NORMAL SITUATION

CLAES & ZONEN TIENEN

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 30/09/2022

Net result263,4 k €-50,1 %over 1 year

Revenue6,4 M €-67,6 %over 1 year

Equity3,9 M €-5,7 %over 1 year

Workforce22,7 ETP-3,8 %over 1 year

Identity

Source · BCE/KBO

CLAES & ZONEN TIENEN is a company registered in Belgium. It employs on average 22,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0421.322.567
Legal form: Public limited company
Contributed capital: 533 000,00 €
Latest accounts: 30/09/2022
Average workforce: 22,7 ETP

Joint committees (3)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 42 filings

Trend over 17 financial years

	2022		2021		2020		2019		2018
Income statement
Revenue	6,4 M €	-67.6%	19,7 M €	+19.9%	16,4 M €	-16.8%	19,7 M €	-1.3%	20 M €
EBITDA	377,3 k €	-62.6%	1 M €	+89.3%	532,3 k €	-45.0%	968,4 k €	+104%	474,3 k €
Operating result	461,9 k €	-47.8%	884,5 k €	+79.9%	491,7 k €	-29.1%	693,8 k €	+71.8%	403,8 k €
Net result	263,4 k €	-50.1%	527,7 k €	+128%	231,7 k €	-34.1%	351,7 k €	+81.1%	194,3 k €
Balance sheet
Equity	3,9 M €	-5.7%	4,2 M €	+7.7%	3,9 M €	-1.7%	4 M €	+4.3%	3,8 M €
Total assets	6,3 M €	-4.9%	6,7 M €	+4.6%	6,4 M €	-6.6%	6,8 M €	-0.5%	6,9 M €
Cash	47,2 k €	-39.5%	78 k €	-39.2%	128,2 k €	-93.7%	2 M €	+2.2%	2 M €
Debts	2,3 M €	-6.3%	2,4 M €	-1.1%	2,5 M €	-13.1%	2,8 M €	-6.8%	3 M €
Other
Workforce	22,7 ETP	-3.8%	23,6 ETP	-10.6%	26,4 ETP	-6.4%	28,2 ETP	0.0%	28,2 ETP

Board of directors

Source · NBB, accounts to 30/09/2022

2 active · 23 ended

Active mandates

SAAEM Belgium

Managing director · since 29 juillet 2022 · until 21 décembre 2022 · 0645.782.250

Represented by Benoit Catelin

Active

Jean-Bernard Maurin

Director · since 30 septembre 2019 · until 21 décembre 2022

Active

Ended mandates

Benoit Catelin

Director · since 30 septembre 2019 · until 30 septembre 2025

Ended

Jean-Bernard Maurin

Director · since 30 septembre 2019 · until 30 septembre 2025

Ended

Arthur Edmond Claes

Managing director · since 09 juin 2017 · until 09 juin 2018

Ended

Arthur Edmond Claes

Managing director · since 09 juin 2017 · until 09 juin 2023

Ended

Full financial information

Source · NBB

	2022	2021	2020	2019	2018	2017
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	30/09/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	9 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/01/2023	05/07/2022	29/06/2021	20/08/2020	02/07/2019	09/07/2018
General meeting	21/12/2022	10/06/2022	11/06/2021	26/06/2020	14/06/2019	08/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 42 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	30/09/2022	21/12/2022	12/01/2023	Dutch	PDF
Full model	31/12/2021	10/06/2022	05/07/2022	Dutch	PDF
Full model	31/12/2020	11/06/2021	29/06/2021	Dutch	PDF
Full model	31/12/2019	26/06/2020	20/08/2020	Dutch	PDF
Full model	31/12/2018	14/06/2019	02/07/2019	Dutch	PDF
Full model	31/12/2017	08/06/2018	09/07/2018	Dutch	PDF
Full model	31/12/2016	09/06/2017	10/07/2017	Dutch	PDF
Full model	31/12/2015	10/06/2016	30/06/2016	Dutch	PDF
Full model	31/12/2014	12/06/2015	23/07/2015	Dutch	PDF
Full model	31/12/2013	13/06/2014	25/06/2014	Dutch	PDF
Full model	31/12/2012	14/06/2013	01/07/2013	Dutch	PDF
Full model	31/12/2011	08/06/2012	28/06/2012	Dutch	PDF
Full model	31/12/2010	10/06/2011	07/07/2011	Dutch	PDF
Full model	31/12/2009	11/06/2010	24/06/2010	Dutch	PDF
Full model	31/12/2008	12/06/2009	25/06/2009	Dutch	PDF
Full model	31/12/2007	13/06/2008	26/06/2008	Dutch	PDF
Full model	31/12/2006	08/06/2007	27/06/2007	Dutch	PDF
Full model	31/12/2005	09/06/2006	05/07/2006	Dutch	PDF
Full model	31/12/2004	09/06/2005	30/06/2005	Dutch	PDF
Full model	31/12/2003	10/06/2004	29/06/2004	Dutch	PDF
Abridged model	31/12/2002	12/06/2003	27/06/2003	Dutch	PDF
Abridged model	31/12/2001	13/06/2002	27/06/2002	Dutch	PDF
Abridged model	31/12/2000	03/05/2001	01/06/2001	Dutch	PDF
Abridged model	31/12/1999	04/05/2000	31/05/2000	Dutch	PDF

View all 42 filings

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2022

2 active · 23 ended

Active mandates

SAAEM Belgium

Managing director · since 29 juillet 2022 · until 21 décembre 2022 · 0645.782.250

Represented by Benoit Catelin

Active

Jean-Bernard Maurin

Director · since 30 septembre 2019 · until 21 décembre 2022

Active

Ended mandates

Benoit Catelin

Director · since 30 septembre 2019 · until 30 septembre 2025

Ended

Jean-Bernard Maurin

Director · since 30 septembre 2019 · until 30 septembre 2025

Ended

Arthur Edmond Claes

Managing director · since 09 juin 2017 · until 09 juin 2018

Ended

Arthur Edmond Claes

Managing director · since 09 juin 2017 · until 09 juin 2023

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution12/01/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring14/11/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates03/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring17/06/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates23/03/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/11/2020
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2022
Annual accounts 2022263,4 k €↓
2021
Annual accounts 2021527,7 k €↑
2020
Annual accounts 2020231,7 k €↓
2019
Annual accounts 2019351,7 k €↑
2018
Annual accounts 2018194,3 k €↓
2017
Annual accounts 2017320,5 k €↑
2016
Annual accounts 2016256,3 k €↑
2015
Annual accounts 2015234,1 k €↑
2014
Annual accounts 201452,9 k €↓
2013
Annual accounts 2013151,5 k €↑
2012
Annual accounts 201263,3 k €↑
2011
Annual accounts 201125,7 k €↓
2010
Annual accounts 2010233,4 k €↑
2009
Annual accounts 2009199,8 k €↑
2008
Annual accounts 2008180,7 k €↑
2007
Annual accounts 200753,1 k €↓
2006
Annual accounts 200653,7 k €

CLAES & ZONEN TIENEN

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline