ACTIVE

Aviagen EPI

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result67,3 M €+36,9 %over 1 year

Revenue21,2 M €+8,9 %over 1 year

Equity87,8 M €+26,2 %over 1 year

Workforce19,2 ETP+13,6 %over 1 year

Identity

Source · BCE/KBO

Aviagen EPI is a Public limited company incorporated in 1980. Its registered office is in Deinze. It employs on average 19,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0420.466.492
Incorporation: 02/06/1980
Legal form: Public limited company
Registered office: Nazarethsesteenweg 83
9800 Deinze · FlandreSee on map
Contributed capital: 18 564 020,12 €
Latest accounts: 30/06/2025
Average workforce: 19,2 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 17 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	21,2 M €	+8.9%	19,4 M €	+0.9%	19,3 M €	+17.5%	16,4 M €	+4.8%	15,6 M €
EBITDA	2,7 M €	-1.3%	2,8 M €	-21.4%	3,5 M €	+93.1%	1,8 M €	+21.3%	1,5 M €
Operating result	2 M €	-7.6%	2,2 M €	-28.9%	3,1 M €	+122%	1,4 M €	+24.4%	1,1 M €
Net result	67,3 M €	+36.9%	49,1 M €	+9.2%	45 M €	-4.3%	47 M €	+19.6%	39,3 M €
Balance sheet
Equity	87,8 M €	+26.2%	69,6 M €	+6.2%	65,5 M €	-3.0%	67,5 M €	+11.6%	60,5 M €
Total assets	92,2 M €	+20.1%	76,8 M €	+8.2%	71 M €	-0.3%	71,2 M €	+4.4%	68,2 M €
Cash	629,8 k €	-68.4%	2 M €	+234%	596 k €	+155%	233,3 k €	-58.3%	559,5 k €
Debts	4,4 M €	-39.0%	7,2 M €	+31.9%	5,4 M €	+53.2%	3,6 M €	-53.1%	7,6 M €
Other
Workforce	19,2 ETP	+13.6%	16,9 ETP	+1.2%	16,7 ETP	+3.1%	16,2 ETP	-1.8%	16,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

5 active · 30 ended

Active mandates

Aviagen Ltd. BO

Director · since 10 décembre 2024 · until 10 décembre 2030

Represented by Waller Dye Wendrell

Active

Christopher Hill

Director · since 10 décembre 2024 · until 10 décembre 2030

Active

Frederiek Claeys

Director · since 10 décembre 2024 · until 10 décembre 2030

Active

PATRIMAC

Managing director · since 10 décembre 2024 · until 10 décembre 2030 · 0869.471.178

Represented by Patrick Claeys

Active

Tyark Osterndorff

Director · since 10 décembre 2024 · until 10 décembre 2030

Active

Ended mandates

Frederiek Claeys

Director · since 01 juillet 2022 · until 10 décembre 2024

Ended

Frederiek Claeys

Director · since 01 juillet 2021 · until 10 décembre 2024

Ended

Aviagen Ltd.

Director · since 11 décembre 2018 · until 10 décembre 2024

Represented by Christopher Hill

Ended

Aviagen Ltd. BO

Director · since 11 décembre 2018 · until 10 décembre 2024

Represented by Wendrell Waller Dye

Ended

Other companies at this address

Nazarethsesteenweg 83 9800 Deinze

Company	CBE no.
CALYPSO● Active	0746.770.237
PATRIMAC● Active	0869.471.178

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/12/2025	18/12/2024	21/12/2023	21/12/2022	17/12/2021	15/12/2020
General meeting	09/12/2025	10/12/2024	12/12/2023	13/12/2022	14/12/2021	08/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	09/12/2025	12/12/2025	Dutch	PDF
Full model	30/06/2024	10/12/2024	18/12/2024	Dutch	PDF
Full model	30/06/2023	12/12/2023	21/12/2023	Dutch	PDF
Full model	30/06/2022	13/12/2022	21/12/2022	Dutch	PDF
Full model	30/06/2021	14/12/2021	17/12/2021	Dutch	PDF
Full model	30/06/2020	08/12/2020	15/12/2020	Dutch	PDF
Full model	30/06/2019	10/12/2019	17/12/2019	Dutch	PDF
Full model	30/06/2018	11/12/2018	17/12/2018	Dutch	PDF
Full model	30/06/2017	12/12/2017	14/12/2017	Dutch	PDF
Full model	30/06/2016	13/12/2016	15/12/2016	Dutch	PDF
Full model	30/06/2015	22/12/2015	07/01/2016	Dutch	PDF
Full model	30/06/2014	09/12/2014	17/12/2014	Dutch	PDF
Full model	30/06/2013	10/12/2013	19/12/2013	Dutch	PDF
Full model	30/06/2012	11/12/2012	28/12/2012	Dutch	PDF
Full model	30/06/2011	13/12/2011	22/12/2011	Dutch	PDF
Full model	30/06/2010	14/12/2010	20/12/2010	Dutch	PDF
Full model	30/06/2009	08/12/2009	24/12/2009	Dutch	PDF
Full model	30/06/2008	09/12/2008	24/12/2008	Dutch	PDF
Full model	30/06/2007	11/12/2007	19/12/2007	Dutch	PDF
Full model	30/06/2006	21/12/2006	10/01/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

5 active · 30 ended

Active mandates

Aviagen Ltd. BO

Director · since 10 décembre 2024 · until 10 décembre 2030

Represented by Waller Dye Wendrell

Active

Christopher Hill

Director · since 10 décembre 2024 · until 10 décembre 2030

Active

Frederiek Claeys

Director · since 10 décembre 2024 · until 10 décembre 2030

Active

PATRIMAC

Managing director · since 10 décembre 2024 · until 10 décembre 2030 · 0869.471.178

Represented by Patrick Claeys

Active

Tyark Osterndorff

Director · since 10 décembre 2024 · until 10 décembre 2030

Active

Ended mandates

Frederiek Claeys

Director · since 01 juillet 2022 · until 10 décembre 2024

Ended

Frederiek Claeys

Director · since 01 juillet 2021 · until 10 décembre 2024

Ended

Aviagen Ltd.

Director · since 11 décembre 2018 · until 10 décembre 2024

Represented by Christopher Hill

Ended

Aviagen Ltd. BO

Director · since 11 décembre 2018 · until 10 décembre 2024

Represented by Wendrell Waller Dye

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates12/02/2025
ONTSLAGEN - BENOEMINGEN
PDF
Other25/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates19/05/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/09/2020
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares22/10/2019
KAPITAAL - AANDELEN
PDF
Mandates03/01/2019
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202567,3 M €↑
10/12/2024
reconductionPatrimac BV — bestuurder
10/12/2024
reconductionAviagen Ltd. — bestuurder
10/12/2024
reconductionChristopher Hill — bestuurder
10/12/2024
reconductionTyark Osterndorff — bestuurder
10/12/2024
reconductionFrederiek Claeys — bestuurder
10/12/2024
reconductionPatrimac BV — gedelegeerd bestuurder
2024
Annual accounts 202449,1 M €↑
2023
Annual accounts 202345 M €↓
15/03/2023
nominationRSM INTERAUDIT BV — commissaris
04/07/2022
nominationWim Heyndrickx — vaste vertegenwoordiger
2022
Annual accounts 202247 M €↑
14/12/2021
nominationKPMG Bedrijfsrevisoren BV/SRL — commissaris
14/12/2021
nominationHenk Vandorpe — vaste vertegenwoordiger
2021
Annual accounts 202139,3 M €↑
2020
Annual accounts 202037,6 M €↑
2019
Annual accounts 201936,2 M €↑
2018
Annual accounts 201831,5 M €↑
2017
Annual accounts 201728,9 M €↓
2016
Annual accounts 201644,1 M €↑
2015
Annual accounts 201512,2 M €↑
2014
Annual accounts 201411,5 M €↑
2013
Annual accounts 20131,5 M €↓
2012
Annual accounts 20126,3 M €↓
2011
Annual accounts 201121 M €↑
2010
Annual accounts 20101,4 M €↑
2009
Annual accounts 20091,2 M €
02/06/1980
IncorporationPublic limited company

Aviagen EPI

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline