ACTIVE

Théâtre des Zygomars

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result10,7 k €+1 254,2 %over 1 year

Gross margin394,1 k €+14,3 %over 1 year

Equity216,9 k €+5,2 %over 1 year

Workforce4,4 ETP-2,2 %over 1 year

Identity

Source · BCE/KBO

Théâtre des Zygomars is a Non-profit organization incorporated in 1975. Its main activity is: Performing arts. Its registered office is in Namur. It employs on average 4,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0415.334.105
Incorporation: 18/09/1975
Legal form: Non-profit organization
Registered office: Rue Emile Vandervelde(FW) 6 box c
5020 Namur · WallonieSee on map
Latest accounts: 31/12/2024
Average workforce: 4,4 ETP

Activities (NACE)

90012Performing arts· main 90202Creative, arts and entertainment activities 92312Gambling and betting activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 17 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	394,1 k €	+14.3%	344,7 k €	-6.1%	367,1 k €	-6.0%	390,4 k €	+12.5%	347 k €
EBITDA	16,5 k €	+34.3%	12,3 k €	-60.1%	30,7 k €	-42.7%	53,7 k €	-19.8%	66,9 k €
Operating result	5,9 k €	+665%	776,2 €	-96.1%	19,7 k €	-54.3%	43 k €	-28.1%	59,8 k €
Net result	10,7 k €	+1254%	786,7 €	-95.1%	16,1 k €	-59.9%	40,2 k €	-28.4%	56,2 k €
Balance sheet
Equity	216,9 k €	+5.2%	206,2 k €	+0.4%	205,4 k €	+8.5%	189,3 k €	+27.0%	149,1 k €
Total assets	381 k €	-1.2%	385,6 k €	-13.5%	445,7 k €	+3.5%	430,6 k €	+18.0%	364,8 k €
Cash	168,4 k €	+158%	65,3 k €	-79.0%	311 k €	+11.1%	279,8 k €	+50.5%	185,9 k €
Debts	71,2 k €	-49.1%	140 k €	-4.2%	146,1 k €	-0.0%	146,2 k €	-0.6%	147,1 k €
Other
Workforce	4,4 ETP	-2.2%	4,5 ETP	+9.8%	4,1 ETP	-10.9%	4,6 ETP	-9.8%	5,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

7 active · 9 ended

Active mandates

Arielle HARCQ

Director

Active

Bernard MICHEL

Vice-chairman of the board of directors

Active

JEAN-BAPTISTE GILLIARD

Autre fonction

Active

JEAN-MICHEL FRERE

Director

Active

Jean-Pierre DEMOULIN

Chairman of the board of directors

Active

KRYSTINA VASSILEVA

Autre fonction

Active

Micheline TERLY

Autre fonction

Active

Ended mandates

Arielle HARCQ

Mandate

Ended

CHRISTOPHE CHALLE

Director

Ended

JEAN-BAPTISTE GILLIARD

Director

Ended

Jean-Pierre DEMOULIN

Managing director

Ended

Other companies at this address

Rue Emile Vandervelde(FW) 6 5020 Namur

Company	CBE no.
Kinéostéa● Active	0508.932.571

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/08/2025	23/08/2024	18/08/2023	24/06/2022	26/08/2021	24/09/2020
General meeting	16/06/2025	03/05/2024	15/06/2023	08/06/2022	26/03/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	16/06/2025	11/08/2025	French	PDF
Abridged model	31/12/2023	03/05/2024	23/08/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	18/08/2023	French	PDF
Abridged model	31/12/2021	08/06/2022	24/06/2022	French	PDF
Abridged model	31/12/2020	26/03/2021	26/08/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	24/09/2020	French	PDF
Abridged model	31/12/2018	29/03/2019	11/06/2019	French	PDF
Abridged model	31/12/2017	22/03/2018	13/07/2018	French	PDF
Abridged model	31/12/2016	31/03/2017	25/07/2017	French	PDF
Abridged model	31/12/2015	17/03/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	18/03/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	19/03/2014	26/03/2014	French	PDF
Abridged model	31/12/2012	29/03/2013	25/04/2013	French	PDF
Abridged model	31/12/2011	12/03/2012	24/08/2012	French	PDF
Abridged model	31/12/2010	25/03/2011	29/04/2011	French	PDF
Abridged model	01/12/2009	25/03/2010	26/07/2010	French	PDF
Abridged model	31/12/2008	23/03/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	20/03/2008	09/07/2008	French	PDF
Abridged model	31/12/2006	21/03/2007	22/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

7 active · 9 ended

Active mandates

Arielle HARCQ

Director

Active

Bernard MICHEL

Vice-chairman of the board of directors

Active

JEAN-BAPTISTE GILLIARD

Autre fonction

Active

JEAN-MICHEL FRERE

Director

Active

Jean-Pierre DEMOULIN

Chairman of the board of directors

Active

KRYSTINA VASSILEVA

Autre fonction

Active

Micheline TERLY

Autre fonction

Active

Ended mandates

Arielle HARCQ

Mandate

Ended

CHRISTOPHE CHALLE

Director

Ended

JEAN-BAPTISTE GILLIARD

Director

Ended

Jean-Pierre DEMOULIN

Managing director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates08/07/2022
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/02/2019
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/09/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates17/04/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office28/04/2009
SIEGE SOCIAL
PDF
Mandates28/10/2008
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates18/03/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates24/10/2006
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 202410,7 k €↑
2023
Annual accounts 2023786,7 €↓
2022
Annual accounts 202216,1 k €↓
2021
Annual accounts 202140,2 k €↓
2020
Annual accounts 202056,2 k €↑
2019
Annual accounts 2019-7,1 k €↓
2018
Annual accounts 201814 k €↑
2017
Annual accounts 201711,5 k €↑
2016
Annual accounts 2016-25,7 k €↓
2015
Annual accounts 20154,6 k €↑
2014
Annual accounts 2014-1,4 k €↑
2013
Annual accounts 2013-6,4 k €↓
2012
Annual accounts 20125,1 k €↑
2011
Annual accounts 2011-33,8 k €↓
2010
Annual accounts 201037 k €↑
2009
Annual accounts 2009-19,3 k €↓
2008
Annual accounts 200838,4 k €
18/09/1975
IncorporationNon-profit organization

Théâtre des Zygomars

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline