ACTIVE

FM Design

Financial year 2025 · Closed on 31/12/2025

Net result-15,4 k €+46,7 %over 1 year

Gross margin398,9 k €-1,9 %over 1 year

Equity123,3 k €-11,1 %over 1 year

Identity

Source · BCE/KBO

FM Design is a Public limited company incorporated in 1979. Its main activity is: Floor and wall covering. Its registered office is in Edegem.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0419.612.694
Incorporation: 14/08/1979
Legal form: Public limited company
Registered office: Mechelsesteenweg 50
2650 Edegem · FlandreSee on map
Contributed capital: 372 000,00 €
Latest accounts: 31/12/2025

Activities (NACE)

43333Floor and wall covering· main 43333Floor and wall covering 45433Sale, maintenance and repair of motorcycles and related parts and accessories

Joint committees (3)

Signals

Solid equityGood liquidityPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	398,9 k €	-1.9%	406,8 k €	+1.5%	400,8 k €	+1.8%	393,9 k €	-18.8%	485 k €
EBITDA	3 k €	+139%	-7,6 k €	-292%	4 k €	+109%	-45,6 k €	-290%	24,1 k €
Operating result	-6,3 k €	+62.8%	-17 k €	-358%	-3,7 k €	+93.1%	-53,6 k €	-458%	15 k €
Net result	-15,4 k €	+46.7%	-28,9 k €	-28.8%	-22,4 k €	+62.4%	-59,8 k €	-896%	7,5 k €
Balance sheet
Equity	123,3 k €	-11.1%	138,7 k €	-17.2%	167,6 k €	-11.8%	190 k €	-23.9%	249,8 k €
Total assets	372,7 k €	-4.6%	390,7 k €	-14.6%	457,6 k €	-12.5%	523 k €	-3.4%	541,6 k €
Cash	10 k €	-61.4%	25,9 k €	-58.4%	62,2 k €	-8.3%	67,8 k €	+45.1%	46,7 k €
Debts	249,4 k €	-1.0%	252 k €	-13.1%	290 k €	-12.9%	332,9 k €	+14.1%	291,8 k €
Other
Workforce	–		6,9 ETP	+15.0%	6,0 ETP	-10.4%	6,7 ETP	-10.7%	7,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Fragimar0417.686.255Represented by Frank Smolders	Directorsince 04/06/2003
Frank Smolders	Directorsince 05/06/2004
Jan Leurentop	Managing directorsince 05/06/2004

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Roland Smolders	Director06/06/2015 → 2015 accounts

Other companies at this address

Mechelsesteenweg 50 2650 Edegem

Company	CBE no.
Fragimar● Active	0417.686.255
International Infrastructure Development Group● Active	0690.623.271
TOP LOCATIONS● Active	0436.132.685
URBAN ESTATES● Active	0423.513.876

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/10/2026	14/07/2025	07/07/2024	04/07/2023	21/06/2022	29/06/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	13/10/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	14/07/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	07/07/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	04/07/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	21/06/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	29/06/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	26/06/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	25/06/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	28/06/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	13/06/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	12/07/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	11/06/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	22/08/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	21/08/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	03/07/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	14/06/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	14/06/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	15/06/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	16/06/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	26/06/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Fragimar0417.686.255Represented by Frank Smolders	Directorsince 04/06/2003
Frank Smolders	Directorsince 05/06/2004
Jan Leurentop	Managing directorsince 05/06/2004

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Roland Smolders	Director06/06/2015 → 2015 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other06/10/2026
STATUTEN (VERTALING, COORDINATIE, OVERIGE
PDF
Mandates09/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring12/05/2017
MET FUSIE DOOR OVERNEMING GELIJKGESTELDE VERRICHTING
PDF
Other10/03/2017
NEERLEGGING EN BEKENDMAKING BĲ UITTREKSEL VAN
PDF
Mandates19/09/2016
Herbenoeming bestuurders
PDF
Mandates25/06/2015
Herbenoeming bestuurder
PDF
Mandates05/12/2014
VERVANGING BESTUURDER
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Fragimar

Frank Smolders

Jan Leurentop

Roland Smolders

197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

DECORATIE & SERVICEDECORATIE EN SERVICE

Mechelsesteenweg 50, 2650 Edegem

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Mechelsesteenweg 50, 2650 EdegemCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00555465

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
FM DesignCurrent	CBE since 03/10/2026	CBE
DECORATIE EN SERVICE	CBE until 03/10/2026	CBE
DECORATIE & SERVICE	accounts 2021 → 2025	Accounts 2025 · 2026-00555465
DECORATIE EN SERVICE	accounts 2006 → 2020	Accounts 2020 · 2021-27300460

Events

03/10/2026
Name changeFM Design
2025
Annual accounts 2025-15,4 k €↑
2024
Annual accounts 2024-28,9 k €↓
2023
Annual accounts 2023-22,4 k €↑
2022
Annual accounts 2022-59,8 k €↓
2021
Annual accounts 20217,5 k €↓
2021
Name changeDECORATIE & SERVICE
2020
Annual accounts 20208,1 k €↑
2019
Annual accounts 20192,9 k €↓
2018
Annual accounts 201814,3 k €↓
2017
Annual accounts 201724,9 k €↑
2016
Annual accounts 20167,4 k €↑
2015
Annual accounts 2015529,7 €↓
2014
Annual accounts 201413,7 k €↑
2013
Annual accounts 2013-10,6 k €↓
2012
Annual accounts 201221,3 k €↑
2011
Annual accounts 2011-89,1 k €↓
2010
Annual accounts 2010-24,1 k €↓
2009
Annual accounts 20091 k €↓
2008
Annual accounts 200826,7 k €↑
2007
Annual accounts 20074,4 k €↓
2006
Annual accounts 20064,9 k €
14/08/1979
IncorporationPublic limited company

FM Design

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events