ACTIVE

INDU - TEX

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,3 k €

-8.6% YoY

Gross margin

167,7 k €

-23.4% YoY

Equity

200,9 k €

+0.6% YoY

Workforce

1,7 ETP

-51.4% YoY

What does INDU - TEX do?

INDU - TEX is a Public limited company incorporated in 1978. Its registered office is in Kelmis. It employs on average 1,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0418.440.281

Incorporation

03/07/1978

Legal form

Public limited company

Registered office

Rue de Liège 292
4721 Kelmis · WallonieSee on map

Contributed capital

108 000,00 €

Latest accounts

31/12/2024

Average workforce

1,7 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	167,7 k €	-23.4%	218,9 k €	-7.7%	237,1 k €		–		–		–		–		–		–		–		–		–		–		–		184,1 k €	-3.3%	190,3 k €	-18.5%	233,6 k €	+3.1%	226,5 k €	+3.9%	217,9 k €
EBITDA	28,7 k €	-0.3%	28,7 k €	-30.5%	41,4 k €	-42.4%	71,8 k €	+266%	19,6 k €	-51.0%	39,9 k €	-24.7%	53 k €	+21.7%	43,6 k €	-13.3%	50,2 k €	-29.7%	71,5 k €	-6.2%	76,3 k €	+76.8%	43,1 k €	-26.3%	58,5 k €	-22.6%	75,7 k €	+77.4%	42,6 k €	-6.9%	45,8 k €	-54.0%	99,5 k €	+23.0%	80,9 k €	+84.7%	43,8 k €
Operating result	5,8 k €	-7.1%	6,3 k €	-80.1%	31,6 k €	-57.4%	74,4 k €	+305%	18,4 k €	-51.2%	37,6 k €	-22.0%	48,2 k €	+11.5%	43,3 k €	+3.2%	41,9 k €	-31.7%	61,4 k €	-10.3%	68,4 k €	+65.6%	41,3 k €	-25.0%	55,2 k €	-21.9%	70,6 k €	+91.6%	36,8 k €	-14.6%	43,1 k €	-52.6%	91 k €	-22.7%	117,8 k €	+166%	44,3 k €
Net result	1,3 k €	-8.6%	1,4 k €	-93.3%	21,1 k €	-60.5%	53,5 k €	+338%	12,2 k €	-50.9%	24,8 k €	-23.1%	32,3 k €	+23.7%	26,1 k €	+0.0%	26,1 k €	-33.7%	39,4 k €	-16.4%	47,1 k €	+64.5%	28,6 k €	-25.4%	38,4 k €	-22.7%	49,7 k €	+80.9%	27,5 k €	-18.8%	33,8 k €	-46.9%	63,7 k €	-24.9%	84,9 k €	+168%	31,7 k €
Balance sheet
Equity	200,9 k €	+0.6%	199,6 k €	+0.7%	198,2 k €	-4.3%	207,1 k €	+34.8%	153,6 k €	-36.4%	241,4 k €	+11.5%	216,6 k €	+17.5%	184,3 k €	+16.5%	158,2 k €	-23.6%	207,1 k €	+23.5%	167,7 k €	-24.0%	220,6 k €	+14.9%	192 k €	-10.1%	213,6 k €	-12.4%	243,9 k €	+12.7%	216,5 k €	+4.2%	207,7 k €	+7.1%	193,9 k €	+21.9%	159,1 k €
Total assets	304,7 k €	+0.1%	304,3 k €	-11.9%	345,3 k €	+34.8%	256,1 k €	-19.9%	319,9 k €	+5.5%	303,3 k €	+7.8%	281,4 k €	+15.5%	243,7 k €	-16.9%	293,1 k €	+8.5%	270 k €	-26.2%	365,8 k €	+32.0%	277,1 k €	-8.5%	302,6 k €	-10.2%	337,2 k €	+10.9%	304 k €	+1.9%	298,2 k €	-8.1%	324,6 k €	+1.5%	319,8 k €	+29.2%	247,6 k €
Cash	87 k €	+73.5%	50,2 k €	-23.3%	65,4 k €	+109%	31,2 k €	-70.9%	107,3 k €	+29.5%	82,9 k €	+145%	33,8 k €	+77.7%	19 k €	-51.7%	39,4 k €	-51.5%	81,2 k €	+51.5%	53,6 k €	+26.7%	42,3 k €	-7.2%	45,6 k €	-33.1%	68,2 k €	-1.0%	68,9 k €	-5.9%	73,2 k €	-34.2%	111,2 k €	+31.9%	84,3 k €	+130%	36,6 k €
Debts	103,5 k €	-0.7%	104,2 k €	-28.8%	146,3 k €	+202%	48,4 k €	-70.3%	163 k €	+165%	61,6 k €	-4.6%	64,5 k €	+9.1%	59,1 k €	-56.1%	134,6 k €	+115%	62,7 k €	-68.3%	197,7 k €	+252%	56,1 k €	-49.1%	110,2 k €	-10.5%	123,2 k €	+106%	59,7 k €	-26.5%	81,2 k €	-30.2%	116,3 k €	-7.0%	125,1 k €	+46.9%	85,2 k €
Other
Workforce	1,7 ETP	-51.4%	3,5 ETP	-12.5%	4,0 ETP	-2.4%	4,1 ETP	+2.5%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	-14.9%	4,7 ETP	+17.5%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	+2.6%	3,9 ETP	-2.5%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 11 ended

Active mandates

Simon FABRY

Director · since 30 juin 2020 · until 18 juin 2028

Active

SIKEN-LIXTON

Managing director · since 02 juin 2006 · until 18 juin 2028 · 0480.136.835

Represented by Marc FABRY

Active

Ended mandates

Quentin FABRY

Director · since 30 juin 2020 · until 16 mai 2026

Ended

Simon FABRY

Director · since 30 juin 2020 · until 16 mai 2026

Ended

Raymond VANASCHEN

Director · since 02 juin 2006 · until 02 juin 2012

Ended

Raymond VANASCHEN

Director · since 02 juin 2006 · until 19 mai 2018

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2025	25/06/2024	04/07/2023	23/05/2022	20/05/2021	22/07/2020
General meeting	19/06/2025	20/06/2024	15/06/2023	21/05/2022	15/05/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	19/06/2025	03/07/2025	French	PDF
Abridged model	31/12/2023	20/06/2024	25/06/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	04/07/2023	French	PDF
Full model	31/12/2021	21/05/2022	23/05/2022	French	PDF
Full model	31/12/2020	15/05/2021	20/05/2021	French	PDF
Full model	31/12/2019	30/06/2020	22/07/2020	French	PDF
Full model	31/12/2018	18/05/2019	09/07/2019	French	PDF
Full model	31/12/2017	19/05/2018	18/06/2018	French	PDF
Full model	31/12/2016	20/05/2017	19/06/2017	French	PDF
Full model	31/12/2015	21/05/2016	08/07/2016	French	PDF
Full model	31/12/2014	16/05/2015	11/08/2015	French	PDF
Full model	31/12/2013	17/05/2014	10/07/2014	French	PDF
Full model	31/12/2012	18/05/2013	11/07/2013	French	PDF
Full model	31/12/2011	19/05/2012	09/07/2012	French	PDF
Abridged model	31/12/2010	21/05/2011	21/06/2011	French	PDF
Abridged model	31/12/2009	15/05/2010	14/06/2010	French	PDF
Abridged model	31/12/2008	16/05/2009	15/06/2009	French	PDF
Abridged model	31/12/2007	17/05/2008	30/05/2008	French	PDF
Abridged model	31/12/2006	19/05/2007	21/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 11 ended

Active mandates

Simon FABRY

Director · since 30 juin 2020 · until 18 juin 2028

Active

SIKEN-LIXTON

Managing director · since 02 juin 2006 · until 18 juin 2028 · 0480.136.835

Represented by Marc FABRY

Active

Ended mandates

Quentin FABRY

Director · since 30 juin 2020 · until 16 mai 2026

Ended

Simon FABRY

Director · since 30 juin 2020 · until 16 mai 2026

Ended

Raymond VANASCHEN

Director · since 02 juin 2006 · until 02 juin 2012

Ended

Raymond VANASCHEN

Director · since 02 juin 2006 · until 19 mai 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/04/2023
OBJET - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates27/07/2020
DEMISSIONS, NOMINATIONS
PDF
Registered office12/06/2019
SIEGE SOCIAL
PDF
Mandates13/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates20/07/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates16/06/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,3 k €↓
2023
Annual accounts 20231,4 k €↓
2022
Annual accounts 202221,1 k €↓
2021
Annual accounts 202153,5 k €↑
2020
Annual accounts 202012,2 k €↓
2019
Annual accounts 201924,8 k €↓
2018
Annual accounts 201832,3 k €↑
2017
Annual accounts 201726,1 k €↑
2016
Annual accounts 201626,1 k €↓
2015
Annual accounts 201539,4 k €↓
2014
Annual accounts 201447,1 k €↑
2013
Annual accounts 201328,6 k €↓
2012
Annual accounts 201238,4 k €↓
2011
Annual accounts 201149,7 k €↑
2010
Annual accounts 201027,5 k €↓
2009
Annual accounts 200933,8 k €↓
2008
Annual accounts 200863,7 k €↓
2007
Annual accounts 200784,9 k €↑
2006
Annual accounts 200631,7 k €
03/07/1978
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INDU - TEX

Overview

What does INDU - TEX do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline