ACTIVE

BODARWE CARRIERES

Financial year 2025 · Closed on 31/12/2025

Net result336,4 k €-44,6 %over 1 year
Gross margin1,9 M €-11,5 %over 1 year
Equity3,6 M €+1,3 %over 1 year
Workforce12,4 ETP-1,6 %over 1 year

Identity

Source · BCE/KBO

BODARWE CARRIERES is a Public limited company incorporated in 1976. Its registered office is in Malmedy. It employs on average 12,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0416.628.559
Incorporation
01/09/1976
Legal form
Public limited company
Registered office
Baugnez-Route de Luxembourg 16
4960 Malmedy · WallonieSee on map
Contributed capital
350 000,00 €
Latest accounts
31/12/2025
Average workforce
12,4 ETP
Joint committees (5)
  • 10202
  • 10204
  • 124
  • 203
  • 218
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin1,9 M €2,1 M €2,1 M €2,1 M €1,8 M €
EBITDA1,1 M €1,3 M €1,3 M €1,3 M €1,1 M €
Operating result489,3 k €829,6 k €916,6 k €984,5 k €666 k €
Net result336,4 k €607,4 k €659,8 k €722,8 k €461,7 k €
Balance sheet
Equity3,6 M €3,6 M €3,5 M €3,1 M €2,7 M €
Total assets7,6 M €7,7 M €7,6 M €7,1 M €6,8 M €
Cash394,3 k €480,9 k €757,2 k €911,3 k €675,5 k €
Debts3,1 M €3,2 M €3,4 M €3,3 M €3,5 M €
Other
Workforce12,4 ETP12,6 ETP12,2 ETP12,2 ETP12,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 20 ended

Active mandates

FIBO

Chairman of the board of directors · since 17 juin 2016 · until 17 juin 2028 · 0451.844.806

Represented by Michel BODARWE

Active
Nathalie KÜPPER

Director · since 17 juin 2016 · until 17 juin 2028

Active
Jean-Marie BODARWE

Director · since 18 juin 2010 · until 17 juin 2028

Active

Ended mandates

FIBO

Chairman of the board of directors · since 17 juin 2016 · until 17 juin 2022 · 0451.844.806

Represented by Michel BODARWE

Ended
FIBO

Director · since 17 juin 2016 · until 17 juin 2022 · 0451.844.806

Represented by Michel BODARWE

Ended
FIBO

Chairman of the board of directors · since 17 juin 2016 · until 17 juin 2022 · 0451.844.806

Represented by Jean-Marie BODARWE

Ended
Jean-Marie BODARWE

Director · since 17 juin 2016 · until 17 juin 2022

Ended

Other companies at this address

Baugnez-Route de Luxembourg 16 4960 Malmedy
CompanyCBE no.
A. DETHIER● Active
0415.035.878
AFIMAN● Active
0896.003.747
BODARWE IMMO● Active
0465.525.665
Boreta● Active
0402.317.495
0445.677.881
FIBO● Active
0451.844.806
LA BORGUEUSE HE● Active
0753.707.123
0439.273.408
PROBEMAL● Active
0429.052.675
0731.818.280
0880.876.301

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/07/202607/07/202517/07/202421/06/202324/06/202221/06/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202607/07/2026FrenchPDF
Abridged model31/12/202420/06/202507/07/2025FrenchPDF
Abridged model31/12/202321/06/202417/07/2024FrenchPDF
Abridged model31/12/202216/06/202321/06/2023FrenchPDF
Abridged model31/12/202117/06/202224/06/2022FrenchPDF
Abridged model31/12/202018/06/202121/06/2021FrenchPDF
Abridged model31/12/201919/06/202022/06/2020FrenchPDF
Abridged model31/12/201821/06/201924/06/2019FrenchPDF
Abridged model31/12/201715/06/201818/06/2018FrenchPDF
Abridged model31/12/201616/06/201720/06/2017FrenchPDF
Abridged model31/12/201517/06/201620/06/2016FrenchPDF
Abridged model31/12/201419/06/201524/06/2015FrenchPDF
Abridged model31/12/201320/06/201424/06/2014FrenchPDF
Abridged model31/12/201221/06/201326/06/2013FrenchPDF
Abridged model31/12/201115/06/201218/06/2012FrenchPDF
Abridged model31/12/201017/06/201123/06/2011FrenchPDF
Abridged model31/12/200918/06/201021/06/2010FrenchPDF
Abridged model31/12/200819/06/200926/06/2009FrenchPDF
Full model31/12/200719/06/200824/09/2008FrenchPDF
Full model31/12/200615/06/200722/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 20 ended

Active mandates

FIBO

Chairman of the board of directors · since 17 juin 2016 · until 17 juin 2028 · 0451.844.806

Represented by Michel BODARWE

Active
Nathalie KÜPPER

Director · since 17 juin 2016 · until 17 juin 2028

Active
Jean-Marie BODARWE

Director · since 18 juin 2010 · until 17 juin 2028

Active

Ended mandates

FIBO

Chairman of the board of directors · since 17 juin 2016 · until 17 juin 2022 · 0451.844.806

Represented by Michel BODARWE

Ended
FIBO

Director · since 17 juin 2016 · until 17 juin 2022 · 0451.844.806

Represented by Michel BODARWE

Ended
FIBO

Chairman of the board of directors · since 17 juin 2016 · until 17 juin 2022 · 0451.844.806

Represented by Jean-Marie BODARWE

Ended
Jean-Marie BODARWE

Director · since 17 juin 2016 · until 17 juin 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other28/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates27/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/06/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/10/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office13/04/2015
    SIEGE SOCIAL - OBJET
    PDF
  • Mandates22/02/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/09/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/07/2010
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025336,4 k €↓
  2. 2024
    Annual accounts 2024607,4 k €↓
  3. 2023
    Annual accounts 2023659,8 k €↓
  4. 2022
    Annual accounts 2022722,8 k €↑
  5. 2021
    Annual accounts 2021461,7 k €↑
  6. 2020
    Annual accounts 202069,6 k €↓
  7. 2019
    Annual accounts 2019241,1 k €↓
  8. 2018
    Annual accounts 2018301,7 k €↑
  9. 2017
    Annual accounts 2017144,1 k €↑
  10. 2016
    Annual accounts 2016109,3 k €↓
  11. 2015
    Annual accounts 2015119,3 k €↓
  12. 2014
    Annual accounts 2014525,9 k €↑
  13. 2014
    Name changeBODARWE CARRIERES SA
  14. 2013
    Annual accounts 2013332,6 k €↑
  15. 2012
    Annual accounts 2012314,7 k €↓
  16. 2011
    Annual accounts 2011988,2 k €↑
  17. 2010
    Annual accounts 2010473,6 k €↑
  18. 2009
    Annual accounts 2009361,2 k €↓
  19. 2008
    Annual accounts 2008549,8 k €↓
  20. 2007
    Annual accounts 2007664,5 k €↑
  21. 2006
    Annual accounts 2006645,1 k €
  22. 2006
    Name changeCARRIERES ET ENTREPRISES BODARWE ET FILS SA
  23. 01/09/1976
    IncorporationPublic limited company