ACTIVE

UGC VLAANDEREN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result146,2 k €+147,5 %over 1 year
Revenue10,9 M €-0,6 %over 1 year
Equity1,7 M €+9,6 %over 1 year
Workforce37,0 ETP-6,6 %over 1 year

Identity

Source · BCE/KBO

UGC VLAANDEREN is a Public limited company incorporated in 1983. Its registered office is in Ixelles. It employs on average 37,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0425.118.336
Incorporation
16/12/1983
Legal form
Public limited company
Registered office
Avenue de la Toison d'Or 8
1050 Ixelles · BruxellesSee on map
Contributed capital
1 276 698,63 €
Latest accounts
31/12/2025
Average workforce
37,0 ETP
Joint committees (1)
  • 30303
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 29 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue10,9 M €10,9 M €12,1 M €11,1 M €5,3 M €
EBITDA642,1 k €467 k €736,6 k €1,5 M €-927,6 k €
Operating result192,6 k €-306,6 k €-127,3 k €690 k €-1,9 M €
Net result146,2 k €-307,8 k €-120,5 k €618,9 k €-1,9 M €
Balance sheet
Equity1,7 M €1,5 M €1,8 M €2 M €-2,2 M €
Total assets5,6 M €5,8 M €6 M €6 M €5,4 M €
Cash889,4 k €1,2 M €795,5 k €1,1 M €580,1 k €
Debts3,9 M €4,3 M €4,1 M €4,1 M €7,6 M €
Other
Workforce37,0 ETP39,6 ETP43,8 ETP42,5 ETP32,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 40 ended

Active mandates

Samuel Loiseau

Director · since 01 août 2022 · until 15 juin 2027

Active
Emmanuel de Grossouvre

Director · since 24 mai 2022 · until 20 juin 2028

Active
Brigitte Maccioni

Director · since 05 mai 2021 · until 15 juin 2027

Active

Ended mandates

Samuel Loiseau

Director · since 01 août 2022 · until 24 mai 2027

Ended
Emmanuel de Grossouvre

Director · since 24 mai 2022 · until 22 mai 2028

Ended
Brigitte Maccioni

Director · since 05 mai 2021 · until 24 mai 2027

Ended
Emmanuel Delesse

Director · since 05 mai 2021 · until 31 juillet 2022

Ended

Other companies at this address

Avenue de la Toison d'Or 8 1050 Ixelles
CompanyCBE no.
EUROCINE 25● Active
0875.733.618
FONCIERE IMAGE BELGIQUE● Active
0455.140.529
U.G.C. BELGIUM● Active
0418.433.650

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202624/06/202510/07/202416/06/202305/07/202224/06/2021
General meeting16/06/202617/06/202518/06/202407/06/202321/06/202214/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 29 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202516/06/202630/06/2026DutchPDF
Full model31/12/202516/06/202630/06/2026FrenchPDF
Full model31/12/202417/06/202524/06/2025FrenchPDF
Full model31/12/202417/06/202524/06/2025DutchPDF
Full model31/12/202318/06/202410/07/2024DutchPDF
Full model31/12/202318/06/202410/07/2024FrenchPDF
Full model31/12/202207/06/202316/06/2023DutchPDF
Full model31/12/202207/06/202316/06/2023FrenchPDF
Full model31/12/202121/06/202205/07/2022FrenchPDF
Full model31/12/202121/06/202205/07/2022DutchPDF
Full model31/12/202014/06/202124/06/2021DutchPDF
Full model31/12/202014/06/202124/06/2021FrenchPDF
Full model31/12/201925/05/202025/06/2020DutchPDF
Full model31/12/201925/05/202025/06/2020FrenchPDF
Full model31/12/201827/05/201926/06/2019DutchPDF
Full model31/12/201827/05/201926/06/2019FrenchPDF
Full model31/12/201728/05/201829/06/2018FrenchPDF
Full model31/12/201728/05/201822/06/2018DutchPDF
Full model31/12/201622/05/201729/06/2017DutchPDF
Full model31/12/201524/03/201612/04/2016DutchPDF
Full model31/12/201427/04/201519/05/2015DutchPDF
Full model31/12/201328/04/201427/05/2014DutchPDF
Full model31/12/201222/05/201310/06/2013DutchPDF
Full model31/12/201116/05/201224/05/2012DutchPDF

View all 29 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 40 ended

Active mandates

Samuel Loiseau

Director · since 01 août 2022 · until 15 juin 2027

Active
Emmanuel de Grossouvre

Director · since 24 mai 2022 · until 20 juin 2028

Active
Brigitte Maccioni

Director · since 05 mai 2021 · until 15 juin 2027

Active

Ended mandates

Samuel Loiseau

Director · since 01 août 2022 · until 24 mai 2027

Ended
Emmanuel de Grossouvre

Director · since 24 mai 2022 · until 22 mai 2028

Ended
Brigitte Maccioni

Director · since 05 mai 2021 · until 24 mai 2027

Ended
Emmanuel Delesse

Director · since 05 mai 2021 · until 31 juillet 2022

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other14/03/2024
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other21/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates20/09/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/09/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares16/01/2023
    CAPITAL, ACTIONS
    PDF
  • Mandates19/09/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/09/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/07/2021
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025146,2 k €↑
  2. 2024
    Annual accounts 2024-307,8 k €↓
  3. 2023
    Annual accounts 2023-120,5 k €↓
  4. 2022
    Annual accounts 2022618,9 k €↑
  5. 2021
    Annual accounts 2021-1,9 M €↓
  6. 2020
    Annual accounts 2020-1,6 M €↓
  7. 2019
    Annual accounts 2019702,5 k €↑
  8. 2018
    Annual accounts 2018418,8 k €↑
  9. 2017
    Annual accounts 2017-2,8 M €↓
  10. 2016
    Annual accounts 20161 M €↑
  11. 2016
    Name changeUGC VLAANDEREN
  12. 2015
    Annual accounts 2015839,8 k €↑
  13. 2014
    Annual accounts 2014556,1 k €↓
  14. 2013
    Annual accounts 2013588,8 k €↑
  15. 2012
    Annual accounts 201283,4 k €↑
  16. 2011
    Annual accounts 201163,4 k €↑
  17. 2010
    Annual accounts 201058,6 k €↑
  18. 2009
    Annual accounts 200951,2 k €↑
  19. 2008
    Annual accounts 2008-90,1 k €↑
  20. 2007
    Annual accounts 2007-149,3 k €↓
  21. 2006
    Annual accounts 2006102,9 k €
  22. 2006
    Name changeUTOPOLIS BELGIUM
  23. 16/12/1983
    IncorporationPublic limited company