ACTIVE

ALCOPA

Financial year 2025 · Closed on 31/12/2025

Net result1 M €-96,7 %over 1 year
Revenue340,7 k €-17,2 %over 1 year
Equity372,9 M €+0,3 %over 1 year
Workforce1,3 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

ALCOPA is a Public limited company incorporated in 1981. Its main activity is: Activities of holding companies. Its registered office is in Kontich. It employs on average 1,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0421.837.162
Incorporation
28/07/1981
Legal form
Public limited company
Registered office
Satenrozen 8
2550 Kontich · FlandreSee on map
Contributed capital
24 347 359,94 €
Latest accounts
31/12/2025
Average workforce
1,3 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts

Financials

Source · NBB, 41 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue340,7 k €411,6 k €719,4 k €––
EBITDA-466,7 k €-1,5 M €-1,2 M €-821,1 k €-432,6 k €
Operating result-697,6 k €-1,7 M €-1,3 M €-823,9 k €-435,9 k €
Net result1 M €32 M €1,3 M €3 M €5 M €
Balance sheet
Equity372,9 M €371,9 M €375,9 M €388,8 M €407,3 M €
Total assets373,7 M €375,4 M €392,1 M €410,7 M €461,2 M €
Cash18,8 M €5,7 M €1 M €12,3 M €7,2 M €
Debts741,9 k €3,5 M €16,2 M €21,8 M €53,8 M €
Other
Workforce1,3 ETP1,3 ETP1,0 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 M€ and 500 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 87 ended

Active mandates

HARBOR

Director · since 26 avril 2025 · until 29 avril 2028 · 0735.921.974

Represented by Christophe Vandoorne

Active
DILIGENCIA CONSULT

Director · since 27 avril 2024 · until 24 avril 2027 · 0827.822.843

Represented by Diane Govaerts

Active
ELCOSUM

Director · since 27 avril 2024 · until 24 avril 2027 · 1003.142.821

Represented by Michel Denayer

Active
FreeBe

Director · since 27 avril 2024 · until 24 avril 2027 · 0640.791.797

Represented by Sophie Lecloux

Active
HEYMANS & CO.

Director · since 27 avril 2024 · until 24 avril 2027 · 0475.281.093

Represented by Damien Heymans

Active
PARPIMO

Director · since 27 avril 2024 · until 24 avril 2027 · 0476.329.980

Represented by Pénélope Moorkens

Active
CETERIS PARIBUS MANAGEMENT

Director · since 29 avril 2023 · until 25 avril 2026 · 0872.386.524

Represented by Philippe Moorkens

Active
YAELMO

Director · since 29 avril 2023 · until 25 avril 2026 · 0476.241.195

Represented by Axel Moorkens

Active

Ended mandates

DILIGENCIA CONSULT

Director · since 27 avril 2024 · until 24 avril 2027 · 0827.822.843

Represented by Diane Govaerts

Ended
ELCOSUM

Director · since 27 avril 2024 · until 24 avril 2027 · 1003.142.821

Represented by Michel Denayer

Ended
FreeBe

Director · since 27 avril 2024 · until 24 avril 2027 · 0640.791.797

Represented by Sophie Lecloux

Ended
CETERIS PARIBUS MANAGEMENT

Director · since 29 avril 2023 · until 25 avril 2026 · 0872.386.524

Represented by Philippe Moorkens

Ended

Other companies at this address

Satenrozen 8 2550 Kontich
CompanyCBE no.
A12 INVEST● Active
0821.785.186
ABELIM● Active
0446.232.464
0447.763.183
0712.952.770
0421.845.080
0421.855.572
SRW● Active
0899.289.275

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/05/202619/05/202513/05/202411/05/202318/05/202228/05/2021
General meeting25/04/202626/04/202527/04/202429/04/202330/04/202208/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 41 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202525/04/202605/05/2026DutchPDF
Consolidated accounts31/12/202525/04/202605/05/2026DutchPDF
Full model31/12/202426/04/202519/05/2025DutchPDF
Consolidated accounts31/12/202426/04/202526/05/2025DutchPDF
Full model31/12/202327/04/202413/05/2024DutchPDF
Consolidated accounts31/12/202327/04/202413/05/2024DutchPDF
Full model31/12/202229/04/202311/05/2023DutchPDF
Consolidated accounts31/12/202229/04/202311/05/2023DutchPDF
Full model31/12/202130/04/202218/05/2022DutchPDF
Consolidated accounts31/12/202130/04/202217/05/2022DutchPDF
Full model31/12/202008/05/202128/05/2021DutchPDF
Consolidated accounts31/12/202008/05/202128/05/2021DutchPDF
Full model31/12/201925/04/202005/05/2020DutchPDF
Consolidated accounts31/12/201925/04/202005/05/2020DutchPDF
Full model31/12/201827/04/201911/06/2019DutchPDF
Consolidated accounts31/12/201827/04/201911/06/2019DutchPDF
Full model31/12/201705/05/201824/05/2018DutchPDF
Consolidated accountsCorrection31/12/201705/05/201802/07/2018DutchPDF
Consolidated accounts31/12/201705/05/201824/05/2018DutchPDF
Full model31/12/201629/04/201706/06/2017DutchPDF
Consolidated accounts31/12/201629/04/201712/06/2017DutchPDF
Full model31/12/201530/04/201627/05/2016DutchPDF
Consolidated accounts31/12/201530/04/201627/05/2016DutchPDF
Full model31/12/201425/04/201509/06/2015DutchPDF
Consolidated accounts31/12/201425/04/201519/05/2015DutchPDF
Full model31/12/201326/04/201423/05/2014DutchPDF
Consolidated accounts31/12/201326/04/201423/05/2014DutchPDF
Full model31/12/201227/04/201323/05/2013DutchPDF
Consolidated accounts31/12/201227/04/201323/05/2013DutchPDF
Full model31/12/201127/04/201221/05/2012DutchPDF
Consolidated accounts31/12/201127/04/201224/05/2012DutchPDF
Full model31/12/201030/04/201108/06/2011DutchPDF
Consolidated accounts31/12/201030/04/201108/06/2011DutchPDF
Full model31/12/200925/04/201001/06/2010DutchPDF
Consolidated accounts31/12/200925/04/201001/06/2010DutchPDF
Full model31/12/200825/04/200913/05/2009DutchPDF
Consolidated accounts31/12/200825/04/200913/05/2009DutchPDF
Full model31/12/200725/04/200823/05/2008DutchPDF
Consolidated accounts31/12/200726/04/200823/05/2008DutchPDF
Full model31/12/200605/05/200718/06/2007DutchPDF
Consolidated accounts31/12/200605/05/200704/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 M€ and 500 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 87 ended

Active mandates

HARBOR

Director · since 26 avril 2025 · until 29 avril 2028 · 0735.921.974

Represented by Christophe Vandoorne

Active
DILIGENCIA CONSULT

Director · since 27 avril 2024 · until 24 avril 2027 · 0827.822.843

Represented by Diane Govaerts

Active
ELCOSUM

Director · since 27 avril 2024 · until 24 avril 2027 · 1003.142.821

Represented by Michel Denayer

Active
FreeBe

Director · since 27 avril 2024 · until 24 avril 2027 · 0640.791.797

Represented by Sophie Lecloux

Active
HEYMANS & CO.

Director · since 27 avril 2024 · until 24 avril 2027 · 0475.281.093

Represented by Damien Heymans

Active
PARPIMO

Director · since 27 avril 2024 · until 24 avril 2027 · 0476.329.980

Represented by Pénélope Moorkens

Active
CETERIS PARIBUS MANAGEMENT

Director · since 29 avril 2023 · until 25 avril 2026 · 0872.386.524

Represented by Philippe Moorkens

Active
YAELMO

Director · since 29 avril 2023 · until 25 avril 2026 · 0476.241.195

Represented by Axel Moorkens

Active

Ended mandates

DILIGENCIA CONSULT

Director · since 27 avril 2024 · until 24 avril 2027 · 0827.822.843

Represented by Diane Govaerts

Ended
ELCOSUM

Director · since 27 avril 2024 · until 24 avril 2027 · 1003.142.821

Represented by Michel Denayer

Ended
FreeBe

Director · since 27 avril 2024 · until 24 avril 2027 · 0640.791.797

Represented by Sophie Lecloux

Ended
CETERIS PARIBUS MANAGEMENT

Director · since 29 avril 2023 · until 25 avril 2026 · 0872.386.524

Represented by Philippe Moorkens

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/06/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/05/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/06/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/06/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares30/03/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Capital / shares27/01/2023
    KAPITAAL - AANDELEN
    PDF
  • Mandates08/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/09/2022
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 25/04/2026
    nominationFamo NV — bestuurder
  2. 25/04/2026
    reconductionCeteris Paribus Management NV — bestuurder
  3. 25/04/2026
    reconductionDeloitte Bedrijfsrevisoren BV — commissaris
  4. 2025
    Annual accounts 20251 M €↓
  5. 26/04/2025
    reconductionHarbor BV — bestuurder
  6. 2024
    Annual accounts 202432 M €↑
  7. 27/04/2024
    nominationDiligencia Consult SRL — bestuurder
  8. 27/04/2024
    nominationFreeBe SRL — bestuurder
  9. 27/04/2024
    reconductionHeymans & Co CommV — bestuurder
  10. 27/04/2024
    reconductionParpimo NV — bestuurder
  11. 27/04/2024
    nominationElcosum SRL — bestuurder
  12. 2023
    Annual accounts 20231,3 M €↓
  13. 29/04/2023
    nominationYaelmo NV — bestuurder
  14. 29/04/2023
    nominationCeteris Paribus Management NV — bestuurder
  15. 29/04/2023
    nominationHeymans & Co CommV — bestuurder
  16. 29/04/2023
    nominationParpimo CommVA — bestuurder
  17. 29/04/2023
    reconductionDeloitte Bedrijfsrevisoren BV — commissaris
  18. 2022
    Annual accounts 20223 M €↓
  19. 01/06/2022
    nominationKurt Dehoorne — vertegenwoordiger commissaris
  20. 30/04/2022
    reconductionHarbor BV — bestuurder
  21. 2021
    Annual accounts 20215 M €↓
  22. 2020
    Annual accounts 202061,5 M €↑
  23. 2019
    Annual accounts 20191,2 M €↓
  24. 2018
    Annual accounts 2018102,6 M €↑
  25. 2017
    Annual accounts 2017-35,7 M €↓
  26. 2016
    Annual accounts 201611,4 M €↓
  27. 2015
    Annual accounts 201543,7 M €↑
  28. 2014
    Annual accounts 2014-897,9 k €↓
  29. 2013
    Annual accounts 201313,1 M €↑
  30. 2012
    Annual accounts 2012-5,2 M €↓
  31. 2011
    Annual accounts 201142,9 M €↑
  32. 2010
    Annual accounts 2010-12,4 M €↓
  33. 2009
    Annual accounts 200936,1 M €↑
  34. 2008
    Annual accounts 2008-5,7 M €↑
  35. 2007
    Annual accounts 2007-6,6 M €↓
  36. 2006
    Annual accounts 200629,5 M €
  37. 28/07/1981
    IncorporationPublic limited company