ACTIVE

Sodimco

Financial year 2023 · Closed on 30/09/2023

Net result230,9 k €+577,3 %over 1 year
Equity9,3 M €+2,6 %over 1 year

Identity

Source · BCE/KBO

Sodimco is a Public limited company incorporated in 1979. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Lasne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0419.651.494
Incorporation
20/06/1979
Legal form
Public limited company
Registered office
Chaussée de Louvain 431 box F
1380 Lasne · WallonieSee on map
Contributed capital
4 162 000,00 €
Latest accounts
30/09/2023
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow

Financials

Source · NBB, 17 filings

Trend over 15 financial years

20232022202120202018
Income statement
Revenue––0 €1,1 M €1,4 M €
EBITDA-9,2 k €-353,7 k €-298,8 k €5,2 M €1,1 M €
Operating result-9,2 k €-353,7 k €-298,8 k €5,2 M €444,2 k €
Net result230,9 k €-48,4 k €246,4 k €3,8 M €200,9 k €
Balance sheet
Equity9,3 M €9 M €9,1 M €8,9 M €5,1 M €
Total assets10,8 M €10,7 M €10,7 M €10,6 M €14,4 M €
Cash15,5 k €18,5 k €21,6 k €18,2 k €162,8 k €
Debts152,6 k €268,5 k €256 k €146,2 k €9 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2023

3 active · 39 ended

Active mandates

CLO Management

Director · since 26 janvier 2022 · until 25 janvier 2028 · 0765.312.677

Represented by Christine LOUMAYE

Active
INFINITY BUSINESS

Director · since 26 janvier 2022 · until 25 janvier 2028 · 0848.550.753

Represented by Eric BASTIN

Active
VS Manco

Chairman of the board of directors · since 26 janvier 2022 · until 26 janvier 2028 · 0699.689.209

Represented by Vincent SCHOBBENS

Active

Ended mandates

CLO Management

Director · since 26 janvier 2022 · until 25 janvier 2028 · 0765.312.677

Represented by Christine LOUMAYE

Ended
INFINITY BUSINESS

Director · since 26 janvier 2022 · until 25 janvier 2028 · 0848.550.753

Represented by Eric BASTIN

Ended
VS Manco

Chairman of the board of directors · since 26 janvier 2022 · until 26 janvier 2028 · 0699.689.209

Represented by Vincent SCHOBBENS

Ended
GROWNERS

Director · since 24 octobre 2018 · until 27 mars 2024 · 0860.002.790

Represented by Vincent SCHOBBENS

Ended

Other companies at this address

Chaussée de Louvain 431 1380 Lasne
CompanyCBE no.
1004.973.943
0721.503.420
AMARYLLIS● Active
1001.028.518
0818.552.118
0831.294.453
AXIELLE● Active
0828.324.570
0809.465.691
CENSEA● Active
0502.496.622
DIEWEG● Active
0675.969.343
DrC Jehaes● Active
0792.681.327
0821.495.770
FarmaPlus● Active
0419.498.967
0457.343.914
FIDEVINC● Active
0798.224.975
0436.854.247
0443.790.737
1030.212.551
0834.304.027
HAPPIMMO● Active
1022.773.344
HAPPINEXT● Active
0676.725.547

Full financial information

Source · NBB
202320222021202020182017
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/10/202201/10/202101/10/202001/01/201901/01/201801/01/2017
Closing of the financial year30/09/202330/09/202230/09/202130/09/202031/12/201831/12/2017
Length of the financial year12 months12 months12 months21 months12 months12 months
Filing date29/02/202402/03/202314/04/202228/04/202128/06/201925/04/2018
General meeting24/01/202425/01/202326/01/202226/02/202128/06/201928/03/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/09/202324/01/202429/02/2024FrenchPDF
Full model30/09/202225/01/202302/03/2023FrenchPDF
Full model30/09/202126/01/202214/04/2022FrenchPDF
Full model30/09/202026/02/202128/04/2021FrenchPDF
Full model31/12/201828/06/201928/06/2019FrenchPDF
Full model31/12/201728/03/201825/04/2018FrenchPDF
Full model31/12/201622/03/201720/04/2017FrenchPDF
Full model31/12/201523/03/201620/04/2016FrenchPDF
Full model31/12/201425/03/201530/04/2015FrenchPDF
Full model31/12/201326/03/201422/04/2014FrenchPDF
Full model31/12/201227/03/201319/04/2013FrenchPDF
Full model31/12/201128/03/201220/04/2012FrenchPDF
Full model31/12/201023/03/201115/04/2011FrenchPDF
Full model31/12/200924/03/201029/03/2010FrenchPDF
Full model31/12/200825/03/200927/03/2009FrenchPDF
Full model31/12/200726/03/200809/06/2008FrenchPDF
Full model31/12/200628/03/200730/03/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2023

3 active · 39 ended

Active mandates

CLO Management

Director · since 26 janvier 2022 · until 25 janvier 2028 · 0765.312.677

Represented by Christine LOUMAYE

Active
INFINITY BUSINESS

Director · since 26 janvier 2022 · until 25 janvier 2028 · 0848.550.753

Represented by Eric BASTIN

Active
VS Manco

Chairman of the board of directors · since 26 janvier 2022 · until 26 janvier 2028 · 0699.689.209

Represented by Vincent SCHOBBENS

Active

Ended mandates

CLO Management

Director · since 26 janvier 2022 · until 25 janvier 2028 · 0765.312.677

Represented by Christine LOUMAYE

Ended
INFINITY BUSINESS

Director · since 26 janvier 2022 · until 25 janvier 2028 · 0848.550.753

Represented by Eric BASTIN

Ended
VS Manco

Chairman of the board of directors · since 26 janvier 2022 · until 26 janvier 2028 · 0699.689.209

Represented by Vincent SCHOBBENS

Ended
GROWNERS

Director · since 24 octobre 2018 · until 27 mars 2024 · 0860.002.790

Represented by Vincent SCHOBBENS

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/08/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring29/01/2024
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Restructuring20/11/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring20/11/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates30/09/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Other11/02/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates16/12/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/01/2020
    DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023230,9 k €↑
  2. 2022
    Annual accounts 2022-48,4 k €↓
  3. 2021
    Annual accounts 2021246,4 k €↓
  4. 2020
    Annual accounts 20203,8 M €↑
  5. 2018
    Annual accounts 2018200,9 k €↓
  6. 2017
    Annual accounts 2017280,6 k €↑
  7. 2016
    Annual accounts 2016230,8 k €↓
  8. 2015
    Annual accounts 2015420,3 k €↓
  9. 2014
    Annual accounts 2014429,4 k €↓
  10. 2013
    Annual accounts 2013502,1 k €↓
  11. 2012
    Annual accounts 2012538,4 k €↑
  12. 2011
    Annual accounts 2011482,9 k €↓
  13. 2010
    Annual accounts 2010545,5 k €↑
  14. 2008
    Annual accounts 2008385,3 k €↓
  15. 2007
    Annual accounts 2007460,4 k €
  16. 20/06/1979
    IncorporationPublic limited company