%	25,5 k €	-14.3%	29,7 k €	+16953%	174,3 €
Balance sheet
Equity	-1,9 M €	-13.5%	-1,6 M €	-13.9%	-1,4 M €	-13.0%	-1,3 M €	-9.8%	-1,2 M €	-12.6%	-1 M €	-7.2%	-963 k €	-12.3%	-857,7 k €	-13.1%	-758,3 k €	-14.6%	-661,6 k €	-100%	-330 k €	-203%	321,2 k €	-11.4%	362,3 k €	+11.7%	324,3 k €	+19.0%	272,5 k €	+19.1%	228,8 k €	-7.7%	247,8 k €	+1.8%	243,3 k €	+11.7%	217,8 k €	+15.8%	188,1 k €
Total assets	1,6 M €	+2.6%	1,5 M €	-14.7%	1,8 M €	+0.1%	1,8 M €	+43.0%	1,2 M €	+62.5%	763,9 k €	-15.7%	906,2 k €	-36.7%	1,4 M €	+20.7%	1,2 M €	+72.4%	688,6 k €	+89.2%	363,9 k €	-29.8%	518,6 k €	+29.6%	400 k €	-35.1%	616,2 k €	+98.8%	309,9 k €	+25.0%	247,9 k €	-21.6%	316,2 k €	-22.8%	409,5 k €	+27.5%	321,3 k €	+11.7%	287,5 k €
Cash	–		–		–		–		72,1 k €	+369%	15,4 k €	+4.8%	14,7 k €	+184%	5,2 k €	-85.4%	35,4 k €	-77.8%	159,6 k €	+56.8%	101,8 k €	+104%	49,8 k €	-85.3%	339,4 k €	-19.4%	421,2 k €	+557%	64,1 k €	-71.2%	222,4 k €	+8212%	2,7 k €	-99.0%	268,8 k €	+47.5%	182,2 k €	+16.4%	156,6 k €
Debts	3,2 M €	+9.5%	2,9 M €	-4.0%	3,1 M €	+3.4%	2,9 M €	+26.8%	2,3 M €	+34.5%	1,7 M €	-4.3%	1,8 M €	-19.2%	2,2 M €	+15.0%	1,9 M €	+44.1%	1,3 M €	+94.4%	693,6 k €	+251%	197,5 k €	+424%	37,7 k €	-73.3%	141,4 k €	+278%	37,4 k €	+95.5%	19,1 k €	-72.0%	68,4 k €	-46.7%	128,4 k €	+27.2%	100,9 k €	+7.0%	94,4 k €
Other
Workforce	–		–		–		–		–		–		5,4 ETP	-12.9%	6,2 ETP	0.0%	6,2 ETP	+17.0%	5,3 ETP	-1.9%	5,4 ETP	+92.9%	2,8 ETP	+27.3%	2,2 ETP	+22.2%	1,8 ETP	+38.5%	1,3 ETP	+62.5%	0,8 ETP		–		12,1 ETP	+10.0%	11,0 ETP	+4.8%	10,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

DORIAN GROEP

Director · 0837.393.377

Represented by Michel Vanstallen

Active

Ended mandates

SOPRIM@

Manager · since 27 mars 2008 · until 30 septembre 2015 · 0895.357.807

Represented by Michel Vanstallen

Ended

SOPRIM@

Manager · since 27 mars 2008 · 0895.357.807

Represented by EVBA Mivan Consult

Ended

Chris Gillisjans

Manager

Ended

DORIAN GROEP

Manager · 0837.393.377

Represented by Michel Vanstallen

Ended

At this address

Other companies at this address

Company	CBE no.
ANACON● Active	0828.515.503
ANACON INVESTMENTS● Active	0542.854.263
ATK-solutions.be● Active	1037.802.604
A.Y DISTRIBUTION● Active	1022.885.289
Bakels Consultancy● Bankrupt	0745.677.602
BOULDER● Active	0462.438.986
CLEAN YOUR LIFE● Active	1001.580.428
CONSTRUCT MANAGEMENT RENDERS● Active	0474.183.015
Customs Easy● Active	0763.820.362
DanceForce● Active	1016.113.008
DEPANNELEC● Active	0776.747.492
DORIAN GROEP● Active	0837.393.377
DS PROJETS● Active	1019.608.867
GILSON'S● Active	0422.491.220
HELP4YOU● Active	0690.681.570
IBO SOLUTIONS● Active	1009.460.390
IMOYA● Active	0443.480.238
IMOYA HOLDING● Active	0740.492.060
Imoya Projects● Active	0556.637.963
IMOYA PROJECTS RESIDENTIAL● Active	0693.742.218

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	20/07/2025	19/07/2024	13/07/2023	20/07/2022	16/07/2021
General meeting	22/06/2026	21/06/2025	24/06/2024	26/06/2023	27/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	22/06/2026	17/07/2026	Dutch	PDF
Abridged model	31/12/2024	21/06/2025	20/07/2025	Dutch	PDF
Abridged model	31/12/2023	24/06/2024	19/07/2024	Dutch	PDF
Abridged model	31/12/2022	26/06/2023	13/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/06/2022	20/07/2022	Dutch	PDF
Abridged model	31/12/2020	28/06/2021	16/07/2021	Dutch	PDF
Abridged model	31/12/2019	29/06/2020	24/07/2020	Dutch	PDF
Abridged model	31/12/2018	24/06/2019	19/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/06/2018	20/07/2018	Dutch	PDF
Abridged model	31/12/2016	26/06/2017	28/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	22/06/2015	23/07/2015	Dutch	PDF
Abridged model	31/12/2013	23/06/2014	09/07/2014	Dutch	PDF
Abridged model	31/12/2012	24/06/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	10/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	12/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	27/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	30/07/2009	Dutch	PDF
Abridged model	31/12/2007	15/03/2008	17/03/2008	Dutch	PDF
Abridged model	31/12/2006	10/04/2007	08/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

DORIAN GROEP

Director · 0837.393.377

Represented by Michel Vanstallen

Active

Ended mandates

SOPRIM@

Manager · since 27 mars 2008 · until 30 septembre 2015 · 0895.357.807

Represented by Michel Vanstallen

Ended

SOPRIM@

Manager · since 27 mars 2008 · 0895.357.807

Represented by EVBA Mivan Consult

Ended

Chris Gillisjans

Manager

Ended

DORIAN GROEP

Manager · 0837.393.377

Represented by Michel Vanstallen

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/11/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/10/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/01/2016
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other24/06/2014
BENAMING
PDF
Registered office06/04/2010
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates23/04/2008
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-222,5 k €↓
2024
Annual accounts 2024-201 k €↓
2023
Annual accounts 2023-166 k €↓
2022
Annual accounts 2022-113,8 k €↑
2021
Annual accounts 2021-129,8 k €↓
2020
Annual accounts 2020-69,3 k €↑
2019
Annual accounts 2019-105,4 k €↓
2018
Annual accounts 2018-99,4 k €↓
2017
Annual accounts 2017-96,7 k €↑
2016
Annual accounts 2016-331,6 k €↑
2015
Annual accounts 2015-651,2 k €↓
2014
Annual accounts 2014-41,2 k €↓
2013
Annual accounts 201338 k €↓
2013
Name changeSERVANTIS
2012
Annual accounts 201251,8 k €↑
2011
Annual accounts 201143,8 k €↑
2010
Annual accounts 2010-19 k €↓
2009
Annual accounts 20094,5 k €↓
2009
Name changeHESTIA PROTECT
2008
Annual accounts 200825,5 k €↓
2007
Annual accounts 200729,7 k €↑
2006
Annual accounts 2006174,3 €
2006
Name changeResidentie Iris-voor Valieden en Minder Valieden
18/12/1972
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SERVANTIS

Overview

What does SERVANTIS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline