ACTIVE

LEGRAND & LEGRAND

Export PDF

Financial year 2018 · closed on 31/12/2018

Net result

-86,8 k €

-5271.2% YoY

Gross margin

13,2 k €

Equity

-124,6 k €

-229.4% YoY

What does LEGRAND & LEGRAND do?

LEGRAND & LEGRAND is a Private company with limited liability incorporated in 2004. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.737.758

Incorporation

12/08/2004

Legal form

Private company with limited liability

Registered office

Avenue Eugène Mascaux 460
6001 Charleroi · WallonieSee on map

Latest accounts

31/12/2018

Signals

Positive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2018		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	13,2 k €		–		1,1 k €	-94.9%	21,6 k €	+71.6%	12,6 k €	-81.6%	68,2 k €	+43.6%	47,5 k €	+39.9%	33,9 k €	+45.4%	23,3 k €	+460%	-6,5 k €	-3258%	-193 €
EBITDA	13,2 k €		0 €	-100%	761,2 €	+107%	-10,7 k €	+64.4%	-30,1 k €	-216%	25,9 k €	+618%	3,6 k €	+135%	-10,3 k €	-256%	6,6 k €	+182%	-8,1 k €	+71.1%	-28 k €
Operating result	13,2 k €	+917%	-1,6 k €	-1464%	-103,3 €	+99.1%	-12 k €	+68.3%	-38 k €	-318%	17,5 k €	+407%	-5,7 k €	+83.0%	-33,4 k €	-451%	-6,1 k €	+60.8%	-15,5 k €	+44.6%	-28 k €
Net result	-86,8 k €	-5271%	-1,6 k €	+90.8%	-17,6 k €	+11.4%	-19,9 k €	+65.3%	-57,4 k €	-382%	20,3 k €	+223%	-16,5 k €	+49.9%	-33 k €	-6841%	489,4 €	+104%	-12,5 k €	-111%	111,3 k €
Balance sheet
Equity	-124,6 k €	-229%	-37,8 k €	-4.5%	-36,2 k €	-95.1%	-18,6 k €	-1472%	1,4 k €	-97.7%	58,7 k €	+52.9%	38,4 k €	-30.1%	54,9 k €	-37.5%	87,9 k €	+0.6%	87,4 k €	-12.5%	99,9 k €
Total assets	9,2 k €	-92.5%	123,8 k €	-1.3%	125,4 k €	-27.8%	173,8 k €	-21.7%	221,9 k €	-0.9%	223,8 k €	-3.4%	231,7 k €	-10.6%	259,3 k €	+89.8%	136,6 k €	-16.5%	163,7 k €	-20.0%	204,7 k €
Cash	6,1 k €	+11280%	54 €	-0.1%	54,1 €		–		–		1,7 k €	-98.8%	140,1 k €	+8729%	1,6 k €	-90.9%	17,4 k €	-83.8%	107,5 k €	-47.5%	204,7 k €
Debts	133,9 k €	-17.0%	161,3 k €	-0.0%	161,3 k €	-16.0%	192 k €	-12.7%	219,9 k €	+33.5%	164,7 k €	-14.8%	193,3 k €	-5.3%	204,2 k €	+325%	48,1 k €	-36.9%	76,2 k €	-27.3%	104,8 k €
Other
Workforce	–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-33.3%	1,5 ETP	0.0%	1,5 ETP	+200%	0,5 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2018 · 1 active · 3 ended

Active mandates

ERIC LEGRAND

Mandate

Active

Ended mandates

ERIC LEGRAND

Manager · since 12 août 2004

Ended

GIL GOORMAN

Manager · since 12 août 2004

Ended

ERIC LEGRAND

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Black Moon Tattoo Shop● Active	1038.164.472
BRICOPAN● Active	0418.805.418
FONTENELLE GROUP● Liquidation	0476.109.751
IMMOBILIERE LEGRAND● Active	0405.882.147
LEMCY● Bankrupt	0436.818.318

Annual accounts

Full financial information

	2018	2015	2014	2013	2012	2011
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2018	01/01/2015	01/01/2014	01/01/2013	01/01/2012	01/01/2011
Closing of the financial year	31/12/2018	31/12/2015	31/12/2014	31/12/2013	31/12/2012	31/12/2011
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/12/2019	04/12/2017	17/02/2017	17/02/2017	17/02/2017	19/03/2013
General meeting	15/11/2019	06/06/2016	08/06/2015	02/06/2014	03/06/2013	29/06/2012
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2018	15/11/2019	18/12/2019	French	PDF
Abridged model	31/12/2015	06/06/2016	04/12/2017	French	PDF
Abridged model	31/12/2014	08/06/2015	17/02/2017	French	PDF
Abridged model	31/12/2013	02/06/2014	17/02/2017	French	PDF
Abridged model	31/12/2012	03/06/2013	17/02/2017	French	PDF
Abridged model	31/12/2011	29/06/2012	19/03/2013	French	PDF
Abridged model	31/12/2010	24/06/2011	30/09/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	22/10/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	18/08/2008	09/09/2008	French	PDF
Abridged model	31/12/2006	28/08/2007	29/08/2007	French	PDF
Abridged model	31/12/2005	14/12/2006	22/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2018 · 1 active · 3 ended

Active mandates

ERIC LEGRAND

Mandate

Active

Ended mandates

ERIC LEGRAND

Manager · since 12 août 2004

Ended

GIL GOORMAN

Manager · since 12 août 2004

Ended

ERIC LEGRAND

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/12/2007
SIEGE SOCIAL - DENOMINATION - DEMISSIONS, NOMINATIONS - OBJET - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other20/08/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2018
Annual accounts 2018-86,8 k €↓
2015
Annual accounts 2015-1,6 k €↑
2014
Annual accounts 2014-17,6 k €↑
2013
Annual accounts 2013-19,9 k €↑
2012
Annual accounts 2012-57,4 k €↓
2011
Annual accounts 201120,3 k €↑
2010
Annual accounts 2010-16,5 k €↑
2009
Annual accounts 2009-33 k €↓
2008
Annual accounts 2008489,4 €↑
2007
Annual accounts 2007-12,5 k €↓
2007
Name changeLEGRAND & LEGRAND
2006
Annual accounts 2006111,3 k €
2006
Name changePROMOTION IMMOBILIERE GOORMAN & LEGRAND
12/08/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LEGRAND & LEGRAND

Overview

What does LEGRAND & LEGRAND do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline