ACTIVE

Parfumerie Ici Paris XL

Export PDF

Financial year 2024 · Closed on 29/12/2024

Net result20,8 M €+6,3 %over 1 year
Revenue496,6 M €+4,9 %over 1 year
Equity99,1 M €+3,4 %over 1 year
Workforce876,0 ETP+2,2 %over 1 year

Identity

Source · BCE/KBO

Parfumerie Ici Paris XL is a Public limited company incorporated in 1973. Its main activity is: Retail sale of cosmetic and toilet articles in specialised stores. Its registered office is in Vilvoorde. It employs on average 876,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0413.790.518
Incorporation
26/12/1973
Legal form
Public limited company
Registered office
Schaarbeeklei 499
1800 Vilvoorde · FlandreSee on map
Contributed capital
770 000,00 €
Latest accounts
29/12/2024
Average workforce
876,0 ETP
Joint committees (1)
  • 311
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 40 filings

Trend over 19 financial years

20242023202320222020
Income statement
Revenue496,6 M €473,6 M €418,6 M €386,5 M €356,3 M €
EBITDA31,3 M €29,5 M €28,6 M €28,3 M €17,3 M €
Operating result26,5 M €25,8 M €26 M €24,6 M €14,9 M €
Net result20,8 M €19,5 M €19,1 M €18,2 M €10,9 M €
Balance sheet
Equity99,1 M €95,8 M €93,1 M €90,4 M €89,4 M €
Total assets230,3 M €203,4 M €180,3 M €180,3 M €172,3 M €
Cash5,5 M €5,8 M €5,8 M €4,1 M €5,8 M €
Debts130,7 M €106,9 M €86,7 M €89 M €81,8 M €
Other
Workforce876,0 ETP857,0 ETP848,3 ETP839,9 ETP873,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 M€ and 500 M€
See the valuation

Board of directors

Source · NBB, accounts to 29/12/2024

0 active · 18 ended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Malina Man Lin Ngai
Director01/09/2024 → 26/06/2026
Christian Nicolas Roger Salbaing
Director30/06/2020 → 26/06/2026
Dominic Kai Ming Lai
Director30/06/2020 → 26/06/2026
Edith Shih
Director30/06/2020 → 26/06/2026

Other companies at this address

Schaarbeeklei 499 1800 Vilvoorde
CompanyCBE no.
Etablissements A. Pasquasy● Active
0459.076.848
PARBELUX● Active
0434.337.888

Full financial information

Source · NBB
202420232023202220202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202402/01/202303/01/202228/12/202001/01/202001/01/2019
Closing of the financial year29/12/202431/12/202301/01/202302/01/202227/12/202031/12/2019
Length of the financial year12 months12 months13 months14 months12 months12 months
Filing date23/07/202523/07/202431/08/202308/08/202216/07/202103/08/2020
General meeting27/06/202528/06/202430/06/202324/06/202225/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 40 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model29/12/202427/06/202523/07/2025FrenchPDF
Full model29/12/202427/06/202523/07/2025DutchPDF
Full model31/12/202328/06/202423/07/2024FrenchPDF
Full model31/12/202328/06/202417/07/2024DutchPDF
Full model01/01/202330/06/202331/08/2023FrenchPDF
Full model01/01/202330/06/202331/08/2023DutchPDF
Full model02/01/202224/06/202208/08/2022FrenchPDF
Full model02/01/202224/06/202208/08/2022DutchPDF
Full model27/12/202025/06/202116/07/2021DutchPDF
Full model27/12/202025/06/202116/07/2021FrenchPDF
Full model31/12/201930/06/202003/08/2020FrenchPDF
Full model31/12/201930/06/202003/08/2020DutchPDF
Full model31/12/201831/05/201918/06/2019DutchPDF
Full model31/12/201831/05/201918/06/2019FrenchPDF
Full model31/12/201730/05/201806/06/2018DutchPDF
Full model31/12/201730/05/201806/06/2018FrenchPDF
Full model31/12/201630/05/201716/06/2017FrenchPDF
Full model31/12/201630/05/201716/06/2017DutchPDF
Full model31/12/201530/06/201620/07/2016FrenchPDF
Full model31/12/201530/06/201620/07/2016DutchPDF
Full model31/12/201430/05/201522/06/2015DutchPDF
Full model31/12/201430/05/201522/06/2015FrenchPDF
Full model31/12/201330/05/201417/06/2014FrenchPDF
Full model31/12/201330/05/201417/06/2014DutchPDF
Full model31/12/201230/05/201321/06/2013DutchPDF
Full model31/12/201230/05/201321/06/2013FrenchPDF
Full model31/12/201120/06/201202/07/2012FrenchPDF
Full model31/12/201120/06/201202/07/2012DutchPDF
Full model31/12/201030/05/201124/06/2011FrenchPDF
Full model31/12/201030/05/201124/06/2011DutchPDF
Full modelCorrection31/12/200931/05/201001/12/2010FrenchPDF
Full modelCorrection31/12/200931/05/201001/12/2010DutchPDF
Full model31/12/200931/05/201025/06/2010FrenchPDF
Full model31/12/200931/05/201025/06/2010DutchPDF
Full model31/12/200830/05/200904/06/2009DutchPDF
Full model31/12/200830/05/200904/06/2009FrenchPDF
Full model31/12/200730/05/200826/06/2008FrenchPDF
Full model31/12/200730/05/200826/06/2008DutchPDF
Full model31/12/200630/05/200726/07/2007FrenchPDF
Full model31/12/200630/05/200720/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 M€ and 500 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 29/12/2024

0 active · 18 ended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Malina Man Lin Ngai
Director01/09/2024 → 26/06/2026
Christian Nicolas Roger Salbaing
Director30/06/2020 → 26/06/2026
Dominic Kai Ming Lai
Director30/06/2020 → 26/06/2026
Edith Shih
Director30/06/2020 → 26/06/2026

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/08/2026
    Herbenoeming van bestuurders en commissaris
    PDF
  • Mandates09/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/03/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other02/02/2022
    BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other06/01/2022
    BOEKJAAR
    PDF
  • Capital / shares27/01/2021
    KAPITAAL - AANDELEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates27/01/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/01/2021
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings19 filings
Mandates
Malina Man Lin Ngai
Etablissements A. Pasquasy
Linda Alblas-van den Burg
Edith Shih
Christian Nicolas Roger Salbaing
Dominic Kai Ming Lai
Gerardus Johannes Gertrudis Van Breen
E Shih
C.N.R. Salbaing
D.K.M. Lai
H.B.E. Witvoet
J Schreiber
and 6 more mandates
197319741975197619771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
Parfumerie Ici Paris XL
Schaarbeeklei 499, 1800 Vilvoorde
Director
DirectorManaging director
Director
Director
Director
Director
Director
Director
Director
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Schaarbeeklei 499, 1800 VilvoordeCurrent
accounts 2022 → 2024
Accounts 2024 · 2025-00342420

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
Parfumerie Ici Paris XLCurrent
accounts 2006 → 2024
Accounts 2024 · 2025-00342420

Events

  1. 2024
    Annual accounts 202420,8 M €↑
  2. 01/09/2024
    nominationNGAI Man Lin Malina · bestuurder
  3. 2023
    Annual accounts 202319,5 M €↑
  4. 20/10/2023
    reconductionPricewaterhouseCoopers Bedrijfsrevisoren BV · commissaris
  5. 2023
    Annual accounts 202319,1 M €↑
  6. 2022
    Annual accounts 202218,2 M €↑
  7. 2020
    Annual accounts 202010,9 M €↓
  8. 2019
    Annual accounts 201918,4 M €↓
  9. 2018
    Annual accounts 201819,4 M €↑
  10. 2017
    Annual accounts 201718,3 M €↓
  11. 2016
    Annual accounts 201619,8 M €↑
  12. 2015
    Annual accounts 201518,1 M €↓
  13. 2014
    Annual accounts 201421,1 M €↑
  14. 2013
    Annual accounts 201319,8 M €↑
  15. 2012
    Annual accounts 201218,4 M €↑
  16. 2011
    Annual accounts 201117,3 M €↑
  17. 2010
    Annual accounts 201016,3 M €↑
  18. 2009
    Annual accounts 200913,1 M €↑
  19. 2008
    Annual accounts 200810,4 M €↑
  20. 2007
    Annual accounts 200710 M €↑
  21. 2006
    Annual accounts 20067,4 M €
  22. 26/12/1973
    IncorporationPublic limited company