ACTIVE

BRICOPAN

Financial year 2025 · Closed on 31/12/2025

Net result77,3 k €-0,9 %over 1 year
Gross margin177,5 k €+3,9 %over 1 year
Equity179,5 k €+4,2 %over 1 year

Identity

Source · BCE/KBO

BRICOPAN is a Public limited company incorporated in 1978. Its registered office is in Charleroi.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0418.805.418
Incorporation
05/10/1978
Legal form
Public limited company
Registered office
Avenue Eugène Mascaux 460
6001 Charleroi · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Signals
ProfitableLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin177,5 k €170,9 k €116 k €135,8 k €111,3 k €
EBITDA150,9 k €150 k €95,8 k €114,2 k €93 k €
Operating result110,4 k €113,5 k €67,6 k €63 k €57,8 k €
Net result77,3 k €78 k €44,3 k €40,2 k €35,4 k €
Balance sheet
Equity179,5 k €172,3 k €164,3 k €160,7 k €160,5 k €
Total assets638,6 k €638,6 k €623,2 k €569,8 k €627,8 k €
Cash148,6 k €292,5 k €306,3 k €249,6 k €249,5 k €
Debts459,1 k €466,3 k €459 k €409,2 k €467,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
CHRISTIAN PAQUET
Director04/05/2017 → 04/05/2029
Eric LEGRAND
Managing director04/05/2017 → 04/05/2029Mandate2006 accountsended
GERARD PAQUET
Director04/05/2017 → 04/05/2029

Other companies at this address

Avenue Eugène Mascaux 460 6001 Charleroi
CompanyCBE no.
1038.164.472
FONTENELLE GROUP● Liquidation
0476.109.751
0405.882.147
0866.737.758
LEMCY● Bankrupt
0436.818.318

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/06/202627/05/202524/05/202401/06/202316/06/202211/06/2021
General meeting07/05/202602/05/202502/05/202404/05/202305/05/202206/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202507/05/202601/06/2026FrenchPDF
Micro model31/12/202402/05/202527/05/2025FrenchPDF
Micro model31/12/202302/05/202424/05/2024FrenchPDF
Micro model31/12/202204/05/202301/06/2023FrenchPDF
Micro model31/12/202105/05/202216/06/2022FrenchPDF
Micro model31/12/202006/05/202111/06/2021FrenchPDF
Micro model31/12/201907/05/202005/06/2020FrenchPDF
Micro model31/12/201802/05/201924/05/2019FrenchPDF
Micro model31/12/201717/05/201805/06/2018FrenchPDF
Abridged model31/12/201604/05/201714/06/2017FrenchPDF
Abridged model31/12/201506/05/201606/06/2016FrenchPDF
Abridged model31/12/201407/05/201531/08/2015FrenchPDF
Abridged model31/12/201302/05/201422/08/2014FrenchPDF
Abridged model31/12/201224/05/201318/07/2013FrenchPDF
Abridged model31/12/201124/05/201231/07/2012FrenchPDF
Abridged model31/12/201024/05/201120/07/2011FrenchPDF
Abridged model31/12/200925/05/201012/08/2010FrenchPDF
Abridged model31/12/200830/06/200914/08/2009FrenchPDF
Abridged model31/12/200730/06/200805/08/2008FrenchPDF
Abridged model31/12/200629/06/200727/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
CHRISTIAN PAQUET
Director04/05/2017 → 04/05/2029
Eric LEGRAND
Managing director04/05/2017 → 04/05/2029Mandate2006 accountsended
GERARD PAQUET
Director04/05/2017 → 04/05/2029

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office06/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - SIEGE SOCIAL - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates16/05/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Other04/01/2018
    RENOUVELLEMENT MANDATS
    PDF
  • Mandates02/09/2011
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office20/02/2008
    SIEGE SOCIAL
    PDF
  • Capital / shares14/06/2004
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings20 filings
Mandates
CHRISTIAN PAQUET
GERARD PAQUET
ERIC LEGRAND
1978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026202720282029
BRICOPAN
Avenue Eugène Mascaux 460, 6001 MarcinelleRUE DE LA VALLEE 87, 6120 Ham-sur-Heure-Nalinnes
Director
Director
Managing director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Avenue Eugène Mascaux 460, 6001 MarcinelleCurrent
accounts 2023 → 2025
Accounts 2025 · 2026-00138658
RUE DE LA VALLEE 87, 6120 Ham-sur-Heure-Nalinnes
accounts 2021 → 2022
Accounts 2022 · 2023-00102467

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
BRICOPANCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00138658

Events

  1. 2025
    Annual accounts 202577,3 k €↓
  2. 2024
    Annual accounts 202478 k €↑
  3. 2023
    Annual accounts 202344,3 k €↑
  4. 2022
    Annual accounts 202240,2 k €↑
  5. 2021
    Annual accounts 202135,4 k €↓
  6. 2020
    Annual accounts 202045,5 k €↓
  7. 2019
    Annual accounts 201998 k €↑
  8. 2018
    Annual accounts 201892,9 k €↑
  9. 2017
    Annual accounts 201789,4 k €↑
  10. 2016
    Annual accounts 201688,2 k €↑
  11. 2015
    Annual accounts 201576,4 k €↑
  12. 2014
    Annual accounts 201425,9 k €↓
  13. 2013
    Annual accounts 201385,9 k €↓
  14. 2012
    Annual accounts 201288,9 k €↓
  15. 2011
    Annual accounts 201198,7 k €↓
  16. 2010
    Annual accounts 2010105,5 k €↑
  17. 2009
    Annual accounts 2009103,8 k €↑
  18. 2008
    Annual accounts 200897,2 k €↑
  19. 2007
    Annual accounts 200784 k €↓
  20. 2006
    Annual accounts 200685,9 k €
  21. 05/10/1978
    IncorporationPublic limited company