MULTRONIC
0422.008.297 · rovalta.com · 21/09/2026
ACTIVE
MULTRONIC
Financial year 2025 · closed on 31/12/2025
Net result
4 M €
+103.9% YoY
Revenue
11,5 M €
Equity
8,3 M €
+57.2% YoY
Workforce
13,8 ETP
+3.0% YoY
Overview
What does MULTRONIC do?
MULTRONIC is a Public limited company incorporated in 1981. Its main activity is: Fabrication de parties et accessoires pour les véhicules à moteur et pour leurs moteurs. Its registered office is in Tienen. It employs on average 13,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0422.008.297
Incorporation
13/10/1981
Legal form
Public limited company
Registered office
Leeuwerikweg 8
3300 Tienen · FlandreSee on map
3300 Tienen · FlandreSee on map
Contributed capital
2 209 767,00 €
Latest accounts
31/12/2025
Average workforce
13,8 ETP
Activities (NACE)
34300Fabrication de parties et accessoires pour les véhicules à moteur et pour leurs moteurs· main46140Agents involved in the sale of machinery, industrial equipment, ships and aircraft46140Agents involved in the sale of machinery, industrial equipment, ships and aircraft46649Wholesale of machinery for the textile industry and of sewing and knitting machines46699Wholesale of other machinery and equipment51873Air transport+10
Joint committees (4)
- 149
- 14904
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 11,5 M € | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||||
| EBITDA | 2,8 M € | -20.9% | 3,6 M € | +30.7% | 2,7 M € | +254% | 766,9 k € | +25.2% | 612,3 k € | +70.0% | 360,1 k € | +75.2% | 205,5 k € | +4.8% | 196,1 k € | -54.7% | 433 k € | -23.4% | 565,4 k € | -1.3% | 573 k € | +16.3% | 492,8 k € | -32.6% | 731,2 k € | +182% | 259,1 k € | -17.6% | 314,4 k € | +64.6% | 191 k € | -34.5% | 291,6 k € | -54.8% | 644,6 k € | +69.3% | 380,7 k € | +72.1% | 221,2 k € |
| Operating result | 2,6 M € | -1.1% | 2,7 M € | +20.5% | 2,2 M € | +277% | 587,8 k € | +19.0% | 494,1 k € | +161% | 189,5 k € | +78.3% | 106,3 k € | +5.1% | 101,1 k € | -52.6% | 213,4 k € | -7.6% | 231,1 k € | +393% | 46,9 k € | -51.9% | 97,6 k € | -72.9% | 359,6 k € | +2379% | 14,5 k € | -60.9% | 37,1 k € | +709% | 4,6 k € | -90.5% | 48,3 k € | -88.1% | 407,2 k € | +60.1% | 254,3 k € | +281% | 66,8 k € |
| Net result | 4 M € | +104% | 2 M € | +21.7% | 1,6 M € | +296% | 407,5 k € | +29.1% | 315,7 k € | +166% | 118,6 k € | +112% | 56 k € | +14.2% | 49,1 k € | -60.5% | 124,2 k € | -1.1% | 125,5 k € | +522% | 20,2 k € | -35.2% | 31,1 k € | -86.5% | 231,3 k € | +7099% | 3,2 k € | -87.4% | 25,5 k € | +221% | -21,2 k € | -171% | 29,6 k € | -91.8% | 361,2 k € | +154% | 142,4 k € | +348% | 31,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 8,3 M € | +57.2% | 5,3 M € | +59.7% | 3,3 M € | -10.5% | 3,7 M € | +125% | 1,6 M € | +23.9% | 1,3 M € | +9.9% | 1,2 M € | +4.9% | 1,1 M € | +4.5% | 1,1 M € | +10.7% | 992,1 k € | +14.5% | 866,5 k € | +2.4% | 846,4 k € | +3.8% | 815,2 k € | +39.6% | 584 k € | +0.6% | 580,8 k € | +4.6% | 555,2 k € | -3.7% | 576,4 k € | -19.0% | 711,8 k € | +29.3% | 550,6 k € | +28.6% | 428,2 k € |
| Total assets | 11 M € | +31.5% | 8,4 M € | +16.8% | 7,2 M € | +15.8% | 6,2 M € | +74.6% | 3,6 M € | +18.4% | 3 M € | +7.6% | 2,8 M € | -13.1% | 3,2 M € | +11.8% | 2,9 M € | +2.4% | 2,8 M € | +14.3% | 2,4 M € | +24.2% | 2 M € | +2.9% | 1,9 M € | -7.0% | 2,1 M € | +8.7% | 1,9 M € | +19.7% | 1,6 M € | -7.5% | 1,7 M € | -18.5% | 2,1 M € | -13.2% | 2,4 M € | +54.0% | 1,6 M € |
| Cash | 3,4 M € | +124% | 1,5 M € | -9.2% | 1,7 M € | +19.4% | 1,4 M € | +75.4% | 807,9 k € | +570% | 120,6 k € | -4.0% | 125,7 k € | +94.0% | 64,8 k € | -70.0% | 215,7 k € | +61.5% | 133,6 k € | +140% | 55,6 k € | -66.0% | 163,4 k € | +22.6% | 133,3 k € | -54.6% | 293,5 k € | +16142% | 1,8 k € | -99.2% | 237,2 k € | -50.3% | 477,2 k € | -0.8% | 481,1 k € | +12.0% | 429,6 k € | +145% | 175,6 k € |
| Debts | 1,5 M € | -20.9% | 1,8 M € | -44.8% | 3,3 M € | +40.4% | 2,4 M € | +24.3% | 1,9 M € | +14.8% | 1,7 M € | +5.8% | 1,6 M € | -23.3% | 2,1 M € | +16.1% | 1,8 M € | -1.4% | 1,8 M € | +13.4% | 1,6 M € | +40.7% | 1,1 M € | +2.4% | 1,1 M € | -23.2% | 1,4 M € | +18.1% | 1,2 M € | +43.2% | 844,8 k € | -4.3% | 883 k € | -14.7% | 1 M € | -44.5% | 1,9 M € | +63.6% | 1,1 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 13,8 ETP | +3.0% | 13,4 ETP | -6.9% | 14,4 ETP | -4.6% | 15,1 ETP | +29.1% | 11,7 ETP | +0.9% | 11,6 ETP | +9.4% | 10,6 ETP | -4.5% | 11,1 ETP | +2.8% | 10,8 ETP | +31.7% | 8,2 ETP | -4.7% | 8,6 ETP | +3.6% | 8,3 ETP | -4.6% | 8,7 ETP | +17.6% | 7,4 ETP | +21.3% | 6,1 ETP | -33.0% | 9,1 ETP | -6.2% | 9,7 ETP | +10.2% | 8,8 ETP | +18.9% | 7,4 ETP | -9.8% | 8,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 25 M€ and 50 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 21 ended
Active mandates
Daan Van de Pas
ActiveSilvano Pautasso
ActiveChristiaan Van Mullem
ActiveEnded mandates
Daan VAN DE PAS
EndedSilvano Pautasso
EndedEmilia Mevrouw VERLINDEN
EndedGeert VAN MULLEM
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
MULTRONIC IMMO● Active | 0792.912.345 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 29/07/2025 | 25/06/2024 | 31/08/2023 | 27/06/2022 | 28/06/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 30/05/2024 | 30/06/2023 | 13/06/2022 | 14/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 30/06/2026 | 28/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 29/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 30/05/2024 | 25/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 13/06/2022 | 27/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 14/06/2021 | 28/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 08/06/2020 | 11/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 11/06/2019 | 20/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 11/06/2018 | 28/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 12/06/2017 | 28/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 13/06/2016 | 17/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 08/06/2015 | 18/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 09/06/2014 | 20/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 10/06/2013 | 27/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 11/06/2012 | 13/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 14/06/2011 | 05/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 14/06/2010 | 22/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 08/06/2009 | 25/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 09/06/2008 | 25/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/06/2007 | 31/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 25 M€ and 50 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 21 ended
Active mandates
Daan Van de Pas
ActiveSilvano Pautasso
ActiveChristiaan Van Mullem
ActiveEnded mandates
Daan VAN DE PAS
EndedSilvano Pautasso
EndedEmilia Mevrouw VERLINDEN
EndedGeert VAN MULLEM
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/10/2024KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates23/01/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Capital / shares17/01/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ALGEMENE VERGADERING
- Restructuring07/11/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring09/08/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates30/06/2020ONTSLAGEN - BENOEMINGEN
- Mandates24/06/2014ONTSLAGEN - BENOEMINGEN
- Registered office28/09/2011MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20254 M €↑
- 2024Annual accounts 20242 M €↑
- 2023Annual accounts 20231,6 M €↑
- 2022Annual accounts 2022407,5 k €↑
- 2021Annual accounts 2021315,7 k €↑
- 2020Annual accounts 2020118,6 k €↑
- 2019Annual accounts 201956 k €↑
- 2018Annual accounts 201849,1 k €↓
- 2017Annual accounts 2017124,2 k €↓
- 2016Annual accounts 2016125,5 k €↑
- 2015Annual accounts 201520,2 k €↓
- 2014Annual accounts 201431,1 k €↓
- 2013Annual accounts 2013231,3 k €↑
- 2012Annual accounts 20123,2 k €↓
- 2011Annual accounts 201125,5 k €↑
- 2010Annual accounts 2010-21,2 k €↓
- 2009Annual accounts 200929,6 k €↓
- 2008Annual accounts 2008361,2 k €↑
- 2007Annual accounts 2007142,4 k €↑
- 2006Annual accounts 200631,8 k €
- 13/10/1981IncorporationPublic limited company