ACTIVE

CHANGY & REGOUT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result10,8 k €-72,4 %over 1 year
Gross margin102,1 k €-21,6 %over 1 year
Equity152,8 k €+7,6 %over 1 year
Workforce1,0 ETP-58,3 %over 1 year

Identity

Source · BCE/KBO

CHANGY & REGOUT is a Private limited company incorporated in 2017. Its main activity is: Construction of buildings. Its registered office is in Héron. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0677.497.488
Incorporation
23/06/2017
Legal form
Private limited company
Registered office
Rue Via 6
4218 Héron · WallonieSee on map
Contributed capital
10 000,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Joint committees (1)
  • 124
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20252024202320222021
Income statement
Gross margin102,1 k €130,2 k €118,1 k €243,5 k €340,9 k €
EBITDA41,7 k €58,4 k €4,3 k €81,2 k €157,2 k €
Operating result12,7 k €41,9 k €-68,9 k €65,8 k €138,1 k €
Net result10,8 k €39,3 k €-71,7 k €48,8 k €130,3 k €
Balance sheet
Equity152,8 k €141,9 k €102,6 k €174,3 k €125,6 k €
Total assets428 k €281,4 k €315,2 k €393,3 k €488,6 k €
Cash173,5 k €32,2 k €52,4 k €106,2 k €152 k €
Debts263,3 k €122,3 k €176,6 k €204,1 k €321,9 k €
Other
Workforce1,0 ETP2,4 ETP3,2 ETP4,0 ETP4,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

DirectorMandates in this companyPeriod
COIMGEST0827.955.178Represented by François-Xavier CARPENTIER DE CHANGY
DirectorManager2018 accountsended

Ended mandates

DirectorMandates in this companyPeriod
RDLJ0674.795.643Represented by Gaëtan REGOUT
Manager2018 accountsDirector2023 accounts

Other companies at this address

Rue Via 6 4218 Héron
CompanyCBE no.
Centre d'Etudes Techniques Agricoles Centre Hesbaye● Active
0409.794.316
Fabrique d'Eglise Saint-Hubert à Lavoir (WL - Héron)● Active
0211.431.492
FETE DE LA RURALITE● Active
0475.129.754
JAGY● Active
0554.720.630
U.M.A.G.● Active
0413.279.782

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202618/08/202530/08/202410/08/202314/06/202218/08/2021
General meeting15/06/202616/06/202517/06/202406/03/202307/03/202201/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202515/06/202631/08/2026FrenchPDF
Abridged model31/12/202416/06/202518/08/2025FrenchPDF
Abridged model31/12/202317/06/202430/08/2024FrenchPDF
Abridged model31/12/202206/03/202310/08/2023FrenchPDF
Abridged model31/12/202107/03/202214/06/2022FrenchPDF
Abridged model31/12/202001/03/202118/08/2021FrenchPDF
Abridged model31/12/201902/03/202010/09/2020FrenchPDF
Abridged model31/12/201821/08/201930/08/2019FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

DirectorMandates in this companyPeriod
COIMGEST0827.955.178Represented by François-Xavier CARPENTIER DE CHANGY
DirectorManager2018 accountsended

Ended mandates

DirectorMandates in this companyPeriod
RDLJ0674.795.643Represented by Gaëtan REGOUT
Manager2018 accountsDirector2023 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates13/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Other28/11/2024
    Modification des statuts |
    PDF
  • Mandates24/10/2023
    MODIFICATION FORME JURIDIQUE, DEMISSIONS,
    PDF
  • Registered office25/05/2022
    SIEGE SOCIAL
    PDF
  • Other27/06/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings8 filings
Mandates
COIMGEST
RDLJ
2017201820192020202120222023202420252026
CHANGY & REGOUT
Rue Via 6, 4218 CouthuinRue de la Marsalle 2, 4280 Hannut
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue Via 6, 4218 CouthuinCurrent
accounts 2024 → 2025
Accounts 2025 · 2026-00496283
Rue Longue Vesse 10, 4280 Hannut
accounts 2023
Accounts 2023 · 2024-00442960
Rue de la Marsalle 2, 4280 Hannut
accounts 2021 → 2022
Accounts 2022 · 2023-00328259

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
CHANGY & REGOUTCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00496283

Events

  1. 2025
    Annual accounts 202510,8 k €↓
  2. 2024
    Annual accounts 202439,3 k €↑
  3. 2023
    Annual accounts 2023-71,7 k €↓
  4. 2022
    Annual accounts 202248,8 k €↓
  5. 2021
    Annual accounts 2021130,3 k €↑
  6. 2020
    Annual accounts 202074,7 k €↑
  7. 2019
    Annual accounts 201912 k €↓
  8. 2018
    Annual accounts 201818,6 k €
  9. 23/06/2017
    IncorporationPrivate limited company