ACTIVE

VERDON

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result11,2 M €+131,3 %over 1 year
Revenue116,5 M €+55,1 %over 1 year
Equity24,8 M €+80,6 %over 1 year
Workforce146,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

VERDON is a Public limited company incorporated in 1978. Its main activity is: Manufacture of central heating radiators and boilers. Its registered office is in Courcelles. It employs on average 146,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0418.364.265
Incorporation
25/05/1978
Legal form
Public limited company
Registered office
Rue de Trazegnies(CO) 124
6180 Courcelles · WallonieSee on map
Contributed capital
5 000 000,00 €
Latest accounts
30/06/2025
Average workforce
146,0 ETP
Joint committees (2)
  • 111
  • 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue116,5 M €75,1 M €38 M €23,2 M €22,3 M €
EBITDA19,6 M €9,9 M €2,6 M €1 M €883,3 k €
Operating result15,2 M €6,8 M €896,5 k €276,9 k €154,9 k €
Net result11,2 M €4,8 M €514,2 k €128,1 k €-28,6 k €
Balance sheet
Equity24,8 M €13,7 M €8,9 M €8,4 M €8,3 M €
Total assets79,9 M €53,2 M €30,3 M €16,8 M €15,2 M €
Cash7,5 M €8,4 M €2,5 M €2,8 M €1,7 M €
Debts54,4 M €39 M €21 M €8,4 M €6,9 M €
Other
Workforce146,0 ETP146,0 ETP133,0 ETP135,0 ETP136,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

3 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Dario Vergnasco
Managing director30/12/2001 → 30/12/2025
FINANCIERE INDUSTRIELLE DE GESTION0443.078.677Represented by Dario Vergnasco
Director30/12/2001 → 30/12/2025
Massimo Vergnasco
Managing director30/12/2001 → 30/12/2025

Other companies at this address

Rue de Trazegnies(CO) 124 6180 Courcelles
CompanyCBE no.
AGENCE MULTI PRODUITS● Active
0438.722.387
BALEINE WASH● Active
0825.557.892
HOLDINGEST● Active
0812.146.950

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/01/202622/01/202521/01/202509/01/202318/11/202222/02/2021
General meeting17/12/202518/12/202420/12/202321/12/202221/12/202119/01/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202517/12/202512/01/2026FrenchPDF
Full model30/06/202418/12/202422/01/2025FrenchPDF
Full modelCorrection30/06/202320/12/202321/01/2025FrenchPDF
Full model30/06/202320/12/202330/01/2024FrenchPDF
Full model30/06/202221/12/202209/01/2023FrenchPDF
Full modelCorrection30/06/202121/12/202118/11/2022FrenchPDF
Full model30/06/202121/12/202131/12/2021FrenchPDF
Full model30/06/202019/01/202122/02/2021FrenchPDF
Full model30/06/201915/01/202029/01/2020FrenchPDF
Full model31/12/201719/06/201805/09/2018FrenchPDF
Full model31/12/201620/06/201701/08/2017FrenchPDF
Full model31/12/201521/06/201608/08/2016FrenchPDF
Full model31/12/201416/06/201501/07/2015FrenchPDF
Full model31/12/201317/06/201418/06/2014FrenchPDF
Full model31/12/201225/06/201329/07/2013FrenchPDF
Full model31/12/201119/06/201230/07/2012FrenchPDF
Full model31/12/201021/06/201129/08/2011FrenchPDF
Full model31/12/200915/06/201025/08/2010FrenchPDF
Full model31/12/200816/06/200926/08/2009FrenchPDF
Full model31/12/200716/06/200818/08/2008FrenchPDF
Full model31/12/200619/06/200710/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

3 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Dario Vergnasco
Managing director30/12/2001 → 30/12/2025
FINANCIERE INDUSTRIELLE DE GESTION0443.078.677Represented by Dario Vergnasco
Director30/12/2001 → 30/12/2025
Massimo Vergnasco
Managing director30/12/2001 → 30/12/2025

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/01/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/02/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/02/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/01/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/12/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Other06/09/2019
    ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates24/12/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/10/2018
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings19 filings
Mandates
FINANCIERE INDUSTRIELLE DE GESTION
Massimo Vergnasco
Dario Vergnasco
1978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
VERDON
Rue de Trazegnies(CO) 124, 6180 Courcelles
Director
Managing director
Managing director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue de Trazegnies(CO) 124, 6180 CourcellesCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00006972

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
VERDONCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00006972

Events

  1. 31/12/2025
    reconductionDario Vergnasco · administrateur & délégué à la Gestion Journalière
  2. 31/12/2025
    reconductionMassimo Vergnasco · administrateur & délégué à la Gestion Journalière
  3. 30/06/2025
    reconductionChristophe COLSON · représentant permanent (commissaire réviseur)
  4. 2025
    Annual accounts 202511,2 M €↑
  5. 2024
    Annual accounts 20244,8 M €↑
  6. 2023
    Annual accounts 2023514,2 k €↑
  7. 30/06/2022
    reconductionChristophe COLSON · représentant permanent (commissaire réviseur)
  8. 2022
    Annual accounts 2022128,1 k €↑
  9. 2021
    Annual accounts 2021-28,6 k €↑
  10. 2020
    Annual accounts 2020-566,2 k €↓
  11. 2019
    Annual accounts 2019-452 k €↓
  12. 2017
    Annual accounts 2017-336,9 k €↓
  13. 2016
    Annual accounts 2016192,5 k €↓
  14. 2015
    Annual accounts 2015828,9 k €↓
  15. 2014
    Annual accounts 20141,2 M €↑
  16. 2013
    Annual accounts 2013606,5 k €↑
  17. 2012
    Annual accounts 2012123,8 k €↓
  18. 2011
    Annual accounts 20111,1 M €↓
  19. 2010
    Annual accounts 20101,4 M €↓
  20. 2009
    Annual accounts 20092,6 M €↑
  21. 2008
    Annual accounts 20081,2 M €↑
  22. 2007
    Annual accounts 2007656,9 k €↑
  23. 2006
    Annual accounts 2006506,5 k €
  24. 25/05/1978
    IncorporationPublic limited company