BRICOPAN
0418.805.418 · rovalta.com · 24/09/2026
ACTIVE
BRICOPAN
Financial year 2025 · Closed on 31/12/2025
Net result
77,3 k €
-0,9 %over 1 yearGross margin
177,5 k €
+3,9 %over 1 yearEquity
179,5 k €
+4,2 %over 1 yearOverview
Identity
Source · BCE/KBOBRICOPAN is a Public limited company incorporated in 1978. Its registered office is in Charleroi.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0418.805.418
- Incorporation
- 05/10/1978
- Legal form
- Public limited company
- Registered office
- Avenue Eugène Mascaux 460
6001 Charleroi · WallonieSee on map - Contributed capital
- 61 500,00 €
- Latest accounts
- 31/12/2025
Signals
ProfitableLow riskPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 177,5 k € | +3.9% | 170,9 k € | +47.3% | 116 k € | -14.6% | 135,8 k € | +22.0% | 111,3 k € |
| EBITDA | 150,9 k € | +0.6% | 150 k € | +56.5% | 95,8 k € | -16.1% | 114,2 k € | +22.8% | 93 k € |
| Operating result | 110,4 k € | -2.7% | 113,5 k € | +67.8% | 67,6 k € | +7.3% | 63 k € | +9.0% | 57,8 k € |
| Net result | 77,3 k € | -0.9% | 78 k € | +76.0% | 44,3 k € | +10.3% | 40,2 k € | +13.6% | 35,4 k € |
| Balance sheet | |||||||||
| Equity | 179,5 k € | +4.2% | 172,3 k € | +4.8% | 164,3 k € | +2.3% | 160,7 k € | +0.1% | 160,5 k € |
| Total assets | 638,6 k € | +0.0% | 638,6 k € | +2.5% | 623,2 k € | +9.4% | 569,8 k € | -9.2% | 627,8 k € |
| Cash | 148,6 k € | -49.2% | 292,5 k € | -4.5% | 306,3 k € | +22.7% | 249,6 k € | +0.1% | 249,5 k € |
| Debts | 459,1 k € | -1.6% | 466,3 k € | +1.6% | 459 k € | +12.2% | 409,2 k € | -12.4% | 467,3 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20253 active · 10 ended
Active mandates
CHRISTIAN PAQUET
ActiveERIC LEGRAND
ActiveGERARD PAQUET
ActiveEnded mandates
CHRISTIAN PAQUET
EndedEric LEGRAND
EndedGERARD PAQUET
EndedCHRISTIAN PAQUET
EndedOther companies at this address
Avenue Eugène Mascaux 460 6001 Charleroi| Company | CBE no. |
|---|---|
Black Moon Tattoo Shop● Active | 1038.164.472 |
FONTENELLE GROUP● Liquidation | 0476.109.751 |
IMMOBILIERE LEGRAND● Active | 0405.882.147 |
LEGRAND & LEGRAND● Active | 0866.737.758 |
LEMCY● Bankrupt | 0436.818.318 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/06/2026 | 27/05/2025 | 24/05/2024 | 01/06/2023 | 16/06/2022 | 11/06/2021 |
| General meeting | 07/05/2026 | 02/05/2025 | 02/05/2024 | 04/05/2023 | 05/05/2022 | 06/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 07/05/2026 | 01/06/2026 | French | |
| Micro model | 31/12/2024 | 02/05/2025 | 27/05/2025 | French | |
| Micro model | 31/12/2023 | 02/05/2024 | 24/05/2024 | French | |
| Micro model | 31/12/2022 | 04/05/2023 | 01/06/2023 | French | |
| Micro model | 31/12/2021 | 05/05/2022 | 16/06/2022 | French | |
| Micro model | 31/12/2020 | 06/05/2021 | 11/06/2021 | French | |
| Micro model | 31/12/2019 | 07/05/2020 | 05/06/2020 | French | |
| Micro model | 31/12/2018 | 02/05/2019 | 24/05/2019 | French | |
| Micro model | 31/12/2017 | 17/05/2018 | 05/06/2018 | French | |
| Abridged model | 31/12/2016 | 04/05/2017 | 14/06/2017 | French | |
| Abridged model | 31/12/2015 | 06/05/2016 | 06/06/2016 | French | |
| Abridged model | 31/12/2014 | 07/05/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 02/05/2014 | 22/08/2014 | French | |
| Abridged model | 31/12/2012 | 24/05/2013 | 18/07/2013 | French | |
| Abridged model | 31/12/2011 | 24/05/2012 | 31/07/2012 | French | |
| Abridged model | 31/12/2010 | 24/05/2011 | 20/07/2011 | French | |
| Abridged model | 31/12/2009 | 25/05/2010 | 12/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 14/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 05/08/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 27/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20253 active · 10 ended
Active mandates
CHRISTIAN PAQUET
ActiveERIC LEGRAND
ActiveGERARD PAQUET
ActiveEnded mandates
CHRISTIAN PAQUET
EndedEric LEGRAND
EndedGERARD PAQUET
EndedCHRISTIAN PAQUET
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office06/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
- Mandates16/05/2023DEMISSIONS, NOMINATIONS
- Mandates04/01/2018DEMISSIONS, NOMINATIONS
- Mandates02/09/2011CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office20/02/2008SIEGE SOCIAL
- Capital / shares14/06/2004CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202577,3 k €↓
- 2024Annual accounts 202478 k €↑
- 2023Annual accounts 202344,3 k €↑
- 2022Annual accounts 202240,2 k €↑
- 2021Annual accounts 202135,4 k €↓
- 2020Annual accounts 202045,5 k €↓
- 2019Annual accounts 201998 k €↑
- 2018Annual accounts 201892,9 k €↑
- 2017Annual accounts 201789,4 k €↑
- 2016Annual accounts 201688,2 k €↑
- 2015Annual accounts 201576,4 k €↑
- 2014Annual accounts 201425,9 k €↓
- 2013Annual accounts 201385,9 k €↓
- 2012Annual accounts 201288,9 k €↓
- 2011Annual accounts 201198,7 k €↓
- 2010Annual accounts 2010105,5 k €↑
- 2009Annual accounts 2009103,8 k €↑
- 2008Annual accounts 200897,2 k €↑
- 2007Annual accounts 200784 k €↓
- 2006Annual accounts 200685,9 k €
- 05/10/1978IncorporationPublic limited company