Fédération des Services Maternels et Infantiles
0421.218.045 · rovalta.com · 24/09/2026
ACTIVE
Fédération des Services Maternels et Infantiles
Financial year 2024 · closed on 31/12/2024
Net result
7,9 k €
-52.7% YoY
Revenue
0 €
Equity
27,8 k €
+9.9% YoY
Workforce
6,1 ETP
0.0% YoY
Overview
What does Fédération des Services Maternels et Infantiles do?
Fédération des Services Maternels et Infantiles is a Non-profit organization incorporated in 1980. Its main activity is: Activities of business and employers membership organisations. Its registered office is in Schaerbeek. It employs on average 6,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0421.218.045
Incorporation
02/12/1980
Legal form
Non-profit organization
Registered office
Rue de la Poste 111
1030 Schaerbeek · BruxellesSee on map
1030 Schaerbeek · BruxellesSee on map
Latest accounts
31/12/2024
Average workforce
6,1 ETP
Activities (NACE)
Joint committees (1)
- 337
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Revenue | 0 € | 0 € | 0 € | -100% | 12 € | -36.8% | 19 € | -29.6% | 27 € | -40.0% | 45 € | -61.2% | 116 € | -48.0% | 223 € | -91.4% | 2,6 k € | – | 156 € | -85.6% | 1,1 k € | -57.5% | 2,5 k € | +1075% | 217 € | -76.9% | 941,2 € | ||||
| EBITDA | 9,5 k € | -52.0% | 19,8 k € | -54.8% | 43,9 k € | -7.5% | 47,4 k € | -11.4% | 53,6 k € | +118% | -290,2 k € | -4.3% | -278,2 k € | -1.9% | -272,9 k € | -7.6% | -253,6 k € | -1062% | 26,4 k € | +376% | -9,6 k € | +95.9% | -235,8 k € | -478% | 62,3 k € | +150% | 25 k € | -61.4% | 64,7 k € | +172% | 23,8 k € |
| Operating result | 5,9 k € | -65.1% | 16,8 k € | -45.7% | 30,9 k € | -30.4% | 44,4 k € | +19.2% | 37,2 k € | +112% | -306,3 k € | -4.5% | -293,3 k € | -1.6% | -288,6 k € | -7.4% | -268,6 k € | -2557% | 10,9 k € | +143% | -25,4 k € | +89.9% | -251,9 k € | -635% | 47,1 k € | +404% | 9,3 k € | -80.9% | 48,9 k € | +449% | 8,9 k € |
| Net result | 7,9 k € | -52.7% | 16,8 k € | -45.7% | 30,9 k € | -30.4% | 44,3 k € | +19.4% | 37,2 k € | +379% | -13,3 k € | -318% | 6,1 k € | +36.9% | 4,5 k € | +151% | -8,8 k € | -60.6% | -5,5 k € | +82.9% | -32,1 k € | +23.8% | -42,1 k € | -214% | 37 k € | +55586% | 66,4 € | -99.9% | 48 k € | +505% | 7,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 27,8 k € | +9.9% | 25,3 k € | +17.1% | 21,6 k € | +102% | 10,7 k € | +178% | -13,7 k € | +55.5% | -30,7 k € | -77.0% | -17,3 k € | +26.1% | -23,4 k € | +16.0% | -27,9 k € | -45.9% | -19,1 k € | -40.1% | -13,7 k € | -174% | 18,4 k € | -67.5% | 56,7 k € | +188% | 19,7 k € | +0.3% | 19,7 k € | +169% | -28,3 k € |
| Total assets | 209,7 k € | -4.7% | 220 k € | +9.3% | 201,2 k € | +17.7% | 171 k € | +43.5% | 119,1 k € | -10.5% | 133,1 k € | +2.1% | 130,3 k € | -20.0% | 162,9 k € | -19.0% | 201,1 k € | -0.7% | 202,5 k € | -12.6% | 231,7 k € | -12.7% | 265,6 k € | -22.0% | 340,6 k € | +8.1% | 315 k € | -2.9% | 324,4 k € | -18.0% | 395,8 k € |
| Cash | 84,9 k € | -20.1% | 106,3 k € | -0.7% | 107,1 k € | +32.0% | 81,1 k € | +297% | 20,5 k € | -27.2% | 28,1 k € | +8.5% | 25,9 k € | -19.1% | 32 k € | -26.7% | 43,6 k € | +41.6% | 30,8 k € | -8.1% | 33,5 k € | -29.6% | 47,6 k € | +6.5% | 44,7 k € | +21.4% | 36,8 k € | +0.6% | 36,6 k € | +15.9% | 31,6 k € |
| Debts | 109 k € | -5.3% | 115,1 k € | +1.6% | 113,3 k € | +0.0% | 113,3 k € | +6.7% | 106,1 k € | -12.1% | 120,6 k € | -10.9% | 135,4 k € | -16.7% | 162,7 k € | -13.4% | 187,8 k € | -11.8% | 212,8 k € | -10.2% | 237 k € | -1.1% | 239,6 k € | -9.1% | 263,6 k € | -8.0% | 286,5 k € | -3.2% | 296 k € | -28.7% | 415,4 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 6,1 ETP | 0.0% | 6,1 ETP | +5.2% | 5,8 ETP | 0.0% | 5,8 ETP | +16.0% | 5,0 ETP | -13.8% | 5,8 ETP | 0.0% | 5,8 ETP | -17.1% | 7,0 ETP | +18.6% | 5,9 ETP | +1.7% | 5,8 ETP | +20.8% | 4,8 ETP | +71.4% | 2,8 ETP | 0.0% | 2,8 ETP | 0.0% | 2,8 ETP | -67.4% | 8,6 ETP | -19.6% | 10,7 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 13 active · 56 ended
Active mandates
Active
Active
Active
Active
Active
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0441.296.847 | |
Aide familiale● Active | 0415.862.853 |
| 0807.929.133 | |
| 0841.602.781 | |
| 0563.796.266 | |
| 0409.112.148 | |
Centre Vidéo de Bruxelles● Active | 0429.300.422 |
| 0409.144.515 | |
| 0411.794.593 | |
Fondation Jacqueline Bervelt● Active | 0436.921.454 |
| 0665.931.031 | |
| 0409.454.024 | |
Joie et Sante● Active | 0409.928.730 |
Mouvement Chretien pour la Paix● Liquidation | 0410.311.681 |
| 0411.789.249 | |
Union Catholique Internationale de Service Social● Liquidation | 0406.861.847 |
| 0410.849.537 | |
| 0410.905.856 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Full model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/07/2025 | 03/07/2024 | 09/08/2023 | 25/07/2022 | 13/07/2021 | 03/09/2020 |
| General meeting | 20/06/2025 | 20/06/2024 | 27/06/2023 | 23/06/2022 | 24/06/2021 | 02/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 20/06/2025 | 02/07/2025 | French | |
| Abridged model | 31/12/2023 | 20/06/2024 | 03/07/2024 | French | |
| Abridged model | 31/12/2022 | 27/06/2023 | 09/08/2023 | French | |
| Full model | 31/12/2021 | 23/06/2022 | 25/07/2022 | French | |
| Abridged model | 31/12/2020 | 24/06/2021 | 13/07/2021 | French | |
| Abridged model | 31/12/2019 | 02/09/2020 | 03/09/2020 | French | |
| Abridged model | 31/12/2018 | 25/06/2019 | 11/07/2019 | French | |
| Abridged model | 31/12/2017 | 26/06/2018 | 20/07/2018 | French | |
| Abridged model | 31/12/2016 | 22/06/2017 | 01/08/2017 | French | |
| Abridged model | 31/12/2015 | 23/06/2016 | 18/10/2016 | French | |
| Abridged model | 31/12/2014 | 25/06/2015 | 31/07/2015 | French | |
| Abridged model | 31/12/2013 | 26/06/2014 | 15/07/2014 | French | |
| Abridged model | 31/12/2012 | 20/06/2013 | 05/09/2013 | French | |
| Abridged model | 31/12/2011 | 22/06/2012 | 12/07/2012 | French | |
| Abridged model | 31/12/2010 | 24/06/2011 | 18/10/2011 | French | |
| Abridged model | 31/12/2009 | 25/06/2010 | 22/09/2010 | French | |
| Abridged model | 31/12/2008 | 26/06/2009 | 30/09/2009 | French | |
| Abridged model | 31/12/2007 | 26/06/2008 | 04/12/2008 | French | |
| Abridged model | 31/12/2006 | 28/06/2007 | 03/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 13 active · 56 ended
Active mandates
Active
Active
Active
Active
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates22/05/2026Démissions et admissions
- Mandates26/09/2025Démissions
- Mandates06/08/2024Démissions :
- Mandates07/03/2024DEMISSIONS, NOMINATIONS
- Other19/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates09/10/2023DEMISSIONS, NOMINATIONS
- Mandates14/08/2019DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates23/09/2015DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20247,9 k €↓
- 2023Annual accounts 202316,8 k €↓
- 2022Annual accounts 202230,9 k €↓
- 2021Annual accounts 202144,3 k €↑
- 2020Annual accounts 202037,2 k €↑
- 2019Annual accounts 2019-13,3 k €↓
- 2018Annual accounts 20186,1 k €↑
- 2017Annual accounts 20174,5 k €↑
- 2016Annual accounts 2016-8,8 k €↓
- 2015Annual accounts 2015-5,5 k €↑
- 2014Annual accounts 2014-32,1 k €↑
- 2013Annual accounts 2013-42,1 k €↓
- 2011Annual accounts 201137 k €↑
- 2010Annual accounts 201066,4 €↓
- 2009Annual accounts 200948 k €↑
- 2008Annual accounts 20087,9 k €
- 02/12/1980IncorporationNon-profit organization