ACTIVE

U.M.A.G.

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result1,1 k €-98,8 %over 1 year
Gross margin48 k €-58,7 %over 1 year
Equity122,8 k €+0,9 %over 1 year

Identity

Source · BCE/KBO

U.M.A.G. is a Cooperative society incorporated in 1973. Its main activity is: Raising of dairy cattle. Its registered office is in Héron.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0413.279.782
Incorporation
24/05/1973
Legal form
Cooperative society
Registered office
Rue Via 6
4218 Héron · WallonieSee on map
Contributed capital
26 894,19 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin48 k €116,4 k €18,2 k €46,9 k €70,9 k €
EBITDA47,6 k €116,4 k €17,9 k €46,6 k €70,6 k €
Operating result8,9 k €89,6 k €-2,7 k €17,8 k €15,1 k €
Net result1,1 k €88,5 k €-2,1 k €17,6 k €14 k €
Balance sheet
Equity122,8 k €121,8 k €33,3 k €36,7 k €19,5 k €
Total assets370,7 k €427,1 k €111,8 k €98,8 k €105 k €
Cash186,3 €4,7 k €33,9 k €9,5 k €2 k €
Debts247,9 k €305,3 k €78,5 k €60,3 k €81,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

9 active · 29 ended

Active mandates

Alain Ancion

Director · since 28 mars 2023

Active
Antoine Bodart

Director · since 28 mars 2023

Active
Christian Schiepers

Director · since 28 mars 2023

Active
Eric Philippart

Director · since 28 mars 2023

Active
Guillaume Fastré

Director · since 28 mars 2023

Active
Jean Guillaume

Director · since 28 mars 2023

Active
Michel Flamand

Director · since 28 mars 2023

Active
Patrick de Changy

Managing director · since 28 mars 2023

Active
Philippe Van Wonterghem

Director · since 28 mars 2023

Active

Ended mandates

Alain Ancion

Director · since 14 mars 2023

Ended
Antoine Bodart

Director · since 14 mars 2023

Ended
Christian Schiepers

Director · since 14 mars 2023

Ended
Eric Philippart

Director · since 14 mars 2023

Ended

Other companies at this address

Rue Via 6 4218 Héron
CompanyCBE no.
Centre d'Etudes Techniques Agricoles Centre Hesbaye● Active
0409.794.316
CHANGY & REGOUT● Active
0677.497.488
Fabrique d'Eglise Saint-Hubert à Lavoir (WL - Héron)● Active
0211.431.492
FETE DE LA RURALITE● Active
0475.129.754
JAGY● Active
0554.720.630

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/04/202604/04/202529/04/202429/03/202318/03/202229/04/2021
General meeting02/01/202603/01/202531/01/202414/03/202331/01/202231/01/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202502/01/202627/04/2026FrenchPDF
Micro model30/09/202403/01/202504/04/2025FrenchPDF
Micro model30/09/202331/01/202429/04/2024FrenchPDF
Micro model30/09/202214/03/202329/03/2023FrenchPDF
Micro model30/09/202131/01/202218/03/2022FrenchPDF
Micro model30/09/202031/01/202129/04/2021FrenchPDF
Micro model30/09/201931/01/202027/02/2020FrenchPDF
Micro model30/09/201831/01/201928/02/2019FrenchPDF
Micro model30/09/201731/01/201822/02/2018FrenchPDF
Abridged model30/09/201631/01/201728/02/2017FrenchPDF
Abridged model30/09/201531/01/201623/02/2016FrenchPDF
Abridged model30/09/201431/01/201523/02/2015FrenchPDF
Abridged model30/09/201331/01/201414/02/2014FrenchPDF
Abridged model30/09/201231/01/201326/02/2013FrenchPDF
Abridged model30/09/201127/02/201228/02/2012FrenchPDF
Abridged model30/09/201025/01/201124/02/2011FrenchPDF
Abridged model30/09/200911/02/201022/02/2010FrenchPDF
Abridged model30/09/200826/02/200924/04/2009FrenchPDF
Abridged model30/09/200727/02/200823/04/2008FrenchPDF
Abridged model30/09/200601/03/200716/03/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

9 active · 29 ended

Active mandates

Alain Ancion

Director · since 28 mars 2023

Active
Antoine Bodart

Director · since 28 mars 2023

Active
Christian Schiepers

Director · since 28 mars 2023

Active
Eric Philippart

Director · since 28 mars 2023

Active
Guillaume Fastré

Director · since 28 mars 2023

Active
Jean Guillaume

Director · since 28 mars 2023

Active
Michel Flamand

Director · since 28 mars 2023

Active
Patrick de Changy

Managing director · since 28 mars 2023

Active
Philippe Van Wonterghem

Director · since 28 mars 2023

Active

Ended mandates

Alain Ancion

Director · since 14 mars 2023

Ended
Antoine Bodart

Director · since 14 mars 2023

Ended
Christian Schiepers

Director · since 14 mars 2023

Ended
Eric Philippart

Director · since 14 mars 2023

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/04/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/07/2014
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,1 k €↓
  2. 2024
    Annual accounts 202488,5 k €↑
  3. 2024
    Name changeU.M.A.G.
  4. 2023
    Annual accounts 2023-2,1 k €↓
  5. 2022
    Annual accounts 202217,6 k €↑
  6. 2022
    Name changeUMAG
  7. 2021
    Annual accounts 202114 k €↑
  8. 2020
    Annual accounts 2020-2,9 k €↓
  9. 2019
    Annual accounts 2019932,9 €↑
  10. 2018
    Annual accounts 2018-52,5 k €↓
  11. 2017
    Annual accounts 2017-29,5 k €↓
  12. 2016
    Annual accounts 2016-3,8 k €↑
  13. 2015
    Annual accounts 2015-31,2 k €↓
  14. 2014
    Annual accounts 2014-12,5 k €↑
  15. 2013
    Annual accounts 2013-24 k €↓
  16. 2012
    Annual accounts 2012101,3 k €↑
  17. 2011
    Annual accounts 20111,2 k €↑
  18. 2010
    Annual accounts 2010171 €↓
  19. 2009
    Annual accounts 20099,8 k €
  20. 24/05/1973
    IncorporationCooperative society