ACTIVE

CHANGY & REGOUT

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result39,3 k €+154,8 %over 1 year
Gross margin130,2 k €+10,2 %over 1 year
Equity141,9 k €+38,3 %over 1 year
Workforce2,4 ETP-25,0 %over 1 year

Identity

Source · BCE/KBO

CHANGY & REGOUT is a Private limited company incorporated in 2017. Its main activity is: Construction of buildings. Its registered office is in Héron. It employs on average 2,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0677.497.488
Incorporation
23/06/2017
Legal form
Private limited company
Registered office
Rue Via 6
4218 Héron · WallonieSee on map
Contributed capital
10 000,00 €
Latest accounts
31/12/2024
Average workforce
2,4 ETP
Joint committees (1)
  • 124
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 7 filings

Trend over 7 financial years

20242023202220212020
Income statement
Gross margin130,2 k €118,1 k €243,5 k €340,9 k €247,7 k €
EBITDA58,4 k €4,3 k €81,2 k €157,2 k €129,6 k €
Operating result41,9 k €-68,9 k €65,8 k €138,1 k €93,7 k €
Net result39,3 k €-71,7 k €48,8 k €130,3 k €74,7 k €
Balance sheet
Equity141,9 k €102,6 k €174,3 k €125,6 k €75,3 k €
Total assets281,4 k €315,2 k €393,3 k €488,6 k €397,4 k €
Cash32,2 k €52,4 k €106,2 k €152 k €221,9 k €
Debts122,3 k €176,6 k €204,1 k €321,9 k €256,1 k €
Other
Workforce2,4 ETP3,2 ETP4,0 ETP4,1 ETP1,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

COIMGEST

Director · 0827.955.178

Represented by François-Xavier CARPENTIER DE CHANGY

Active

Ended mandates

COIMGEST

Manager · 0827.955.178

Represented by François-Xavier CARPENTIER DE CHANGY

Ended
RDLJ

Manager · 0674.795.643

Represented by Gaëtan REGOUT

Ended
RDLJ

Director · until 01 mars 2024 · 0674.795.643

Represented by Gaëtan REGOUT

Ended
RDLJ

Director · 0674.795.643

Represented by Gaëtan REGOUT

Ended

Other companies at this address

Rue Via 6 4218 Héron
CompanyCBE no.
Centre d'Etudes Techniques Agricoles Centre Hesbaye● Active
0409.794.316
Fabrique d'Eglise Saint-Hubert à Lavoir (WL - Héron)● Active
0211.431.492
FETE DE LA RURALITE● Active
0475.129.754
JAGY● Active
0554.720.630
U.M.A.G.● Active
0413.279.782

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/08/202530/08/202410/08/202314/06/202218/08/202110/09/2020
General meeting16/06/202517/06/202406/03/202307/03/202201/03/202102/03/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202416/06/202518/08/2025FrenchPDF
Abridged model31/12/202317/06/202430/08/2024FrenchPDF
Abridged model31/12/202206/03/202310/08/2023FrenchPDF
Abridged model31/12/202107/03/202214/06/2022FrenchPDF
Abridged model31/12/202001/03/202118/08/2021FrenchPDF
Abridged model31/12/201902/03/202010/09/2020FrenchPDF
Abridged model31/12/201821/08/201930/08/2019FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

COIMGEST

Director · 0827.955.178

Represented by François-Xavier CARPENTIER DE CHANGY

Active

Ended mandates

COIMGEST

Manager · 0827.955.178

Represented by François-Xavier CARPENTIER DE CHANGY

Ended
RDLJ

Manager · 0674.795.643

Represented by Gaëtan REGOUT

Ended
RDLJ

Director · until 01 mars 2024 · 0674.795.643

Represented by Gaëtan REGOUT

Ended
RDLJ

Director · 0674.795.643

Represented by Gaëtan REGOUT

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates13/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Other28/11/2024
    Modification des statuts |
    PDF
  • Mandates24/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Registered office25/05/2022
    SIEGE SOCIAL
    PDF
  • Other27/06/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202439,3 k €↑
  2. 2023
    Annual accounts 2023-71,7 k €↓
  3. 2022
    Annual accounts 202248,8 k €↓
  4. 2021
    Annual accounts 2021130,3 k €↑
  5. 2020
    Annual accounts 202074,7 k €↑
  6. 2019
    Annual accounts 201912 k €↓
  7. 2018
    Annual accounts 201818,6 k €
  8. 23/06/2017
    IncorporationPrivate limited company