ACTIVE

UGC VLAANDEREN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result146,2 k €+147,5 %over 1 year

Revenue10,9 M €-0,6 %over 1 year

Equity1,7 M €+9,6 %over 1 year

Workforce37,0 ETP-6,6 %over 1 year

Identity

Source · BCE/KBO

UGC VLAANDEREN is a Public limited company incorporated in 1983. Its main activity is: Motion picture projection activities. Its registered office is in Ixelles. It employs on average 37,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0425.118.336
Incorporation: 16/12/1983
Legal form: Public limited company
Registered office: Avenue de la Toison d'Or 8
1050 Ixelles · BruxellesSee on map
Contributed capital: 1 276 698,63 €
Latest accounts: 31/12/2025
Average workforce: 37,0 ETP

Activities (NACE)

59140Motion picture projection activities· main 59140Motion picture projection activities 92130Gambling and betting activities 55510Accommodation 56220Event catering and other food service activities 56290Other food service activities

Joint committees (1)

30303

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 29 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	10,9 M €	-0.6%	10,9 M €	-9.6%	12,1 M €	+8.5%	11,1 M €	+109%	5,3 M €
EBITDA	642,1 k €	+37.5%	467 k €	-36.6%	736,6 k €	-51.2%	1,5 M €	+263%	-927,6 k €
Operating result	192,6 k €	+163%	-306,6 k €	-141%	-127,3 k €	-118%	690 k €	+136%	-1,9 M €
Net result	146,2 k €	+147%	-307,8 k €	-156%	-120,5 k €	-119%	618,9 k €	+132%	-1,9 M €
Balance sheet
Equity	1,7 M €	+9.6%	1,5 M €	-16.8%	1,8 M €	-6.2%	2 M €	+190%	-2,2 M €
Total assets	5,6 M €	-4.6%	5,8 M €	-2.1%	6 M €	-1.0%	6 M €	+11.1%	5,4 M €
Cash	889,4 k €	-25.8%	1,2 M €	+50.6%	795,5 k €	-26.9%	1,1 M €	+87.6%	580,1 k €
Debts	3,9 M €	-10.4%	4,3 M €	+4.1%	4,1 M €	+1.4%	4,1 M €	-46.3%	7,6 M €
Other
Workforce	37,0 ETP	-6.6%	39,6 ETP	-9.6%	43,8 ETP	+3.1%	42,5 ETP	+31.2%	32,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 17 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Samuel Loiseau	Director01/08/2022 → 15/06/2027
Emmanuel de Grossouvre	Director30/09/2016 → 20/06/2028
Brigitte Maccioni	Director05/05/2021 → 15/06/2027

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Emmanuel Delesse	Director05/05/2021 → 24/05/2027
Alain Sussfeld	Director30/09/2016 → 23/05/2022

Other companies at this address

Avenue de la Toison d'Or 8 1050 Ixelles

Company	CBE no.
EUROCINE 25● Active	0875.733.618
FONCIERE IMAGE BELGIQUE● Active	0455.140.529
U.G.C. BELGIUM● Active	0418.433.650

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	24/06/2025	10/07/2024	16/06/2023	05/07/2022	24/06/2021
General meeting	16/06/2026	17/06/2025	18/06/2024	07/06/2023	21/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 29 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	16/06/2026	30/06/2026	Dutch	PDF
Full model	31/12/2025	16/06/2026	30/06/2026	French	PDF
Full model	31/12/2024	17/06/2025	24/06/2025	French	PDF
Full model	31/12/2024	17/06/2025	24/06/2025	Dutch	PDF
Full model	31/12/2023	18/06/2024	10/07/2024	Dutch	PDF
Full model	31/12/2023	18/06/2024	10/07/2024	French	PDF
Full model	31/12/2022	07/06/2023	16/06/2023	Dutch	PDF
Full model	31/12/2022	07/06/2023	16/06/2023	French	PDF
Full model	31/12/2021	21/06/2022	05/07/2022	French	PDF
Full model	31/12/2021	21/06/2022	05/07/2022	Dutch	PDF
Full model	31/12/2020	14/06/2021	24/06/2021	Dutch	PDF
Full model	31/12/2020	14/06/2021	24/06/2021	French	PDF
Full model	31/12/2019	25/05/2020	25/06/2020	Dutch	PDF
Full model	31/12/2019	25/05/2020	25/06/2020	French	PDF
Full model	31/12/2018	27/05/2019	26/06/2019	Dutch	PDF
Full model	31/12/2018	27/05/2019	26/06/2019	French	PDF
Full model	31/12/2017	28/05/2018	29/06/2018	French	PDF
Full model	31/12/2017	28/05/2018	22/06/2018	Dutch	PDF
Full model	31/12/2016	22/05/2017	29/06/2017	Dutch	PDF
Full model	31/12/2015	24/03/2016	12/04/2016	Dutch	PDF
Full model	31/12/2014	27/04/2015	19/05/2015	Dutch	PDF
Full model	31/12/2013	28/04/2014	27/05/2014	Dutch	PDF
Full model	31/12/2012	22/05/2013	10/06/2013	Dutch	PDF
Full model	31/12/2011	16/05/2012	24/05/2012	Dutch	PDF
Full model	31/12/2010	23/05/2011	27/06/2011	Dutch	PDF
Full model	31/12/2009	26/05/2010	17/06/2010	Dutch	PDF
Full model	31/12/2008	17/06/2009	19/06/2009	Dutch	PDF
Full model	31/12/2007	18/06/2008	11/07/2008	Dutch	PDF
Full model	31/12/2006	29/06/2007	27/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 17 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Samuel Loiseau	Director01/08/2022 → 15/06/2027
Emmanuel de Grossouvre	Director30/09/2016 → 20/06/2028
Brigitte Maccioni	Director05/05/2021 → 15/06/2027

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Emmanuel Delesse	Director05/05/2021 → 24/05/2027
Alain Sussfeld	Director30/09/2016 → 23/05/2022

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other14/03/2024
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other21/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates20/09/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/09/2023
DEMISSIONS, NOMINATIONS
PDF
Capital / shares16/01/2023
CAPITAL, ACTIONS
PDF
Mandates19/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates07/07/2021
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Samuel Loiseau

Emmanuel de Grossouvre

Brigitte Maccioni

Emmanuel Delesse

Guy Verrecchia

Alain Sussfeld

Clement Costers

Nicolas De Clercq

Horizon

ADMIRA

Christian Kmiotek

Paul Van Malderen

and 8 more mandates

1983198419851986198719881989199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028

UGC VLAANDERENUTOPOLIS BELGIUM

Avenue de la Toison d'Or 8, 1050 Ixelles

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue de la Toison d'Or 8, 1050 IxellesCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00268312

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
UGC VLAANDERENCurrent	accounts 2016 → 2025	Accounts 2025 · 2026-00268312
UTOPOLIS BELGIUM	accounts 2006 → 2015	Accounts 2015 · 2016-10000165

Events

2025
Annual accounts 2025146,2 k €↑
2024
Annual accounts 2024-307,8 k €↓
2023
Annual accounts 2023-120,5 k €↓
2022
Annual accounts 2022618,9 k €↑
2021
Annual accounts 2021-1,9 M €↓
2020
Annual accounts 2020-1,6 M €↓
2019
Annual accounts 2019702,5 k €↑
2018
Annual accounts 2018418,8 k €↑
2017
Annual accounts 2017-2,8 M €↓
2016
Annual accounts 20161 M €↑
2016
Name changeUGC VLAANDEREN
2015
Annual accounts 2015839,8 k €↑
2014
Annual accounts 2014556,1 k €↓
2013
Annual accounts 2013588,8 k €↑
2012
Annual accounts 201283,4 k €↑
2011
Annual accounts 201163,4 k €↑
2010
Annual accounts 201058,6 k €↑
2009
Annual accounts 200951,2 k €↑
2008
Annual accounts 2008-90,1 k €↑
2007
Annual accounts 2007-149,3 k €↓
2006
Annual accounts 2006102,9 k €
16/12/1983
IncorporationPublic limited company

UGC VLAANDEREN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events