ACTIVE

BRUPHIL'S

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-15,4 k €

-391.6% YoY

Gross margin

129,7 k €

-19.4% YoY

Equity

1,8 M €

-24.0% YoY

What does BRUPHIL'S do?

BRUPHIL'S is a Public limited company incorporated in 1982. Its main activity is: Wholesale of clothing and footwear. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0422.295.834

Incorporation

25/01/1982

Legal form

Public limited company

Registered office

Avenue du Japon 35
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

154 257,61 €

Latest accounts

31/12/2024

Activities (NACE)

46423Wholesale of clothing and footwear· main 46423Wholesale of clothing and footwear 51421Air transport 47716Retail sale of clothing in specialised stores 47716Retail sale of clothing in specialised stores 52421Warehousing and support activities for transportation

Joint committees (3)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2010		2009		2008		2007
Income statement
Gross margin	129,7 k €	-19.4%	160,9 k €	-10.3%	179,4 k €	+6.2%	169 k €	+6.4%	158,9 k €	-4.5%	166,4 k €	+8.5%	153,4 k €	-2.7%	157,7 k €	-30.4%	226,5 k €	+40.0%	161,8 k €	-74.5%	633,7 k €	+77.1%	357,9 k €	+3789%	9,2 k €		–		–		–		–		–
EBITDA	102,1 k €	-26.1%	138,2 k €	-6.8%	148,3 k €	+2.4%	144,8 k €	+4.7%	138,3 k €	-5.1%	145,8 k €	+11.1%	131,2 k €	+1.1%	129,8 k €	-37.4%	207,3 k €	+46.8%	141,1 k €	-76.9%	610,3 k €	+84.3%	331,2 k €	+2141%	-16,2 k €	+98.4%	-1 M €	-389%	353,2 k €	+127%	-1,3 M €	-198%	1,4 M €	+81.1%	749,7 k €
Operating result	9,2 k €	+209%	-8,5 k €	-143%	19,6 k €	+388%	4 k €	+227%	-3,2 k €	-148%	6,5 k €	+198%	-6,6 k €	-39.0%	-4,8 k €	-107%	66,9 k €	+6569%	-1 k €	-100%	439,6 k €	+176%	159,3 k €	+245%	-110 k €	+90.9%	-1,2 M €	-290%	-311 k €	+85.6%	-2,2 M €	-480%	568,2 k €	+388%	-197,4 k €
Net result	-15,4 k €	-392%	5,3 k €	-81.5%	28,5 k €	+593%	4,1 k €	+150%	-8,2 k €	-27.6%	-6,4 k €	+46.7%	-12 k €	+12.0%	-13,6 k €	-122%	62,9 k €	+5202%	-1,2 k €	-100%	434,7 k €	+238%	128,7 k €	+176%	-169,4 k €	-105%	3,1 M €	+715%	-505,3 k €	+80.3%	-2,6 M €	-869%	333,3 k €	+179%	-423 k €
Balance sheet
Equity	1,8 M €	-24.0%	2,4 M €	+0.2%	2,3 M €	+1.2%	2,3 M €	+0.2%	2,3 M €	-0.7%	2,3 M €	-0.7%	2,3 M €	-0.9%	2,4 M €	-1.0%	2,4 M €	+2.3%	2,3 M €	-0.5%	2,3 M €	+18.0%	2 M €	+6.9%	1,9 M €	-8.3%	2 M €	+128%	892,2 k €	+111%	422,2 k €	-76.8%	1,8 M €	+21.2%	1,5 M €
Total assets	2,7 M €	-15.8%	3,2 M €	-1.8%	3,2 M €	+2.2%	3,2 M €	+10.5%	2,9 M €	-3.4%	3 M €	-2.5%	3 M €	-2.6%	3,1 M €	-2.4%	3,2 M €	-0.9%	3,2 M €	-2.1%	3,3 M €	+10.1%	3 M €	+1.9%	2,9 M €	-8.7%	3,2 M €	-63.2%	8,8 M €	-8.3%	9,6 M €	-11.7%	10,8 M €	-7.4%	11,7 M €
Cash	93,5 k €	+910%	9,3 k €	-89.7%	89,7 k €	-42.2%	155,2 k €	-54.2%	338,5 k €	-6.1%	360,4 k €	-2.6%	369,9 k €	-9.8%	410 k €	+40.9%	291,1 k €	-21.5%	370,8 k €	-41.4%	632,3 k €	+11.2%	568,8 k €	+64.5%	345,8 k €	-46.3%	643,9 k €	+624%	88,9 k €	-21.5%	113,3 k €	-56.4%	259,8 k €	-43.1%	456,4 k €
Debts	892,6 k €	+7.6%	829,9 k €	-7.3%	895,1 k €	+5.9%	845,6 k €	+52.2%	555,6 k €	-11.7%	629,2 k €	-9.5%	695,5 k €	-8.0%	756,1 k €	-7.2%	814,7 k €	-8.7%	892,3 k €	-6.1%	950,2 k €	-5.7%	1 M €	-7.0%	1,1 M €	-5.8%	1,1 M €	-85.3%	7,8 M €	-12.1%	8,9 M €	+1.4%	8,8 M €	-11.8%	9,9 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		36,2 ETP	-38.2%	58,6 ETP	-19.8%	73,1 ETP	-3.4%	75,7 ETP	+0.8%	75,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 25 ended

Active mandates

HOLDIBOR

Director · since 15 juin 2023 · until 25 mai 2029 · 0899.882.064

Represented by Nicolas BOREQUE

Active

Ended mandates

Bruno BOREQUE

Managing director · since 18 juin 2020 · until 18 juin 2026

Ended

Bruno BOREQUE

Managing director · since 30 décembre 2013 · until 18 juin 2020

Ended

Bruno BOREQUE

Managing director · since 30 décembre 2013 · until 18 juin 2026

Ended

HOLDIBOR

Director · since 28 décembre 2011 · until 15 juin 2017 · 0899.882.064

Represented by Nicolas BOREQUE

Ended

At this address

Other companies at this address

Company	CBE no.
ALLIANCE 4● Active	0809.155.687
ASSOCIATION INTERNATIONALE RICKY MEERAPFEL● Active	0884.182.021
Avocat Vroonen● Active	1005.614.737
BENJAMIN BOUILLIEZ AVOCAT● Active	0718.703.088
Beside Group● Active	0506.885.178
Beside Line Producers● Active	0506.993.462
Beside Productions● Active	0506.994.056
Beside Tax Shelter● Active	0506.993.858
Beside Ventures● Active	1036.414.019
CHILD PLANET● Active	0473.877.662
EuropaCorp Belgique● Active	1023.187.177
HOLDIBOR● Active	0899.882.064
JK CORP● Active	0828.132.550
LOSTY● Active	0827.731.682
M. MEERAPFEL SOHNE BELGIUM● Active	0416.890.855
PAT VAX● Active	0440.066.828
PREMIUM CIGAR COMPANY● Active	0471.672.594
STENIC IMMO● Active	0452.124.621
UNIBOR● Active	0682.772.805
UNITE TVA GROUPE BFFH● Active	0674.819.397

Annual accounts

Full financial information

	2024	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/02/2024	01/02/2023	01/02/2022	01/02/2021	01/02/2020	01/02/2019
Closing of the financial year	31/12/2024	31/01/2024	31/01/2023	31/01/2022	31/01/2021	31/01/2020
Length of the financial year	11 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/07/2025	02/08/2024	21/08/2023	29/07/2022	29/10/2021	29/07/2020
General meeting	25/06/2025	31/07/2024	31/07/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	25/06/2025	25/07/2025	French	PDF
Abridged model	31/01/2024	31/07/2024	02/08/2024	French	PDF
Abridged model	31/01/2023	31/07/2023	21/08/2023	French	PDF
Abridged model	31/01/2022	30/06/2022	29/07/2022	French	PDF
Abridged modelCorrection	31/01/2021	30/06/2021	29/10/2021	French	PDF
Abridged model	31/01/2021	30/06/2021	06/08/2021	French	PDF
Abridged model	31/01/2020	30/06/2020	29/07/2020	French	PDF
Abridged model	31/01/2019	28/06/2019	20/08/2019	French	PDF
Abridged model	31/01/2018	21/06/2018	23/07/2018	French	PDF
Abridged model	31/01/2017	17/07/2017	11/08/2017	French	PDF
Abridged model	31/01/2016	30/06/2016	28/07/2016	French	PDF
Abridged model	31/01/2015	18/06/2015	30/06/2015	French	PDF
Abridged model	31/01/2014	19/06/2014	20/06/2014	French	PDF
Abridged model	31/01/2013	23/08/2013	05/09/2013	French	PDF
Full model	31/01/2012	26/09/2012	28/09/2012	French	PDF
Full model	31/01/2011	22/08/2011	22/09/2011	French	PDF
Full model	31/01/2010	29/07/2010	06/08/2010	French	PDF
Full model	31/01/2009	30/07/2009	18/08/2009	French	PDF
Full model	31/01/2008	30/06/2008	04/08/2008	French	PDF
Full model	31/01/2007	21/06/2007	19/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 25 ended

Active mandates

HOLDIBOR

Director · since 15 juin 2023 · until 25 mai 2029 · 0899.882.064

Represented by Nicolas BOREQUE

Active

Ended mandates

Bruno BOREQUE

Managing director · since 18 juin 2020 · until 18 juin 2026

Ended

Bruno BOREQUE

Managing director · since 30 décembre 2013 · until 18 juin 2020

Ended

Bruno BOREQUE

Managing director · since 30 décembre 2013 · until 18 juin 2026

Ended

HOLDIBOR

Director · since 28 décembre 2011 · until 15 juin 2017 · 0899.882.064

Represented by Nicolas BOREQUE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/02/2025
OBJET - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/09/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates16/09/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares24/06/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/01/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates11/10/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates01/02/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates12/01/2012
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-15,4 k €↓
2024
Annual accounts 20245,3 k €↓
2024
Name changeBRUPHIL'S SA
2023
Annual accounts 202328,5 k €↑
2022
Annual accounts 20224,1 k €↑
2022
Name changeBRUPHILS
2021
Annual accounts 2021-8,2 k €↓
2020
Annual accounts 2020-6,4 k €↑
2019
Annual accounts 2019-12 k €↑
2018
Annual accounts 2018-13,6 k €↓
2017
Annual accounts 201762,9 k €↑
2016
Annual accounts 2016-1,2 k €↓
2015
Annual accounts 2015434,7 k €↑
2014
Annual accounts 2014128,7 k €↑
2013
Annual accounts 2013-169,4 k €↓
2012
Annual accounts 20123,1 M €↑
2010
Annual accounts 2010-505,3 k €↑
2009
Annual accounts 2009-2,6 M €↓
2008
Annual accounts 2008333,3 k €↑
2007
Annual accounts 2007-423 k €
25/01/1982
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRUPHIL'S

Overview

What does BRUPHIL'S do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline