ACTIVE

CM Service Patrimonium

Financial year 2024 · Closed on 31/12/2024

Net result659,6 k €+425,5 %over 1 year
Revenue8,9 M €
Equity237,5 M €+117 295,7 %over 1 year

Identity

Source · BCE/KBO

CM Service Patrimonium is a Non-profit organization incorporated in 2022. Its main activity is: Other social work activities without accommodation n.e.c.. Its registered office is in Schaerbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0794.344.480
Incorporation
02/12/2022
Legal form
Non-profit organization
Registered office
Chaussée de Haecht 579
1030 Schaerbeek · BruxellesSee on map
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 2 filings

Trend over 2 financial years

20242023
Income statement
Revenue8,9 M €–
EBITDA7,2 M €-202,6 k €
Operating result554 k €-202,6 k €
Net result659,6 k €-202,6 k €
Balance sheet
Equity237,5 M €-202,6 k €
Total assets243,6 M €724 k €
Cash3,2 M €495,6 k €
Debts6,1 M €925,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

12 active

Active mandates

Ann Baeyens

Mandate

Active
Frank VOLDERS

Mandate

Active
Frans Moons

Mandate

Active
Hilde De Wolf

Mandate

Active
Isabelle Ollevier

Mandate

Active
Karen Cox

Mandate

Active
Kris Van den Avijle

Mandate

Active
Luc Schalenbourg

Mandate

Active
Mark Drieghe

Mandate

Active
Michel Van Gorp

Mandate

Active
Pieter Plehiers

Mandate

Active
Steven Van de Velde

Mandate

Active

Other companies at this address

Chaussée de Haecht 579 1030 Schaerbeek

Full financial information

Source · NBB
20242023
Type of accountAbridged modelAbridged model
Start of the financial year01/01/202401/01/2023
Closing of the financial year31/12/202431/12/2023
Length of the financial year12 months12 months
Filing date02/07/202510/07/2024
General meeting04/06/202525/06/2024
Currency of the financial yearEUREUR
NBB quality labelSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 2 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202404/06/202502/07/2025DutchPDF
Abridged model31/12/202325/06/202410/07/2024DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

12 active

Active mandates

Ann Baeyens

Mandate

Active
Frank VOLDERS

Mandate

Active
Frans Moons

Mandate

Active
Hilde De Wolf

Mandate

Active
Isabelle Ollevier

Mandate

Active
Karen Cox

Mandate

Active
Kris Van den Avijle

Mandate

Active
Luc Schalenbourg

Mandate

Active
Mark Drieghe

Mandate

Active
Michel Van Gorp

Mandate

Active
Pieter Plehiers

Mandate

Active
Steven Van de Velde

Mandate

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates23/10/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares05/09/2025
    KAPITAAL - AANDELEN
    PDF
  • Mandates14/07/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring18/06/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring14/11/2024
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring31/07/2024
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Other29/07/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates14/05/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 30/07/2025
    apport
  2. 04/06/2025
    nominationBoeykens Evert — bestuurder en schatbewaarder
  3. 04/06/2025
    nominationBOEYKENS Evert — bestuurder
  4. 11/03/2025
    nominationBOEYKENS Evert — bestuurder
  5. 11/03/2025
    nominationVAN DE VELDE Steven Luc Marie — bestuurder
  6. 01/01/2025
    nominationPhilippe Van Coppenolle — vaste vertegenwoordiger van de commissaris
  7. 2024
    Annual accounts 2024659,6 k €↑
  8. 25/01/2024
    nominationVoet Stefaan — bestuurder
  9. 01/01/2024
    apport
  10. 2023
    Annual accounts 2023-202,6 k €
  11. 30/10/2023
    nominationVan de Velde Steven — bestuurder
  12. 30/10/2023
    nominationOllevier Isabelle — bestuurder
  13. 30/10/2023
    nominationCox Karen — bestuurder
  14. 30/10/2023
    nominationVan den Avijle Kris — bestuurder
  15. 30/10/2023
    nominationMoons Frans — bestuurder
  16. 30/10/2023
    nominationVan Gorp Michel — bestuurder
  17. 30/10/2023
    nominationBaeyens Ann — bestuurder
  18. 30/10/2023
    nominationDrieghe Mark — bestuurder
  19. 30/10/2023
    nominationVander Cruyssen Benny — bestuurder
  20. 30/10/2023
    nominationSchalenbourg Luc — bestuurder
  21. 30/10/2023
    nominationDe Wolf Hilde — bestuurder
  22. 30/10/2023
    nominationPiehiers Pieter — bestuurder
  23. 30/10/2023
    apport
  24. 04/05/2023
    reconductionDe Wolf Hilde — bestuurder
  25. 04/05/2023
    reconductionVan de Velde Steven — bestuurder
  26. 04/05/2023
    nominationBaeyens Ann — bestuurder
  27. 04/05/2023
    nominationCox Karen — bestuurder
  28. 04/05/2023
    nominationDrieghe Mark — bestuurder
  29. 04/05/2023
    nominationOllevier isabelle — bestuurder
  30. 04/05/2023
    nominationMoons Frans — bestuurder
  31. 04/05/2023
    nominationPlehiers Pieter — bestuurder
  32. 04/05/2023
    nominationSchalenbourg Luc — bestuurder
  33. 04/05/2023
    nominationVan den Avije Kris — bestuurder
  34. 04/05/2023
    nominationVander Cruyssen Benny — bestuurder
  35. 04/05/2023
    nominationVan Gorp Michel — bestuurder
  36. 02/12/2022
    IncorporationNon-profit organization
  37. 08/11/2022
    nominationVAN DE VELDE Steven Luc Marie — bestuurder