ACTIVE

Sambre et Meuse

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-89,3 k €+31,4 %over 1 year
Gross margin1,2 M €+9,5 %over 1 year
Equity-225,9 k €-65,4 %over 1 year
Workforce21,7 ETP+8,5 %over 1 year

Identity

Source · BCE/KBO

Sambre et Meuse is a Private limited company incorporated in 1981. Its main activity is: General secondary education. Its registered office is in Sambreville. It employs on average 21,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0421.624.752
Incorporation
30/04/1981
Legal form
Private limited company
Registered office
Boulevard de l'Europe(AUV) 38
5060 Sambreville · WallonieSee on map
Contributed capital
12 116,89 €
Latest accounts
31/12/2025
Average workforce
21,7 ETP
Joint committees (1)
  • 330
Signals
Healthy social debts

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin1,2 M €1,1 M €1,2 M €1,4 M €831,5 k €
EBITDA-62,9 k €-98,2 k €59,6 k €-153,4 €-49,5 k €
Operating result-85,1 k €-127 k €41 k €-19,2 k €-66,2 k €
Net result-89,3 k €-130,3 k €37,6 k €-25,1 k €-69,2 k €
Balance sheet
Equity-225,9 k €-136,5 k €-6,3 k €-43,9 k €-18,8 k €
Total assets434,6 k €303,9 k €354,2 k €246,3 k €282,9 k €
Cash142 k €27 k €57,9 k €22,5 k €30,1 k €
Debts660,2 k €440,3 k €360,3 k €267,6 k €301,7 k €
Other
Workforce21,7 ETP20,0 ETP21,0 ETP18,4 ETP17,9 ETP

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 10 ended

Active mandates

BAUHÉ

Director · since 09 janvier 2023 · 0556.924.708

Represented by Yves Chretien

Active
Marie-Christine Griveau

Director · since 09 janvier 2023

Active
VALAURBEN

Managing director · since 09 janvier 2023 · 0649.427.074

Represented by Jean-Michel Voyer

Active
Valérie Voyer

Director · since 09 janvier 2023

Active

Ended mandates

HOME GAI LOGIS

Director · since 13 décembre 2019 · 0434.894.055

Represented by Jean-Michel Voyer

Ended
GERISCO

Manager · since 01 janvier 2010 · 0875.884.264

Represented by Jean Michel VOYER

Ended
THELIOS

Manager · since 01 janvier 2010 · 0875.693.531

Represented by Jöel VAN HERCK

Ended
ACOBEL

Manager · 0863.201.812

Represented by Joël VAN HERCK

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/07/202101/07/202001/07/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months18 months12 months12 months
Filing date13/08/202631/08/202531/08/202413/08/202331/01/202201/02/2021
General meeting25/06/202626/06/202527/06/202431/05/202302/11/202103/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202525/06/202613/08/2026FrenchPDF
Abridged model31/12/202426/06/202531/08/2025FrenchPDF
Abridged model31/12/202327/06/202431/08/2024FrenchPDF
Abridged model31/12/202231/05/202313/08/2023FrenchPDF
Abridged model30/06/202102/11/202131/01/2022FrenchPDF
Abridged model30/06/202003/11/202001/02/2021FrenchPDF
Abridged model30/06/201915/10/201926/01/2020FrenchPDF
Abridged model30/06/201830/11/201818/12/2018FrenchPDF
Abridged model30/06/201730/11/201730/11/2017FrenchPDF
Full model30/06/201630/11/201630/11/2016FrenchPDF
Full model30/06/201530/11/201501/12/2015FrenchPDF
Full model30/06/201430/11/201412/12/2014FrenchPDF
Full model30/06/201330/11/201313/12/2013FrenchPDF
Full model30/06/201230/11/201213/12/2012FrenchPDF
Full model30/06/201130/11/201114/12/2011FrenchPDF
Full model30/06/201030/11/201014/12/2010FrenchPDF
Full model30/06/200930/11/200922/12/2009FrenchPDF
Full model30/06/200830/11/200802/12/2008FrenchPDF
Full model30/06/200730/11/200711/12/2007FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 10 ended

Active mandates

BAUHÉ

Director · since 09 janvier 2023 · 0556.924.708

Represented by Yves Chretien

Active
Marie-Christine Griveau

Director · since 09 janvier 2023

Active
VALAURBEN

Managing director · since 09 janvier 2023 · 0649.427.074

Represented by Jean-Michel Voyer

Active
Valérie Voyer

Director · since 09 janvier 2023

Active

Ended mandates

HOME GAI LOGIS

Director · since 13 décembre 2019 · 0434.894.055

Represented by Jean-Michel Voyer

Ended
GERISCO

Manager · since 01 janvier 2010 · 0875.884.264

Represented by Jean Michel VOYER

Ended
THELIOS

Manager · since 01 janvier 2010 · 0875.693.531

Represented by Jöel VAN HERCK

Ended
ACOBEL

Manager · 0863.201.812

Represented by Joël VAN HERCK

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office22/07/2026
    SIEGE SOCIAL
    PDF
  • Mandates17/01/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Annual accounts16/12/2021
    COMPTES ANNUELS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Restructuring20/08/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring23/03/2020
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates30/12/2019
    MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/04/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/01/2010
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-89,3 k €↑
  2. 2024
    Annual accounts 2024-130,3 k €↓
  3. 2023
    Annual accounts 202337,6 k €↑
  4. 2022
    Annual accounts 2022-25,1 k €↑
  5. 2021
    Annual accounts 2021-69,2 k €↓
  6. 2019
    Annual accounts 2019145,1 k €↑
  7. 2018
    Annual accounts 201853 k €↑
  8. 2017
    Annual accounts 201752,8 k €↓
  9. 2016
    Annual accounts 201685,2 k €↑
  10. 2015
    Annual accounts 201561,5 k €↑
  11. 2014
    Annual accounts 201461,4 k €↑
  12. 2013
    Annual accounts 201346,4 k €↓
  13. 2012
    Annual accounts 201263,8 k €↑
  14. 2011
    Annual accounts 201136 k €↓
  15. 2010
    Annual accounts 201043,1 k €↓
  16. 2009
    Annual accounts 200951,9 k €↑
  17. 2008
    Annual accounts 200840,9 k €↓
  18. 2007
    Annual accounts 200763,2 k €
  19. 30/04/1981
    IncorporationPrivate limited company