ACTIVE

SAMBRE ET MEUSE TRAVAUX

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result145,6 k €-25,4 %over 1 year
Equity5,5 M €+2,7 %over 1 year

Identity

Source · BCE/KBO

SAMBRE ET MEUSE TRAVAUX is a Public limited company incorporated in 1977. Its registered office is in Uccle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0417.461.373
Incorporation
19/09/1977
Legal form
Public limited company
Registered office
Avenue des Statuaires 43
1180 Uccle · BruxellesSee on map
Contributed capital
2 379 777,84 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflow

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
EBITDA-10,2 k €-9,8 k €-11,8 k €-10,5 k €-9 k €
Operating result-10,2 k €-9,8 k €-11,8 k €-10,5 k €-9 k €
Net result145,6 k €195,2 k €170,7 k €48,1 k €98,8 k €
Balance sheet
Equity5,5 M €5,3 M €5,2 M €5 M €4,9 M €
Total assets5,6 M €5,4 M €5,2 M €5 M €4,9 M €
Cash3,9 k €2,7 k €1,5 k €3,3 k €6,6 k €
Debts59,5 k €77,3 k €62,3 k €20,1 k €12,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 23 ended

Active mandates

MICHELE SAUSSUS

Director · since 27 juin 2023 · until 26 avril 2029

Active
PATCH

Managing director · since 27 juin 2023 · until 26 avril 2029 · 0893.917.158

Represented by Pierre Herpain

Active
SOMADIN

Managing director · since 27 juin 2023 · until 26 avril 2029 · 0893.913.495

Represented by STEPHANE HERPAIN

Active

Ended mandates

MICHELE SAUSSUS

Director · since 01 janvier 2018 · until 31 décembre 2023

Ended
PATCH

Director · since 01 janvier 2018 · until 31 décembre 2023 · 0893.917.158

Represented by Pierre HERPAIN

Ended
PATCH

Director · since 01 janvier 2018 · until 31 décembre 2023 · 0893.917.158

Represented by Pierre Herpain

Ended
SOMADIN

Director · since 01 janvier 2018 · until 31 décembre 2023 · 0893.913.495

Represented by Stéphane HERPAIN

Ended

Other companies at this address

Avenue des Statuaires 43 1180 Uccle
CompanyCBE no.
4S ASSOCIATES● Active
0841.077.496
ACCOMODA● Active
0780.765.965
Association momentanée Herpain-CFE● Active
0634.776.215
HERPAIN● Active
0452.131.252
HERPAIN ENTREPRISE● Active
0433.353.438
HERPAIN IMMO● Active
0780.668.074
HERPAIN INVESTISSEMENT● Active
0438.663.791
HERPAIN URBIS● Active
0888.972.831
HERPAIN URBIS RETAIL HOLDING● Active
0632.720.805
HERPAIN URBIS RETAIL II● Active
0628.834.667
HERPAIN URBIS RETAIL MANAGEMENT● Active
0865.999.469
HU ACCOMODA● Active
0780.667.777
Les Fèchères● Active
0794.183.639
LONG STREET AND FORREST● Active
0460.459.988
LUMMEN● Active
0780.765.767
LYCEE FRANCAIS 6● Active
1000.513.428
PATCH● Active
0893.917.158
PH CONSULT● Active
0456.091.624
PLACIM● Active
0473.030.297
Plan - Etude - Travaux● Liquidation
0403.029.357

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/06/202620/05/202516/05/202417/05/202323/05/202227/08/2021
General meeting19/05/202624/04/202525/04/202427/04/202328/04/202222/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202519/05/202617/06/2026FrenchPDF
Full model31/12/202424/04/202520/05/2025FrenchPDF
Full model31/12/202325/04/202416/05/2024FrenchPDF
Full model31/12/202227/04/202317/05/2023FrenchPDF
Full model31/12/202128/04/202223/05/2022FrenchPDF
Full model31/12/202022/04/202127/08/2021FrenchPDF
Full model31/12/201918/06/202007/07/2020FrenchPDF
Full model31/12/201825/04/201902/07/2019FrenchPDF
Full model31/12/201726/04/201824/05/2018FrenchPDF
Full model31/12/201627/04/201719/05/2017FrenchPDF
Full model31/12/201528/04/201626/05/2016FrenchPDF
Full model31/12/201423/04/201522/05/2015FrenchPDF
Full model31/12/201324/04/201419/05/2014FrenchPDF
Full model31/12/201225/04/201316/05/2013FrenchPDF
Full model31/12/201126/04/201227/04/2012FrenchPDF
Full model31/12/201028/04/201124/05/2011FrenchPDF
Full model31/12/200922/04/201021/05/2010FrenchPDF
Full model31/12/200823/04/200928/05/2009FrenchPDF
Full model31/12/200724/04/200821/05/2008FrenchPDF
Full model31/12/200626/04/200722/05/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 23 ended

Active mandates

MICHELE SAUSSUS

Director · since 27 juin 2023 · until 26 avril 2029

Active
PATCH

Managing director · since 27 juin 2023 · until 26 avril 2029 · 0893.917.158

Represented by Pierre Herpain

Active
SOMADIN

Managing director · since 27 juin 2023 · until 26 avril 2029 · 0893.913.495

Represented by STEPHANE HERPAIN

Active

Ended mandates

MICHELE SAUSSUS

Director · since 01 janvier 2018 · until 31 décembre 2023

Ended
PATCH

Director · since 01 janvier 2018 · until 31 décembre 2023 · 0893.917.158

Represented by Pierre HERPAIN

Ended
PATCH

Director · since 01 janvier 2018 · until 31 décembre 2023 · 0893.917.158

Represented by Pierre Herpain

Ended
SOMADIN

Director · since 01 janvier 2018 · until 31 décembre 2023 · 0893.913.495

Represented by Stéphane HERPAIN

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/10/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/06/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/02/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/08/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/12/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/08/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/07/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Other06/04/2012
    DIVERS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025145,6 k €↓
  2. 2024
    Annual accounts 2024195,2 k €↑
  3. 2023
    Annual accounts 2023170,7 k €↑
  4. 2022
    Annual accounts 202248,1 k €↓
  5. 2021
    Annual accounts 202198,8 k €↑
  6. 2020
    Annual accounts 202092,4 k €↑
  7. 2019
    Annual accounts 201986,4 k €↓
  8. 2018
    Annual accounts 2018127,7 k €↑
  9. 2017
    Annual accounts 201799,6 k €↑
  10. 2016
    Annual accounts 201687,1 k €↓
  11. 2015
    Annual accounts 201599,3 k €↓
  12. 2014
    Annual accounts 2014125,3 k €↑
  13. 2013
    Annual accounts 2013119,6 k €↓
  14. 2012
    Annual accounts 2012140,9 k €↑
  15. 2011
    Annual accounts 2011135,3 k €↑
  16. 2010
    Annual accounts 201096,3 k €↓
  17. 2008
    Annual accounts 2008125,2 k €↑
  18. 2007
    Annual accounts 2007117,2 k €↑
  19. 2006
    Annual accounts 200639,6 k €
  20. 19/09/1977
    IncorporationPublic limited company