ACTIVE

RECYCLAGE ET VALORISATION TECHNIQUE

Financial year 2025 · Closed on 31/12/2025

Net result3,3 M €+5,7 %over 1 year
Revenue48,6 M €+4,9 %over 1 year
Equity14,1 M €+18,6 %over 1 year
Workforce90,2 ETP+0,6 %over 1 year

Identity

Source · BCE/KBO

RECYCLAGE ET VALORISATION TECHNIQUE is a Public limited company incorporated in 1980. Its main activity is: Manufacture of clay building materials. Its registered office is in Engis. It employs on average 90,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0421.012.761
Incorporation
18/09/1980
Legal form
Public limited company
Registered office
Rue du Parc industriel 2
4480 Engis · Wallonie
Contributed capital
2 984 625,00 €
Latest accounts
31/12/2025
Average workforce
90,2 ETP
Joint committees (2)
  • 116
  • 207
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 22 filings

Trend over 16 financial years

20252024202320222021
Income statement
Revenue48,6 M €46,4 M €41,8 M €37,3 M €33,7 M €
EBITDA7,7 M €7,2 M €5,2 M €5,2 M €5,4 M €
Operating result4,9 M €4,7 M €3,1 M €2,1 M €2,8 M €
Net result3,3 M €3,2 M €2,1 M €1,1 M €1,7 M €
Balance sheet
Equity14,1 M €11,9 M €9,7 M €8,6 M €8,4 M €
Total assets33,9 M €30,6 M €29,6 M €30,1 M €26,1 M €
Cash36,6 k €408,3 k €–150 €150 €
Debts14,3 M €15,2 M €15,9 M €15,4 M €12,8 M €
Other
Workforce90,2 ETP89,7 ETP92,1 ETP88,8 ETP86,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 36 ended

Active mandates

DEMISAN

Director · since 15 juin 2023 · until 15 juin 2029 · 0884.531.815

Represented by Ivo De Vlieghere

Active
Eric Trodoux

Director · since 15 juin 2022 · until 15 juin 2028

Active
Jérôme Eloy

Director · since 15 juin 2022 · until 15 juin 2028

Active
SPARAXIS

Director · since 15 juin 2021 · until 15 juin 2027 · 0452.116.307

Represented by Régis Vankerkove

Active
WE Environnement

Director · since 15 juin 2021 · until 15 juin 2027 · 0426.516.918

Represented by Karine Fabry

Active

Ended mandates

Philippe Leblanc

Director · since 15 juin 2021 · until 17 janvier 2022

Ended
SAMANDA

Director · since 15 juin 2021 · until 15 juin 2027 · 0480.028.848

Represented by Karine Fabry

Ended
Hans Nuyts

Director · since 06 août 2020 · until 15 juin 2023

Ended
Hans Nuyts

Director · since 06 août 2020 · until 15 juin 2026

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/07/202617/07/202519/08/202425/07/202328/06/202228/07/2021
General meeting15/06/202616/06/202517/06/202415/06/202315/06/202215/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202515/06/202613/07/2026FrenchPDF
Full modelCorrection31/12/202416/06/202517/07/2025FrenchPDF
Full model31/12/202416/06/202502/07/2025FrenchPDF
Full model31/12/202317/06/202419/08/2024FrenchPDF
Full model31/12/202215/06/202325/07/2023FrenchPDF
Full model31/12/202115/06/202228/06/2022FrenchPDF
Full model31/12/202015/06/202128/07/2021FrenchPDF
Full model31/12/201915/09/202029/09/2020FrenchPDF
Full model31/12/201817/06/201917/07/2019FrenchPDF
Full model31/12/201715/06/201827/07/2018FrenchPDF
Full model31/12/201615/06/201716/08/2017FrenchPDF
Full model31/12/201515/06/201628/07/2016FrenchPDF
Full model31/12/201415/06/201513/07/2015FrenchPDF
Full model31/12/201316/06/201428/07/2014FrenchPDF
Full model31/12/201217/06/201323/07/2013FrenchPDF
Full model31/12/201115/06/201213/07/2012FrenchPDF
Full modelCorrection31/12/201015/06/201116/08/2011FrenchPDF
Full model31/12/201015/06/201126/07/2011FrenchPDF
Full model31/12/200915/06/201020/09/2010FrenchPDF
Full model31/12/200815/06/200907/07/2009FrenchPDF
Full model31/12/200715/06/200818/06/2008FrenchPDF
Full model31/12/200615/06/200718/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 36 ended

Active mandates

DEMISAN

Director · since 15 juin 2023 · until 15 juin 2029 · 0884.531.815

Represented by Ivo De Vlieghere

Active
Eric Trodoux

Director · since 15 juin 2022 · until 15 juin 2028

Active
Jérôme Eloy

Director · since 15 juin 2022 · until 15 juin 2028

Active
SPARAXIS

Director · since 15 juin 2021 · until 15 juin 2027 · 0452.116.307

Represented by Régis Vankerkove

Active
WE Environnement

Director · since 15 juin 2021 · until 15 juin 2027 · 0426.516.918

Represented by Karine Fabry

Active

Ended mandates

Philippe Leblanc

Director · since 15 juin 2021 · until 17 janvier 2022

Ended
SAMANDA

Director · since 15 juin 2021 · until 15 juin 2027 · 0480.028.848

Represented by Karine Fabry

Ended
Hans Nuyts

Director · since 06 août 2020 · until 15 juin 2023

Ended
Hans Nuyts

Director · since 06 août 2020 · until 15 juin 2026

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/04/2024
    DEMISSIONS, NOMINATIONS - DIVERS
    PDF
  • Mandates12/03/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other06/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates06/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/10/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/05/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/12/2021
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253,3 M €↑
  2. 2024
    Annual accounts 20243,2 M €↑
  3. 2023
    Annual accounts 20232,1 M €↑
  4. 2022
    Annual accounts 20221,1 M €↓
  5. 2021
    Annual accounts 20211,7 M €↑
  6. 2018
    Annual accounts 20181,2 M €↑
  7. 2017
    Annual accounts 2017999,8 k €↓
  8. 2016
    Annual accounts 20161,5 M €↑
  9. 2014
    Annual accounts 2014-4 M €↑
  10. 2013
    Annual accounts 2013-8,1 M €↓
  11. 2011
    Annual accounts 2011602,3 k €↑
  12. 2010
    Annual accounts 2010583,5 k €↑
  13. 2009
    Annual accounts 2009-3,6 M €↓
  14. 2008
    Annual accounts 2008829,1 k €↑
  15. 2007
    Annual accounts 2007773,8 k €↓
  16. 2006
    Annual accounts 2006982,2 k €
  17. 18/09/1980
    IncorporationPublic limited company