ACTIVE

Fragimar

Financial year 2025 · Closed on 31/12/2025

Net result-18,6 k €-55,3 %over 1 year

Gross margin-17,8 k €+36,7 %over 1 year

Equity2,2 M €-0,8 %over 1 year

Identity

Source · BCE/KBO

Fragimar is a Public limited company incorporated in 1977. Its main activity is: Management consultancy activities. Its registered office is in Edegem.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0417.686.255
Incorporation: 07/12/1977
Legal form: Public limited company
Registered office: Mechelsesteenweg 50
2650 Edegem · FlandreSee on map
Contributed capital: 616 300,00 €
Latest accounts: 31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 49410Freight transport by road 49410Freight transport by road 60242Television programming and broadcasting activities+3

Signals

Solid equityLow riskGood liquidity

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	-17,8 k €	+36.7%	-28,1 k €	+18.4%	-34,4 k €	-122%	159,1 k €	+399%	-53,1 k €
EBITDA	-29 k €	+1.6%	-29,4 k €	+14.8%	-34,5 k €	-125%	138,9 k €	+210%	-126,1 k €
Operating result	-29 k €	+1.6%	-29,4 k €	+86.1%	-211,2 k €	-252%	138,9 k €	+210%	-126,1 k €
Net result	-18,6 k €	-55.3%	-12 k €	+93.9%	-196,4 k €	-247%	133,8 k €	+243%	-93,9 k €
Balance sheet
Equity	2,2 M €	-0.8%	2,2 M €	-0.5%	2,2 M €	-8.0%	2,4 M €	+5.8%	2,3 M €
Total assets	3,9 M €	-4.0%	4 M €	+0.4%	4 M €	-1.8%	4,1 M €	+2.4%	4 M €
Cash	482,9 k €	+181020%	266,6 €	-99.2%	32,6 k €		–		3,4 k €
Debts	1,6 M €	-8.0%	1,8 M €	+1.6%	1,8 M €	+7.6%	1,6 M €	-2.2%	1,7 M €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Frank Smolders	Director03/04/2006 → 08/03/2030
URBAN ESTATES0423.513.876Represented by Frank Smolders	Director07/02/2019 → 07/02/2025

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Maria Angeles Fuset Domingo	Director25/08/2016 → 2019 accounts
Top Locations Espana slRepresented by Frank Smolders	Director28/05/2016 → 2017 accounts
Travair NV0405.066.456Represented by Roland Smolders	Director07/04/2015 → 2015 accounts

Other companies at this address

Mechelsesteenweg 50 2650 Edegem

Company	CBE no.
FM Design● Active	0419.612.694
International Infrastructure Development Group● Active	0690.623.271
TOP LOCATIONS● Active	0436.132.685
URBAN ESTATES● Active	0423.513.876

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	28/08/2025	23/07/2024	02/10/2023	02/08/2022	23/11/2021
General meeting	01/06/2026	01/06/2025	02/06/2024	04/06/2023	05/06/2022	22/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	01/06/2025	28/08/2025	Dutch	PDF
Micro model	31/12/2023	02/06/2024	23/07/2024	Dutch	PDF
Micro model	31/12/2022	04/06/2023	02/10/2023	Dutch	PDF
Micro model	31/12/2021	05/06/2022	02/08/2022	Dutch	PDF
Micro model	31/12/2020	22/10/2021	23/11/2021	Dutch	PDF
Micro model	31/12/2019	07/06/2020	28/10/2020	Dutch	PDF
Micro model	31/12/2018	02/06/2019	07/10/2019	Dutch	PDF
Micro model	31/12/2017	03/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	04/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	04/04/2016	13/07/2016	Dutch	PDF
Abridged model	31/12/2014	07/04/2015	11/06/2015	Dutch	PDF
Abridged model	31/12/2013	07/04/2014	22/08/2014	Dutch	PDF
Abridged model	31/12/2012	01/04/2013	10/06/2013	Dutch	PDF
Abridged model	31/12/2011	02/04/2012	08/06/2012	Dutch	PDF
Abridged model	31/12/2010	04/04/2011	06/05/2011	Dutch	PDF
Abridged model	31/12/2009	06/04/2010	06/05/2010	Dutch	PDF
Abridged model	31/12/2008	06/04/2009	05/05/2009	Dutch	PDF
Abridged model	31/12/2007	07/04/2008	09/05/2008	Dutch	PDF
Abridged model	31/12/2006	02/04/2007	23/05/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Frank Smolders	Director03/04/2006 → 08/03/2030
URBAN ESTATES0423.513.876Represented by Frank Smolders	Director07/02/2019 → 07/02/2025

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Maria Angeles Fuset Domingo	Director25/08/2016 → 2019 accounts
Top Locations Espana slRepresented by Frank Smolders	Director28/05/2016 → 2017 accounts
Travair NV0405.066.456Represented by Roland Smolders	Director07/04/2015 → 2015 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/12/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office07/06/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates26/02/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/09/2016
Ontslag en benoeming bestuurders - benoeming gedelegeerd bestuurder -
PDF
Mandates08/07/2015
Vervanging ontslagnemend bestuurder
PDF
Mandates13/09/2012
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares19/01/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Frank Smolders

URBAN ESTATES

Maria Angeles Fuset Domingo

Top Locations Espana sl

Travair NV

MIDDRESSE NV

Roland Smolders

197719781979198019811982198319841985198619871988198919901991199219931994199519961997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220232024202520262027202820292030

Fragimar

Mechelsesteenweg 50, 2650 EdegemLambermontplaats 21 bte 11, 2000 Antwerp

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Mechelsesteenweg 50, 2650 EdegemCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00490627
Lambermontplaats 21 bte 11, 2000 Antwerp	accounts 2021 → 2022	Accounts 2022 · 2023-00475534

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
FragimarCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00490627

Events

2025
Annual accounts 2025-18,6 k €↓
2024
Annual accounts 2024-12 k €↑
2023
Annual accounts 2023-196,4 k €↓
2022
Annual accounts 2022133,8 k €↑
2021
Annual accounts 2021-93,9 k €↓
2020
Annual accounts 2020114,4 k €↑
2019
Annual accounts 201974,8 k €↑
2018
Annual accounts 201813,4 k €↑
2017
Annual accounts 20172,7 k €↓
2016
Annual accounts 20161,6 M €↑
2015
Annual accounts 201525,7 k €↑
2014
Annual accounts 201415,2 k €↑
2013
Annual accounts 2013-137,3 k €↑
2012
Annual accounts 2012-241,9 k €↓
2011
Annual accounts 201115,4 k €↓
2010
Annual accounts 2010299,8 k €↑
2009
Annual accounts 2009-8 k €↓
2008
Annual accounts 20089,6 k €↓
2007
Annual accounts 200741,6 k €↑
2006
Annual accounts 2006-20,2 k €
07/12/1977
IncorporationPublic limited company

Fragimar

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events