DAO
0419.180.550 · rovalta.com · 23/09/2026
ACTIVE
DAO
Financial year 2025 · closed on 31/12/2025
Net result
-1,3 M €
-59.8% YoY
Gross margin
-64,7 k €
+91.6% YoY
Equity
5,1 M €
-20.5% YoY
Overview
What does DAO do?
DAO is a Public limited company incorporated in 1979. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Visé.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0419.180.550
Incorporation
01/01/1979
Legal form
Public limited company
Registered office
Rue de Maestricht(VIS) 106
4600 Visé · WallonieSee on map
4600 Visé · WallonieSee on map
Contributed capital
6 826 862,99 €
Latest accounts
31/12/2025
Activities (NACE)
43222Plumbing, heat and air-conditioning installation· main43222Plumbing, heat and air-conditioning installation45331Sale of motor vehicle parts and accessories43221Plumbing, heat and air-conditioning installation43221Plumbing, heat and air-conditioning installation43240Electrical, plumbing and other construction installation activities+6
Joint committees (3)
- 124
- 200
- 218
Signals
Solid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -64,7 k € | +91.6% | -767 k € | +36.6% | -1,2 M € | -627% | -166,4 k € | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||
| EBITDA | -107,7 k € | +88.4% | -925,7 k € | +36.2% | -1,5 M € | -763% | -168 k € | -112% | 1,4 M € | +1012% | 126,9 k € | -95.3% | 2,7 M € | +183% | -3,2 M € | -367% | 1,2 M € | +102% | 595,8 k € | -32.5% | 882,7 k € | +438% | 164,1 k € | -55.6% | 369,7 k € | -40.5% | 621 k € | +154% | -1,2 M € | -0.9% | -1,2 M € | -318% | 526,7 k € | +377% | -190 k € | -143% | 439,4 k € |
| Operating result | -1,5 M € | -35.0% | -1,1 M € | +53.6% | -2,4 M € | -356% | 921,8 k € | -34.7% | 1,4 M € | +1297% | 101 k € | -94.5% | 1,8 M € | +147% | -3,9 M € | -563% | 849,3 k € | +108% | 407,9 k € | -39.1% | 669,5 k € | +824% | -92,5 k € | -155% | 167,2 k € | -42.2% | 289 k € | +122% | -1,3 M € | +17.4% | -1,6 M € | -755% | 240,2 k € | +178% | -308,2 k € | -193% | 330,5 k € |
| Net result | -1,3 M € | -59.8% | -819,5 k € | +63.5% | -2,2 M € | -318% | 1 M € | -30.0% | 1,5 M € | +639% | 198,9 k € | -88.5% | 1,7 M € | +142% | -4,2 M € | -707% | 686,7 k € | +125% | 305,2 k € | -39.2% | 501,8 k € | +345% | -205 k € | -1151% | 19,5 k € | -99.3% | 2,9 M € | +290% | -1,5 M € | +8.5% | -1,7 M € | -4732% | 36,5 k € | +109% | -392 k € | -313% | 184,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 5,1 M € | -20.5% | 6,4 M € | -11.4% | 7,2 M € | +149% | 2,9 M € | +54.9% | 1,9 M € | +86.9% | 1 M € | +24.8% | 803,2 k € | +190% | -891,3 k € | -131% | 2,9 M € | +31.1% | 2,2 M € | +15.1% | 1,9 M € | +35.4% | 1,4 M € | -12.9% | 1,6 M € | +1.0% | 1,6 M € | +182% | -1,9 M € | -394% | -392,9 k € | -138% | 1 M € | +5.1% | 975,4 k € | -25.4% | 1,3 M € |
| Total assets | 10,5 M € | -27.9% | 14,5 M € | -19.2% | 18 M € | +161% | 6,9 M € | -8.8% | 7,5 M € | +3.0% | 7,3 M € | -13.2% | 8,4 M € | -0.7% | 8,5 M € | +1.8% | 8,3 M € | +4.9% | 8 M € | +3.4% | 7,7 M € | +4.2% | 7,4 M € | -6.8% | 7,9 M € | +14.2% | 6,9 M € | -17.7% | 8,4 M € | +19.3% | 7,1 M € | -13.5% | 8,2 M € | +33.5% | 6,1 M € | +0.4% | 6,1 M € |
| Cash | 183,6 k € | +10.4% | 166,3 k € | -7.8% | 180,4 k € | -27.8% | 249,8 k € | -84.2% | 1,6 M € | -11.2% | 1,8 M € | -8.8% | 2 M € | +1104% | 162,1 k € | +8.8% | 149 k € | +90.9% | 78,1 k € | +64.8% | 47,4 k € | -78.6% | 221,6 k € | -12.8% | 254,1 k € | -6.2% | 271 k € | +459% | 48,5 k € | -82.2% | 272,3 k € | -61.9% | 714,8 k € | +196% | 241,6 k € | -75.6% | 991,9 k € |
| Debts | 1,5 M € | -64.5% | 4,2 M € | -38.1% | 6,9 M € | +5369% | 125,6 k € | -82.7% | 725,8 k € | +368% | 155,1 k € | -88.5% | 1,3 M € | -70.2% | 4,5 M € | -11.4% | 5,1 M € | -4.8% | 5,3 M € | +0.2% | 5,3 M € | -3.5% | 5,5 M € | -4.9% | 5,8 M € | +20.6% | 4,8 M € | -50.7% | 9,8 M € | +31.7% | 7,4 M € | +4.5% | 7,1 M € | +39.9% | 5,1 M € | +7.8% | 4,7 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 59,5 ETP | -8.7% | 65,2 ETP | -1.2% | 66,0 ETP | +3.1% | 64,0 ETP | -5.2% | 67,5 ETP | -8.3% | 73,6 ETP | +7.6% | 68,4 ETP | +2.4% | 66,8 ETP | -22.7% | 86,4 ETP | -10.7% | 96,7 ETP | +29.1% | 74,9 ETP | +31.4% | 57,0 ETP | +8.6% | 52,5 ETP | ||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 39 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Iso - Calor● Active | 0406.501.264 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/07/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 30/06/2023 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 18 months | 18 months | 12 months | 12 months | 12 months |
| Filing date | 13/07/2026 | 30/06/2025 | 12/01/2024 | 27/07/2022 | 27/08/2021 | 23/07/2020 |
| General meeting | 17/06/2026 | 25/06/2025 | 15/12/2023 | 29/06/2022 | 23/06/2021 | 08/07/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 17/06/2026 | 13/07/2026 | French | |
| Abridged model | 31/12/2024 | 25/06/2025 | 30/06/2025 | French | |
| Abridged model | 30/06/2023 | 15/12/2023 | 12/01/2024 | French | |
| Abridged model | 31/12/2021 | 29/06/2022 | 27/07/2022 | Dutch | |
| Full model | 31/12/2020 | 23/06/2021 | 27/08/2021 | Dutch | |
| Full model | 31/12/2019 | 08/07/2020 | 23/07/2020 | Dutch | |
| Full model | 31/12/2018 | 21/06/2019 | 28/08/2019 | Dutch | |
| Full model | 31/12/2017 | 24/10/2018 | 31/10/2018 | French | |
| Full model | 31/12/2016 | 29/06/2017 | 24/07/2017 | French | |
| Full model | 31/12/2015 | 07/07/2016 | 26/07/2016 | French | |
| Full model | 31/12/2014 | 30/06/2015 | 23/07/2015 | French | |
| Full model | 31/12/2013 | 16/06/2014 | 23/07/2014 | French | |
| Full model | 31/12/2012 | 25/06/2013 | 04/07/2013 | French | |
| Full model | 31/12/2011 | 28/06/2012 | 19/07/2012 | French | |
| Full model | 31/12/2010 | 08/07/2011 | 11/07/2011 | French | |
| Full model | 31/12/2009 | 30/06/2010 | 01/10/2010 | French | |
| Full model | 31/12/2008 | 30/06/2009 | 13/08/2009 | French | |
| Full model | 31/12/2007 | 30/06/2008 | 29/07/2008 | French | |
| Full model | 31/12/2006 | 15/06/2007 | 15/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 39 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other10/07/2024ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates20/03/2024DEMISSIONS, NOMINATIONS
- Mandates07/08/2023DEMISSIONS, NOMINATIONS
- Restructuring19/05/2023KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring19/05/2023CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring01/03/2023CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring01/03/2023KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office17/02/2023MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,3 M €↓
- 2024Annual accounts 2024-819,5 k €↑
- 2023Annual accounts 2023-2,2 M €↓
- 2021Annual accounts 20211 M €↓
- 2020Annual accounts 20201,5 M €↑
- 2019Annual accounts 2019198,9 k €↓
- 2018Annual accounts 20181,7 M €↑
- 2018Name changeDAO
- 2017Annual accounts 2017-4,2 M €↓
- 2016Annual accounts 2016686,7 k €↑
- 2015Annual accounts 2015305,2 k €↓
- 2014Annual accounts 2014501,8 k €↑
- 2013Annual accounts 2013-205 k €↓
- 2012Annual accounts 201219,5 k €↓
- 2011Annual accounts 20112,9 M €↑
- 2010Annual accounts 2010-1,5 M €↑
- 2009Annual accounts 2009-1,7 M €↓
- 2008Annual accounts 200836,5 k €↑
- 2007Annual accounts 2007-392 k €↓
- 2006Annual accounts 2006184,5 k €
- 2006Name changeGABRIEL DANNEELS
- 01/01/1979IncorporationPublic limited company