ACTIVE

U.G.C. BELGIUM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-1,6 M €-33,9 %over 1 year
Revenue15,6 M €-7,0 %over 1 year
Equity18,7 M €-8,1 %over 1 year
Workforce61,6 ETP-4,0 %over 1 year

Identity

Source · BCE/KBO

U.G.C. BELGIUM is a Public limited company incorporated in 1978. Its main activity is: Motion picture projection activities. Its registered office is in Ixelles. It employs on average 61,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0418.433.650
Incorporation
24/03/1978
Legal form
Public limited company
Registered office
Avenue de la Toison d'Or 8
1050 Ixelles · BruxellesSee on map
Contributed capital
9 544 465,34 €
Latest accounts
31/12/2025
Average workforce
61,6 ETP
Joint committees (1)
  • 30303
Signals
Solid equityHealthy social debtsHigh revenue

Financials

Source · NBB, 32 filings

Trend over 16 financial years

20252024202320222021
Income statement
Revenue15,6 M €16,8 M €16,4 M €13,3 M €7,3 M €
EBITDA-788,9 k €-238,6 k €-223,6 k €-1,3 M €-2,2 M €
Operating result-1,5 M €-1 M €-1 M €-2,2 M €-3,1 M €
Net result-1,6 M €-1,2 M €-1,1 M €-2,2 M €10,9 M €
Balance sheet
Equity18,7 M €20,3 M €21,5 M €22,7 M €24,8 M €
Total assets32,3 M €31,6 M €31,1 M €32,1 M €33,9 M €
Cash2,6 M €2,4 M €2,2 M €3,6 M €1,4 M €
Debts13,5 M €11,2 M €9,5 M €9,4 M €8,9 M €
Other
Workforce61,6 ETP64,2 ETP64,5 ETP63,6 ETP61,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 19 ended

Active mandates

Samuel Loiseau

Director · since 01 août 2022 · until 15 juin 2027

Active
Alain Sussfeld

Director · since 15 juin 2021 · until 15 juin 2027

Active
Brigitte Maccioni

Director · since 05 mai 2021 · until 15 juin 2027

Active
Emmanuel de Grossouvre

Director · since 05 mai 2021 · until 15 juin 2027

Active

Ended mandates

Samuel Loiseau

Director · since 01 août 2022 · until 08 juin 2027

Ended
Alain Sussfeld

Director · since 09 juin 2021 · until 08 juin 2027

Ended
Brigitte Maccioni

Director · since 05 mai 2021 · until 08 juin 2027

Ended
Emmanuel de Grossouvre

Director · since 05 mai 2021 · until 08 juin 2027

Ended

Other companies at this address

Avenue de la Toison d'Or 8 1050 Ixelles
CompanyCBE no.
EUROCINE 25● Active
0875.733.618
FONCIERE IMAGE BELGIQUE● Active
0455.140.529
UGC VLAANDEREN● Active
0425.118.336

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelConsolidated accounts
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202624/06/202510/07/202416/06/202305/07/202219/07/2021
General meeting16/06/202617/06/202518/06/202413/06/202321/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 32 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202516/06/202630/06/2026FrenchPDF
Full model31/12/202417/06/202524/06/2025FrenchPDF
Consolidated accounts31/12/202426/06/202530/06/2025FrenchPDF
Full model31/12/202318/06/202410/07/2024FrenchPDF
Consolidated accounts31/12/202320/06/202423/07/2024FrenchPDF
Full model31/12/202213/06/202316/06/2023FrenchPDF
Consolidated accounts31/12/202222/06/202321/08/2023FrenchPDF
Full model31/12/202121/06/202205/07/2022FrenchPDF
Consolidated accounts31/12/202123/06/202226/07/2022FrenchPDF
Full model31/12/202014/06/202124/06/2021FrenchPDF
Consolidated accounts31/12/202017/06/202119/07/2021FrenchPDF
Full model31/12/201909/06/202025/06/2020FrenchPDF
Consolidated accounts31/12/201917/06/202027/08/2020FrenchPDF
Full model31/12/201811/06/201926/06/2019FrenchPDF
Consolidated accounts31/12/201819/06/201916/07/2019FrenchPDF
Full model31/12/201712/06/201822/06/2018FrenchPDF
Consolidated accounts31/12/201714/06/201829/06/2018FrenchPDF
Full model31/12/201613/06/201729/06/2017FrenchPDF
Consolidated accounts31/12/201622/06/201728/08/2017FrenchPDF
Full model31/12/201514/06/201620/06/2016FrenchPDF
Consolidated accounts31/12/201516/06/201622/06/2016FrenchPDF
Full model31/12/201409/06/201518/06/2015FrenchPDF
Consolidated accounts31/12/201417/06/201523/06/2015FrenchPDF
Full model31/12/201310/06/201416/06/2014FrenchPDF

View all 32 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 19 ended

Active mandates

Samuel Loiseau

Director · since 01 août 2022 · until 15 juin 2027

Active
Alain Sussfeld

Director · since 15 juin 2021 · until 15 juin 2027

Active
Brigitte Maccioni

Director · since 05 mai 2021 · until 15 juin 2027

Active
Emmanuel de Grossouvre

Director · since 05 mai 2021 · until 15 juin 2027

Active

Ended mandates

Samuel Loiseau

Director · since 01 août 2022 · until 08 juin 2027

Ended
Alain Sussfeld

Director · since 09 juin 2021 · until 08 juin 2027

Ended
Brigitte Maccioni

Director · since 05 mai 2021 · until 08 juin 2027

Ended
Emmanuel de Grossouvre

Director · since 05 mai 2021 · until 08 juin 2027

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/02/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other21/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates19/09/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/03/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/10/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/07/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/10/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/02/2019
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-1,6 M €↓
  2. 2024
    Annual accounts 2024-1,2 M €↓
  3. 2023
    Annual accounts 2023-1,1 M €↑
  4. 2022
    Annual accounts 2022-2,2 M €↓
  5. 01/08/2022
    nominationSamuel Loiseau — administrateur
  6. 2021
    Annual accounts 202110,9 M €↑
  7. 2020
    Annual accounts 2020-2 M €↓
  8. 2019
    Annual accounts 201917 M €↑
  9. 2018
    Annual accounts 201811,6 M €↑
  10. 2017
    Annual accounts 2017-173 k €↓
  11. 2016
    Annual accounts 20161,2 M €↓
  12. 2015
    Annual accounts 20152 M €↓
  13. 2014
    Annual accounts 20142,6 M €↑
  14. 2013
    Annual accounts 20131 M €↓
  15. 2012
    Annual accounts 20122 M €↑
  16. 2011
    Annual accounts 2011-445 k €↑
  17. 2010
    Annual accounts 2010-10,2 M €
  18. 24/03/1978
    IncorporationPublic limited company