ACTIVE

Distrinet

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

669,3 k €

+32.2% YoY

Revenue

11,3 M €

+4.3% YoY

Equity

1,2 M €

+0.0% YoY

Workforce

18,9 ETP

-4.1% YoY

What does Distrinet do?

Distrinet is a Public limited company incorporated in 1975. Its registered office is in Aubange. It employs on average 18,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0414.901.464

Incorporation

28/03/1975

Legal form

Public limited company

Registered office

Rue du Commerce - ATHUS 17 box B
6791 Aubange · WallonieSee on map

Contributed capital

403 000,00 €

Latest accounts

31/12/2024

Average workforce

18,9 ETP

Joint committees (2)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	11,3 M €	+4.3%	10,9 M €	+8.8%	10 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	872,9 k €	+24.5%	701,4 k €	+31.7%	532,4 k €	-28.3%	742,2 k €	+15.1%	644,8 k €	+101%	321 k €	-36.4%	505 k €	+12.1%	450,5 k €	+9.6%	411 k €	-11.3%	463,5 k €	+17.1%	395,9 k €	+0.1%	395,6 k €	+95.9%	202 k €	-31.5%	294,8 k €	-26.0%	398,3 k €	-7.9%	432,4 k €	+54.8%	279,4 k €	-38.5%	454,1 k €	+8.9%	416,8 k €
Operating result	707,9 k €	+30.5%	542,7 k €	+37.2%	395,4 k €	-36.8%	626 k €	+3.6%	604,5 k €	+184%	212,7 k €	-42.0%	366,7 k €	+38.2%	265,4 k €	+13.3%	234,2 k €	-29.4%	332 k €	+43.6%	231,2 k €	-26.6%	314,9 k €	+180%	112,5 k €	-33.9%	170,2 k €	-30.6%	245,4 k €	-11.7%	277,9 k €	+109%	133,1 k €	-39.4%	219,5 k €	+18.9%	184,7 k €
Net result	669,3 k €	+32.2%	506,1 k €	+38.4%	365,8 k €	-37.8%	588,3 k €	+3.1%	570,7 k €	+216%	180,5 k €	-22.7%	233,4 k €	+58.8%	147 k €	+3.2%	142,4 k €	-31.1%	206,6 k €	+34.7%	153,4 k €	-27.5%	211,5 k €	+141%	87,9 k €	-30.4%	126,3 k €	-26.7%	172,4 k €	-18.8%	212,4 k €	+514%	34,6 k €	-79.8%	171,3 k €	+45.1%	118 k €
Balance sheet
Equity	1,2 M €	+0.0%	1,2 M €	+21.2%	1 M €	+0.0%	1 M €	+0.0%	1 M €	+0.0%	1 M €	+0.0%	1 M €	-7.9%	1,1 M €	+15.5%	950,9 k €	+17.6%	808,5 k €	+34.3%	601,9 k €	-49.8%	1,2 M €	+21.4%	987 k €	+9.8%	899,1 k €	-49.3%	1,8 M €	+7.4%	1,7 M €	+10.9%	1,5 M €	-1.0%	1,5 M €	+8.8%	1,4 M €
Total assets	3,7 M €	-1.2%	3,8 M €	+0.7%	3,7 M €	-8.3%	4,1 M €	+60.8%	2,5 M €	+24.7%	2 M €	+2.2%	2 M €	+0.2%	2 M €	+15.6%	1,7 M €	+7.9%	1,6 M €	-33.4%	2,4 M €	+24.0%	1,9 M €	-0.6%	1,9 M €	-28.8%	2,7 M €	+0.1%	2,7 M €	+2.5%	2,6 M €	+7.3%	2,5 M €	-4.0%	2,6 M €	+16.2%	2,2 M €
Cash	1,6 M €	+11.8%	1,4 M €	+24.5%	1,1 M €	-26.9%	1,5 M €	+54.3%	992,4 k €	+33.6%	743 k €	+25.9%	590,4 k €	-27.1%	809,6 k €	+79.6%	450,8 k €	+23.7%	364,5 k €	-66.8%	1,1 M €	+34.5%	817,1 k €	+17.7%	694,2 k €	-47.9%	1,3 M €	+8.4%	1,2 M €	+10.5%	1,1 M €	+648%	148,9 k €	-78.2%	683,3 k €	+51.7%	450,4 k €
Debts	2,5 M €	-1.8%	2,5 M €	-6.9%	2,7 M €	-11.1%	3,1 M €	+101%	1,5 M €	+49.3%	1 M €	+4.4%	971 k €	+10.4%	879,7 k €	+15.7%	760,2 k €	-2.2%	777,2 k €	-56.3%	1,8 M €	+147%	720,7 k €	-23.7%	944,7 k €	-47.9%	1,8 M €	+93.3%	938,2 k €	-5.6%	993,7 k €	+1.7%	976,7 k €	-8.1%	1,1 M €	+28.6%	826,2 k €
Other
Workforce	18,9 ETP	-4.1%	19,7 ETP	-3.4%	20,4 ETP	-3.8%	21,2 ETP	+1.4%	20,9 ETP	-1.4%	21,2 ETP	-3.2%	21,9 ETP	-2.7%	22,5 ETP	+0.4%	22,4 ETP	-5.1%	23,6 ETP	-21.9%	30,2 ETP	+2.7%	29,4 ETP	-4.9%	30,9 ETP	-3.1%	31,9 ETP	+4.2%	30,6 ETP	+2.3%	29,9 ETP	-2.6%	30,7 ETP	+1.3%	30,3 ETP	-4.1%	31,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 27 ended

Active mandates

ASJ FINANCES

Mandate · 0739.576.696

Represented by ANNE-SOPHIE JAMOTTON

Active

FXJ FINANCES

Mandate · 0736.899.003

Represented by FRANCOIS-XAVIER JAMOTTON

Active

JCJ Finances SRL

Mandate · 1015.474.192

Active

JMJ FINANCES

Mandate · 0894.550.232

Represented by ISABELLE VERLAINE

Active

Ended mandates

Jean Marc JAMOTTON

Director · since 23 avril 2019 · until 13 juin 2024

Ended

JMJ FINANCES

Managing director · since 22 janvier 2019 · until 13 juin 2024 · 0894.550.232

Represented by Jean Marc JAMOTTON

Ended

JMJ FINANCES

Director · since 22 janvier 2019 · until 13 juin 2024 · 0894.550.232

Ended

JMJ FINANCES

Director · since 22 janvier 2019 · until 13 juin 2024 · 0894.550.232

Represented by ISABELLE VERLAINE

Ended

At this address

Other companies at this address

Company	CBE no.
ASJ FINANCES● Active	0739.576.696
FXJ FINANCES● Active	0736.899.003
JMJ FINANCES● Active	0894.550.232

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/10/2025	27/08/2024	31/08/2023	19/07/2022	25/06/2021	14/09/2020
General meeting	25/09/2025	26/08/2024	30/08/2023	22/06/2022	22/06/2021	27/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	25/09/2025	07/10/2025	French	PDF
Abridged model	31/12/2023	26/08/2024	27/08/2024	French	PDF
Abridged model	31/12/2022	30/08/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	22/06/2022	19/07/2022	French	PDF
Abridged model	31/12/2020	22/06/2021	25/06/2021	French	PDF
Abridged model	31/12/2019	27/08/2020	14/09/2020	French	PDF
Abridged model	31/12/2018	26/07/2019	20/09/2019	French	PDF
Abridged model	31/12/2017	20/08/2018	27/08/2018	French	PDF
Abridged model	31/12/2016	12/07/2017	19/07/2017	French	PDF
Abridged model	31/12/2015	09/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	04/08/2015	French	PDF
Abridged model	31/12/2013	12/06/2014	19/06/2014	French	PDF
Abridged model	31/12/2012	13/06/2013	17/06/2013	French	PDF
Abridged model	31/12/2011	23/07/2012	07/08/2012	French	PDF
Abridged model	31/12/2010	09/08/2011	18/08/2011	French	PDF
Abridged model	31/12/2009	23/07/2010	27/07/2010	French	PDF
Abridged model	31/12/2008	01/07/2009	07/07/2009	French	PDF
Abridged model	31/12/2007	12/06/2008	26/06/2008	French	PDF
Abridged model	31/12/2006	25/07/2007	25/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 27 ended

Active mandates

ASJ FINANCES

Mandate · 0739.576.696

Represented by ANNE-SOPHIE JAMOTTON

Active

FXJ FINANCES

Mandate · 0736.899.003

Represented by FRANCOIS-XAVIER JAMOTTON

Active

JCJ Finances SRL

Mandate · 1015.474.192

Active

JMJ FINANCES

Mandate · 0894.550.232

Represented by ISABELLE VERLAINE

Active

Ended mandates

Jean Marc JAMOTTON

Director · since 23 avril 2019 · until 13 juin 2024

Ended

JMJ FINANCES

Managing director · since 22 janvier 2019 · until 13 juin 2024 · 0894.550.232

Represented by Jean Marc JAMOTTON

Ended

JMJ FINANCES

Director · since 22 janvier 2019 · until 13 juin 2024 · 0894.550.232

Ended

JMJ FINANCES

Director · since 22 janvier 2019 · until 13 juin 2024 · 0894.550.232

Represented by ISABELLE VERLAINE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/12/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates22/05/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates31/08/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates05/02/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates02/12/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/01/2015
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates19/07/2013
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024669,3 k €↑
2023
Annual accounts 2023506,1 k €↑
2022
Annual accounts 2022365,8 k €↓
2021
Annual accounts 2021588,3 k €↑
2020
Annual accounts 2020570,7 k €↑
2019
Annual accounts 2019180,5 k €↓
2018
Annual accounts 2018233,4 k €↑
2017
Annual accounts 2017147 k €↑
2016
Annual accounts 2016142,4 k €↓
2015
Annual accounts 2015206,6 k €↑
2014
Annual accounts 2014153,4 k €↓
2013
Annual accounts 2013211,5 k €↑
2012
Annual accounts 201287,9 k €↓
2011
Annual accounts 2011126,3 k €↓
2010
Annual accounts 2010172,4 k €↓
2009
Annual accounts 2009212,4 k €↑
2008
Annual accounts 200834,6 k €↓
2007
Annual accounts 2007171,3 k €↑
2006
Annual accounts 2006118 k €
28/03/1975
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Distrinet

Overview

What does Distrinet do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline