ACTIVE

PATRIMAC

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result672,5 k €+40,9 %over 1 year
Gross margin694,7 k €+12,9 %over 1 year
Equity3,6 M €+15,2 %over 1 year

Identity

Source · BCE/KBO

PATRIMAC is a Private limited company incorporated in 2004. Its main activity is: Activities of holding companies. Its registered office is in Deinze.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0869.471.178
Incorporation
18/10/2004
Legal form
Private limited company
Registered office
Nazarethsesteenweg 83
9800 Deinze · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 15 financial years

20252024202320222019
Income statement
Gross margin694,7 k €615,1 k €580,6 k €543,8 k €506,9 k €
EBITDA690,3 k €605,9 k €578,6 k €541,7 k €504,9 k €
Operating result688,3 k €603,9 k €576,8 k €530,5 k €494,7 k €
Net result672,5 k €477,4 k €623 k €390,9 k €349,9 k €
Balance sheet
Equity3,6 M €3,1 M €2,8 M €2,3 M €1,5 M €
Total assets3,9 M €3,4 M €3 M €2,5 M €1,6 M €
Cash488,9 k €671,3 k €251 k €1,6 M €1,2 M €
Debts348,2 k €252,2 k €256,5 k €219 k €91,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Patrick Claeys

Director · since 14 octobre 2004

Active

Ended mandates

Patrick Claeys

Manager · since 14 octobre 2004

Ended
Patrick Claeys

Manager

Ended

Other companies at this address

Nazarethsesteenweg 83 9800 Deinze
CompanyCBE no.
Aviagen EPI● Active
0420.466.492
CALYPSO● Active
0746.770.237

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/12/202516/12/202408/12/202309/12/202215/12/202115/12/2020
General meeting12/12/202513/12/202408/12/202309/12/202210/12/202111/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202512/12/202515/12/2025DutchPDF
Micro model30/06/202413/12/202416/12/2024DutchPDF
Micro model30/06/202308/12/202308/12/2023DutchPDF
Micro model30/06/202209/12/202209/12/2022DutchPDF
Micro model30/06/202110/12/202115/12/2021DutchPDF
Micro model30/06/202011/12/202015/12/2020DutchPDF
Micro model30/06/201913/12/201917/12/2019DutchPDF
Micro model30/06/201814/12/201817/12/2018DutchPDF
Micro model30/06/201708/12/201714/12/2017DutchPDF
Abridged model30/06/201609/12/201615/12/2016DutchPDF
Abridged model30/06/201511/12/201517/12/2015DutchPDF
Abridged model30/06/201412/12/201417/12/2014DutchPDF
Abridged model30/06/201315/11/201320/12/2013DutchPDF
Abridged model30/06/201214/12/201218/12/2012DutchPDF
Abridged model30/06/201127/10/201116/11/2011DutchPDF
Abridged model30/06/201010/12/201014/12/2010DutchPDF
Abridged model30/06/200903/11/200912/11/2009DutchPDF
Abridged model30/06/200804/11/200810/12/2008DutchPDF
Abridged model30/06/200714/12/200719/12/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Patrick Claeys

Director · since 14 octobre 2004

Active

Ended mandates

Patrick Claeys

Manager · since 14 octobre 2004

Ended
Patrick Claeys

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates14/10/2020
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other26/10/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025672,5 k €↑
  2. 2024
    Annual accounts 2024477,4 k €↓
  3. 2023
    Annual accounts 2023623 k €↑
  4. 2022
    Annual accounts 2022390,9 k €↑
  5. 2019
    Annual accounts 2019349,9 k €↑
  6. 2018
    Annual accounts 2018318,9 k €↑
  7. 2017
    Annual accounts 2017313,5 k €↑
  8. 2016
    Annual accounts 2016300,4 k €↓
  9. 2015
    Annual accounts 2015317,5 k €↑
  10. 2014
    Annual accounts 2014294,7 k €↑
  11. 2013
    Annual accounts 2013275,1 k €↑
  12. 2012
    Annual accounts 2012210,7 k €↑
  13. 2011
    Annual accounts 2011165,4 k €↑
  14. 2010
    Annual accounts 2010159,3 k €↑
  15. 2009
    Annual accounts 2009154 k €
  16. 18/10/2004
    IncorporationPrivate limited company