ACTIVE

Samana, vereniging zonder winstoogmerk

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,6 M €+22,0 %over 1 year

Revenue5,8 M €+1,4 %over 1 year

Equity4 M €+67,0 %over 1 year

Workforce79,6 ETP-2,6 %over 1 year

Identity

Source · BCE/KBO

Samana, vereniging zonder winstoogmerk is a Non-profit organization incorporated in 1978. Its main activity is: Compulsory social security activities. Its registered office is in Schaerbeek. It employs on average 79,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0419.177.679
Incorporation: 19/12/1978
Legal form: Non-profit organization
Registered office: Chaussée de Haecht 579
1030 Schaerbeek · BruxellesSee on map
Latest accounts: 31/12/2025
Average workforce: 79,6 ETP

Activities (NACE)

84302Compulsory social security activities· main 84302Compulsory social security activities 88999Other social work activities without accommodation n.e.c.88999Other social work activities without accommodation n.e.c.

Joint committees (1)

32901

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 19 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	5,8 M €	+1.4%	5,7 M €	+6.9%	5,3 M €	+9.3%	4,9 M €	+116%	2,3 M €
EBITDA	1,7 M €	+12.2%	1,5 M €	+2275%	62,6 k €	+109%	-682,3 k €	-275%	389 k €
Operating result	1,5 M €	+17.2%	1,2 M €	+1075%	-127,9 k €	+85.9%	-904,8 k €	-1013%	99 k €
Net result	1,6 M €	+22.0%	1,3 M €	-10.0%	1,4 M €	+259%	-905,3 k €	-1025%	97,8 k €
Balance sheet
Equity	4 M €	+67.0%	2,4 M €	+122%	1,1 M €	+386%	-374,5 k €	-171%	530,9 k €
Total assets	7,8 M €	+15.3%	6,7 M €	+45.1%	4,6 M €	+37.3%	3,4 M €	-5.9%	3,6 M €
Cash	132,7 k €	-96.2%	3,5 M €	+489%	593,1 k €	+280%	156 k €	-63.4%	426,7 k €
Debts	3,4 M €	-10.6%	3,8 M €	+14.2%	3,3 M €	-4.0%	3,4 M €	+34.4%	2,6 M €
Other
Workforce	79,6 ETP	-2.6%	81,7 ETP	-10.5%	91,3 ETP	-2.4%	93,5 ETP	+1.6%	92,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

17 active · 152 ended

Active mandates

Alex Cox

Mandate

Active

An Casteleyn

Mandate

Active

Ann Baeyens

Mandate

Active

Ann Corijns

Mandate

Active

Christ Labaere

Mandate

Active

Frankie De Clerck

Mandate

Active

Freddy Ryckebosch

Mandate

Active

Gerardus Linssen

Mandate

Active

Johan Tourné

Mandate

Active

Johan Van Lier

Mandate

Active

Jos Demarest

Mandate

Active

Karl Deroover

Mandate

Active

Marij Laurijssen

Mandate

Active

Nele Wouters

Mandate

Active

Rita Vanherck

Mandate

Active

Sabine Seynaeve

Mandate

Active

Sonja Becq

Mandate

Active

Ended mandates

Alex Cox

Director · since 01 février 2023

Ended

An Casteleyn

Director · since 01 février 2023

Ended

Christ Labaere

Director · since 01 février 2023

Ended

Johan Van Lier

Director · since 01 février 2023

Ended

Other companies at this address

Chaussée de Haecht 579 1030 Schaerbeek

Company	CBE no.
Actions intégrées de Développement● Active	0434.108.652
ACV-CSC International● Active	0445.412.518
ACV Innovatief● Active	0420.807.576
ACW - KOEPEL VAN CHRISTELIJKE WERKNEMERSORGANISATIES● Active	0850.331.692
ALGEMEEN CHRISTELIJK VAKVERBOND VAN BELGIE● Active	0850.330.506
Algemeen Christelijk Werknemersverbond - Mouvement ouvrier chrétien● Active	0954.876.611
Alliance Nationale des Mutualités Chrétiennes - Landsbond der Christelijke Mutualiteiten● Active	0411.702.543
ANIMATION SOLIDARITE MONDIALE ASBL● Active	0850.294.278
ASSOCIATION POUR UNE FONDATION TRAVAIL-UNIVERSITE● Active	0409.600.217
BEWEGING● Active	0553.835.158
Beweging.academie● Active	0407.152.154
Cardijns Fonds - Fonds Cardijn● Active	0409.363.853
CARREFOUR EUROPEEN DES TECHNOLOGIES SOCIALES● Active	0430.124.427
Centrale d'achat Groupe MC-CM● Active	0778.280.884
CENTRE D'INFORMATION ET D'EDUCATION POPULAIRE● Active	0474.887.848
Centre Hospitalier Universitaire Mont-Godinne● Active	0408.028.619
Christelijke Mutualiteit Vlaanderen● Active	0874.853.490
CM groep- groupe MC● Active	0632.797.910
CM Service Patrimonium● Active	0794.344.480
CM - ZORGKAS VLAANDEREN● Active	0476.572.381

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/04/2026	22/04/2025	16/04/2024	24/04/2023	30/03/2022	12/04/2021
General meeting	28/03/2026	29/03/2025	23/03/2024	29/03/2023	19/03/2022	20/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	28/03/2026	20/04/2026	Dutch	PDF
Full model	31/12/2024	29/03/2025	22/04/2025	Dutch	PDF
Full model	31/12/2023	23/03/2024	16/04/2024	Dutch	PDF
Full model	31/12/2022	29/03/2023	24/04/2023	Dutch	PDF
Full model	31/12/2021	19/03/2022	30/03/2022	Dutch	PDF
Full model	31/12/2020	20/03/2021	12/04/2021	Dutch	PDF
Full model	31/12/2019	12/05/2020	07/06/2020	Dutch	PDF
Full model	31/12/2018	20/03/2019	12/04/2019	Dutch	PDF
Full model	31/12/2017	21/03/2018	23/04/2018	Dutch	PDF
Full model	31/12/2016	22/03/2017	21/04/2017	Dutch	PDF
Full model	31/12/2015	23/03/2016	15/04/2016	Dutch	PDF
Full model	31/12/2014	25/03/2015	30/03/2015	Dutch	PDF
Full model	31/12/2013	26/03/2014	31/03/2014	Dutch	PDF
Full model	31/12/2012	27/03/2013	29/04/2013	Dutch	PDF
Full model	31/12/2011	28/03/2012	25/05/2012	Dutch	PDF
Full model	31/12/2010	30/03/2011	05/05/2011	Dutch	PDF
Full model	31/12/2009	31/03/2010	29/06/2010	Dutch	PDF
Full model	31/12/2008	25/03/2009	30/06/2009	Dutch	PDF
Full model	31/12/2007	19/03/2008	13/06/2008	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

17 active · 152 ended

Active mandates

Alex Cox

Mandate

Active

An Casteleyn

Mandate

Active

Ann Baeyens

Mandate

Active

Ann Corijns

Mandate

Active

Christ Labaere

Mandate

Active

Frankie De Clerck

Mandate

Active

Freddy Ryckebosch

Mandate

Active

Gerardus Linssen

Mandate

Active

Johan Tourné

Mandate

Active

Johan Van Lier

Mandate

Active

Jos Demarest

Mandate

Active

Karl Deroover

Mandate

Active

Marij Laurijssen

Mandate

Active

Nele Wouters

Mandate

Active

Rita Vanherck

Mandate

Active

Sabine Seynaeve

Mandate

Active

Sonja Becq

Mandate

Active

Ended mandates

Alex Cox

Director · since 01 février 2023

Ended

An Casteleyn

Director · since 01 février 2023

Ended

Christ Labaere

Director · since 01 février 2023

Ended

Johan Van Lier

Director · since 01 février 2023

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates22/05/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/04/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/04/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/05/2023
ONTSLAGEN - BENOEMINGEN
PDF
Other03/03/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates10/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/10/2016
BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20251,6 M €↑
2024
Annual accounts 20241,3 M €↓
2023
Annual accounts 20231,4 M €↑
2022
Annual accounts 2022-905,3 k €↓
2021
Annual accounts 202197,8 k €↓
2020
Annual accounts 2020375,5 k €↑
2019
Annual accounts 2019-332,1 k €↑
2018
Annual accounts 2018-757 k €↓
2017
Annual accounts 2017243,8 k €↑
2016
Annual accounts 2016115,8 k €↓
2015
Annual accounts 2015243,1 k €↓
2015
Name changeSamana, vereniging zonder winstoogmerk
2014
Annual accounts 2014343,9 k €↑
2013
Annual accounts 2013200 k €↑
2012
Annual accounts 20120 €↑
2011
Annual accounts 20110 €↑
2010
Annual accounts 20100 €↑
2009
Annual accounts 20090 €↑
2008
Annual accounts 20080 €
2008
Name changeZiekenzorg van de Christelijk Mutualiteiten
19/12/1978
IncorporationNon-profit organization

Samana, vereniging zonder winstoogmerk

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline