ACTIVE

FRIGRO

Financial year 2025 · closed on 31/12/2025
Net result
3,9 M €
+16.7% YoY
Revenue
39,1 M €
+10.3% YoY
Equity
8,9 M €
+9.1% YoY
Workforce
43,7 ETP
+9.0% YoY

What does FRIGRO do?

FRIGRO is a Public limited company incorporated in 1980. Its registered office is in Wevelgem. It employs on average 43,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0420.379.687
Incorporation
07/05/1980
Legal form
Public limited company
Registered office
Drieslaan 10
8560 Wevelgem · FlandreSee on map
Contributed capital
450 000,00 €
Latest accounts
31/12/2025
Average workforce
43,7 ETP
Joint committees (4)
  • 14904
  • 200
  • 2000
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue39,1 M €35,4 M €35,2 M €33,6 M €32 M €26,3 M €24,8 M €19,9 M €17,8 M €14,9 M €15,2 M €14,3 M €15 M €14,4 M €14,9 M €14 M €11,3 M €13 M €13,5 M €12,4 M €
EBITDA4,6 M €4,1 M €4,6 M €4,8 M €4,6 M €3,6 M €2,9 M €2,5 M €1,9 M €1,1 M €1,3 M €935,7 k €1,1 M €1,3 M €1,3 M €1,2 M €538,6 k €800 k €841,1 k €794,8 k €
Operating result4,5 M €3,8 M €4,5 M €4,7 M €4,4 M €3,4 M €2,6 M €2,3 M €1,8 M €993,4 k €1,1 M €739,9 k €823,6 k €950,9 k €1,1 M €1 M €351,1 k €570,6 k €612,8 k €552,1 k €
Net result3,9 M €3,4 M €3,9 M €3,9 M €3,6 M €2,8 M €2,1 M €1,8 M €1,2 M €702,1 k €717,6 k €657,1 k €740,7 k €743,9 k €754,7 k €746,5 k €163,9 k €294,1 k €383,3 k €317,1 k €
Balance sheet
Equity8,9 M €8,2 M €7,5 M €6,6 M €5,9 M €4,9 M €4,9 M €4,3 M €3,9 M €3,4 M €3,3 M €3,5 M €3,5 M €3,1 M €3 M €2,9 M €2,8 M €2,8 M €2,7 M €2,6 M €
Total assets15 M €13,7 M €13,3 M €13,2 M €11,7 M €9,5 M €8,2 M €8 M €7,4 M €6,3 M €6,1 M €6,2 M €6,1 M €5,9 M €6,5 M €6,6 M €6,5 M €7,1 M €7,7 M €7,9 M €
Cash3,7 M €2,5 M €2,7 M €3 M €3,7 M €2,1 M €409 k €1 M €503,3 k €318,1 k €303,6 k €327,1 k €196 k €191,7 k €218,4 k €117,8 k €186,7 k €110,6 k €5,8 k €162,8 k €
Debts5,9 M €5,3 M €5,6 M €6,4 M €5,7 M €4,4 M €3,2 M €3,6 M €3,4 M €2,7 M €2,7 M €2,5 M €2,6 M €2,7 M €3,4 M €3,6 M €3,5 M €4,1 M €4,9 M €5,1 M €
Other
Workforce43,7 ETP40,1 ETP41,1 ETP39,8 ETP38,4 ETP36,6 ETP34,0 ETP34,1 ETP32,9 ETP33,4 ETP30,6 ETP30,3 ETP29,8 ETP32,4 ETP29,3 ETP25,0 ETP28,6 ETP29,6 ETP29,3 ETP24,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 28 ended

Active mandates

BDCOM

Managing director · since 02 juin 2023 · until 01 juin 2029 · 0876.225.249

Represented by Decuypere BERT

Active
INSTRUWELL

Director · since 02 juin 2023 · until 01 juin 2029 · 0423.864.264

Represented by Verfaille RITA

Active
KODECAM

Managing director · since 02 juin 2023 · until 01 juin 2029 · 0479.554.934

Represented by Decuypere KOEN

Active

Ended mandates

BDCOM

Managing director · since 02 juin 2017 · until 02 juin 2023 · 0876.225.249

Represented by Decuypere BERT

Ended
BDCOM

Managing director · since 02 juin 2017 · until 02 juin 2023 · 0876.225.249

Represented by Bert Decuypere

Ended
INSTRUWELL

Director · since 02 juin 2017 · until 02 juin 2023 · 0423.864.264

Represented by Verfaille RITA

Ended
INSTRUWELL

Director · since 02 juin 2017 · until 02 juin 2023 · 0423.864.264

Represented by Rita Verfaille

Ended
At this address

Other companies at this address

CompanyCBE no.
DC INVESTINGActive
0894.537.958
Frigro ServicesActive
0675.916.982
FrisoTechActive
1030.906.793
GROEP FRIGROActive
0757.984.130
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/06/202612/06/202518/06/202420/06/202324/06/202229/06/2021
General meeting12/06/202606/06/202507/06/202402/06/202303/06/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

46 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202512/06/202615/06/2026DutchPDF
Full model31/12/202406/06/202512/06/2025DutchPDF
Full model31/12/202307/06/202418/06/2024DutchPDF
Full model31/12/202202/06/202320/06/2023DutchPDF
Full model31/12/202103/06/202224/06/2022DutchPDF
Full model31/12/202031/05/202129/06/2021DutchPDF
Full model31/12/201925/05/202011/06/2020DutchPDF
Full model31/12/201828/06/201912/07/2019DutchPDF
Full model31/12/201701/06/201825/06/2018DutchPDF
Full model31/12/201602/06/201730/06/2017DutchPDF
Full model31/12/201503/06/201628/06/2016DutchPDF
Full model31/12/201429/06/201513/07/2015DutchPDF
Full model31/12/201330/06/201415/07/2014DutchPDF
Full model31/12/201207/06/201328/06/2013DutchPDF
Full model31/12/201101/06/201228/06/2012DutchPDF
Full model31/12/201030/06/201107/07/2011DutchPDF
Full model31/12/200904/06/201030/06/2010DutchPDF
Full model31/12/200805/06/200906/07/2009DutchPDF
Full model31/12/200706/06/200807/07/2008DutchPDF
Full model31/12/200601/06/200728/06/2007DutchPDF
Full model31/12/200528/06/200626/07/2006DutchPDF
Full model31/12/200403/06/200501/07/2005DutchPDF
Full model31/12/200304/06/200429/06/2004DutchPDF
Full model31/12/200206/06/200324/06/2003DutchPDF

View all 46 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 28 ended

Active mandates

BDCOM

Managing director · since 02 juin 2023 · until 01 juin 2029 · 0876.225.249

Represented by Decuypere BERT

Active
INSTRUWELL

Director · since 02 juin 2023 · until 01 juin 2029 · 0423.864.264

Represented by Verfaille RITA

Active
KODECAM

Managing director · since 02 juin 2023 · until 01 juin 2029 · 0479.554.934

Represented by Decuypere KOEN

Active

Ended mandates

BDCOM

Managing director · since 02 juin 2017 · until 02 juin 2023 · 0876.225.249

Represented by Decuypere BERT

Ended
BDCOM

Managing director · since 02 juin 2017 · until 02 juin 2023 · 0876.225.249

Represented by Bert Decuypere

Ended
INSTRUWELL

Director · since 02 juin 2017 · until 02 juin 2023 · 0423.864.264

Represented by Verfaille RITA

Ended
INSTRUWELL

Director · since 02 juin 2017 · until 02 juin 2023 · 0423.864.264

Represented by Rita Verfaille

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/09/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/07/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/05/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring02/02/2021
    DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring27/11/2020
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates25/11/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/09/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/10/2017
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253,9 M €
  2. 2024
    Annual accounts 20243,4 M €
  3. 2023
    Annual accounts 20233,9 M €
  4. 2022
    Annual accounts 20223,9 M €
  5. 2021
    Annual accounts 20213,6 M €
  6. 2020
    Annual accounts 20202,8 M €
  7. 2019
    Annual accounts 20192,1 M €
  8. 2018
    Annual accounts 20181,8 M €
  9. 2017
    Annual accounts 20171,2 M €
  10. 2016
    Annual accounts 2016702,1 k €
  11. 2015
    Annual accounts 2015717,6 k €
  12. 2014
    Annual accounts 2014657,1 k €
  13. 2013
    Annual accounts 2013740,7 k €
  14. 2012
    Annual accounts 2012743,9 k €
  15. 2011
    Annual accounts 2011754,7 k €
  16. 2010
    Annual accounts 2010746,5 k €
  17. 2009
    Annual accounts 2009163,9 k €
  18. 2008
    Annual accounts 2008294,1 k €
  19. 2007
    Annual accounts 2007383,3 k €
  20. 2006
    Annual accounts 2006317,1 k €
  21. 07/05/1980
    IncorporationPublic limited company