ACTIVE

WILLY TANS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

184,1 k €

-71.6% YoY

Revenue

8,6 M €

-0.1% YoY

Equity

35,8 M €

+0.5% YoY

Workforce

3,0 ETP

+25.0% YoY

What does WILLY TANS do?

WILLY TANS is a Public limited company incorporated in 1978. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Woluwe-Saint-Lambert. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.160.367

Incorporation

15/03/1978

Legal form

Public limited company

Registered office

Chaussée de Louvain 1188
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

620 000,00 €

Latest accounts

31/12/2024

Average workforce

3,0 ETP

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 68310Real estate agencies 68311Real estate agencies 70311Activities of head offices; management consultancy activities 41101Development of building projects+5

Joint committees (3)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	8,6 M €	-0.1%	8,6 M €	-20.0%	10,8 M €	+35.5%	7,9 M €	-10.0%	8,8 M €	-56.6%	20,3 M €	+59.8%	12,7 M €	+47.5%	8,6 M €	-44.8%	15,6 M €		–		–		–		–		–		–		–
EBITDA	5,5 M €	+23.8%	4,4 M €	-20.8%	5,6 M €	+28.8%	4,3 M €	+191%	1,5 M €	-88.9%	13,4 M €	+134%	5,7 M €	+21.3%	4,7 M €	-57.9%	11,2 M €	+52.6%	7,3 M €	+164%	2,8 M €	+32.2%	2,1 M €	+3.1%	2 M €	+74.9%	1,2 M €	-21.5%	1,5 M €	-30.3%	2,1 M €
Operating result	1,6 M €	-12.3%	1,9 M €	-38.5%	3 M €	+92.1%	1,6 M €	+258%	-988,3 k €	-113%	7,8 M €	+166%	2,9 M €	+60.1%	1,8 M €	-78.4%	8,4 M €	+130%	3,7 M €	+595%	525,6 k €	+2.9%	511 k €	+33.6%	382,4 k €	+195%	-403,8 k €	-197%	414,9 k €	-63.6%	1,1 M €
Net result	184,1 k €	-71.6%	647,2 k €	-74.4%	2,5 M €	+451%	458,9 k €	+125%	-1,8 M €	-132%	5,8 M €	+1076%	492,5 k €	+42.5%	345,7 k €	-94.7%	6,5 M €	+175%	2,4 M €	+803%	263,2 k €	+60.3%	164,1 k €	+166%	-250,5 k €	-222%	-77,7 k €	-122%	346,6 k €	-17.6%	420,6 k €
Balance sheet
Equity	35,8 M €	+0.5%	35,6 M €	+0.2%	35,5 M €	+7.7%	33 M €	+164%	12,5 M €	-13.4%	14,4 M €	+43.7%	10 M €	+3.3%	9,7 M €	-2.1%	9,9 M €	+79.3%	5,5 M €	+27.5%	4,3 M €	+5.7%	4,1 M €	+4.2%	3,9 M €	-6.0%	4,2 M €	-1.8%	4,3 M €	+5.2%	4,1 M €
Total assets	157,5 M €	+24.0%	127 M €	+2.0%	124,5 M €	-2.0%	127,1 M €	+5.5%	120,5 M €	+8.5%	111,1 M €	+55.7%	71,3 M €	+14.7%	62,2 M €	-2.4%	63,8 M €	+6.1%	60,1 M €	+10.5%	54,4 M €	+77.4%	30,7 M €	+1.4%	30,2 M €	+9.2%	27,7 M €	+35.3%	20,5 M €	+7.5%	19,1 M €
Cash	2,9 M €	+1402%	195,8 k €	-58.5%	472,1 k €	-75.1%	1,9 M €	+78.6%	1,1 M €	-4.2%	1,1 M €	-0.4%	1,1 M €	+287%	287,8 k €	+41.2%	203,8 k €	-76.7%	873,8 k €	+45.2%	601,7 k €	+370%	128 k €	-61.6%	333,2 k €	-65.2%	956,8 k €	+2604%	35,4 k €	-51.3%	72,6 k €
Debts	118,9 M €	+34.1%	88,7 M €	+3.0%	86,1 M €	-5.3%	90,9 M €	-14.3%	106 M €	+11.9%	94,8 M €	+60.8%	58,9 M €	+15.4%	51 M €	-2.0%	52,1 M €	-2.1%	53,2 M €	+9.3%	48,7 M €	+93.6%	25,2 M €	+1.3%	24,8 M €	+13.0%	22 M €	+44.5%	15,2 M €	+8.4%	14 M €
Other
Workforce	3,0 ETP	+25.0%	2,4 ETP	-36.8%	3,8 ETP	0.0%	3,8 ETP	-20.8%	4,8 ETP	+54.8%	3,1 ETP	+6.9%	2,9 ETP	+7.4%	2,7 ETP	0.0%	2,7 ETP	+50.0%	1,8 ETP	-25.0%	2,4 ETP	-7.7%	2,6 ETP	+36.8%	1,9 ETP	+5.6%	1,8 ETP	0.0%	1,8 ETP	+20.0%	1,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 17 ended

Active mandates

Frank Tans

Director · since 18 juin 2021 · until 16 juin 2027

Active

LIVACO

Managing director · since 18 juin 2021 · until 16 juin 2027 · 0457.614.029

Represented by Bart Tans

Active

Willy Tans

Director · since 18 juin 2021 · until 16 juin 2027

Active

Ended mandates

Frank Tans

Director · since 18 juin 2021 · until 18 juin 2027

Ended

LIVACO

Managing director · since 18 juin 2021 · until 18 juin 2027 · 0457.614.029

Represented by Bart TANS

Ended

Willy Tans

Director · since 18 juin 2021 · until 18 juin 2027

Ended

Frank Tans

Managing director · since 19 juin 2015 · until 18 juin 2021

Ended

At this address

Other companies at this address

Company	CBE no.
ARDEA● Active	0802.872.463
ARDEA ALBA● Active	0802.873.057
ARDEA ALBA TERRA● Active	1003.857.453
ARDEA INTERMEDIA● Active	0802.872.859
ARDEA INTERMEDIA TERRA● Active	1003.857.156
ARLACO● Active	0457.237.610
BRUVACO● Active	0442.609.911
BRUVINVEST● Active	0807.257.655
CEPRIM● Active	0430.483.030
CITESILE● Active	0832.843.978
COOMANS IMMO● Active	0446.947.591
DECOSIM● Active	0431.282.982
Detailgants● Active	0400.614.552
DIANA PRO NATURA● Active	0734.873.780
DULLE GRIET● Active	0444.992.448
European Association of Independent Vehicle Traders● Active	0471.517.493
EUROPEAN MANAGEMENT ENGINEERING AND REPRESENTATION COMPANY● Active	0433.271.581
EXPRESCO● Active	0452.628.427
FAI PATRIMONIUM INVEST● Active	0447.900.963
FAP AGRO● Active	0795.967.548

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Consolidated accounts	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/01/2026	24/07/2024	29/09/2023	13/07/2022	28/07/2021	15/07/2020
General meeting	22/12/2025	19/07/2024	22/09/2023	17/06/2022	30/06/2021	19/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	22/12/2025	05/01/2026	Dutch	PDF
Full model	31/12/2023	19/07/2024	24/07/2024	Dutch	PDF
Consolidated accounts	31/12/2023	08/08/2024	28/08/2024	Dutch	PDF
Full model	31/12/2022	22/09/2023	29/09/2023	Dutch	PDF
Consolidated accounts	31/12/2022	16/10/2023	30/10/2023	Dutch	PDF
Full model	31/12/2021	17/06/2022	13/07/2022	Dutch	PDF
Consolidated accounts	31/12/2021	30/06/2022	13/07/2022	Dutch	PDF
Full model	31/12/2020	30/06/2021	08/07/2021	Dutch	PDF
Consolidated accounts	31/12/2020	30/06/2021	28/07/2021	Dutch	PDF
Full model	31/12/2019	19/06/2020	15/07/2020	Dutch	PDF
Full model	31/12/2018	21/06/2019	18/07/2019	Dutch	PDF
Full model	31/12/2017	15/06/2018	18/07/2018	Dutch	PDF
Full model	29/02/2016	30/05/2016	28/06/2016	Dutch	PDF
Full model	28/02/2015	19/06/2015	16/07/2015	Dutch	PDF
Full model	28/02/2014	27/08/2014	24/09/2014	Dutch	PDF
Abridged model	28/02/2013	26/08/2013	23/09/2013	Dutch	PDF
Abridged model	29/02/2012	27/07/2012	23/08/2012	Dutch	PDF
Abridged model	30/04/2011	21/09/2011	20/10/2011	Dutch	PDF
Abridged model	30/04/2010	14/10/2010	25/10/2010	Dutch	PDF
Abridged model	30/04/2009	19/06/2009	07/09/2009	Dutch	PDF
Abridged model	30/04/2008	20/06/2008	08/09/2008	Dutch	PDF
Abridged model	30/04/2007	15/06/2007	06/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 17 ended

Active mandates

Frank Tans

Director · since 18 juin 2021 · until 16 juin 2027

Active

LIVACO

Managing director · since 18 juin 2021 · until 16 juin 2027 · 0457.614.029

Represented by Bart Tans

Active

Willy Tans

Director · since 18 juin 2021 · until 16 juin 2027

Active

Ended mandates

Frank Tans

Director · since 18 juin 2021 · until 18 juin 2027

Ended

LIVACO

Managing director · since 18 juin 2021 · until 18 juin 2027 · 0457.614.029

Represented by Bart TANS

Ended

Willy Tans

Director · since 18 juin 2021 · until 18 juin 2027

Ended

Frank Tans

Managing director · since 19 juin 2015 · until 18 juin 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other11/08/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other15/04/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Restructuring22/09/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Restructuring10/05/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates18/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/01/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring20/12/2019
DOEL - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024184,1 k €↓
2023
Annual accounts 2023647,2 k €↓
2022
Annual accounts 20222,5 M €↑
17/06/2022
reconductionKPMG Bedrijfsrevisoren BV — commissaris
17/06/2022
nominationHerwig Carmans — vaste vertegenwoordiger
17/06/2022
nominationJeroen Trumpener — vaste vertegenwoordiger
2021
Annual accounts 2021458,9 k €↑
2018
Annual accounts 2018-1,8 M €↓
2017
Annual accounts 20175,8 M €↑
2016
Annual accounts 2016492,5 k €↑
2015
Annual accounts 2015345,7 k €↓
2014
Annual accounts 20146,5 M €↑
2013
Annual accounts 20132,4 M €↑
2012
Annual accounts 2012263,2 k €↑
2011
Annual accounts 2011164,1 k €↑
2010
Annual accounts 2010-250,5 k €↓
2009
Annual accounts 2009-77,7 k €↓
2008
Annual accounts 2008346,6 k €↓
2007
Annual accounts 2007420,6 k €
15/03/1978
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WILLY TANS

Overview

What does WILLY TANS do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline