ACTIVE

Beside Tax Shelter

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1 M €+3,3 %over 1 year

Revenue3,9 M €+6,4 %over 1 year

Equity4,7 M €+12,3 %over 1 year

Workforce8,1 ETP+3,8 %over 1 year

Identity

Source · BCE/KBO

Beside Tax Shelter is a Public limited company incorporated in 2014. Its main activity is: Management consultancy activities. Its registered office is in Braine-l'Alleud. It employs on average 8,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0506.993.858
Incorporation: 19/12/2014
Legal form: Public limited company
Registered office: Avenue du Japon 35
1420 Braine-l'Alleud · WallonieSee on map
Contributed capital: 61 500,00 €
Latest accounts: 31/12/2025
Average workforce: 8,1 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue

Financials

Source · NBB, 11 filings

Trend over 11 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	3,9 M €	+6.4%	3,7 M €	+26.1%	2,9 M €	-28.5%	4,1 M €	+2.5%	4 M €
EBITDA	1,3 M €	+4.4%	1,2 M €	+25.8%	987,1 k €	-55.4%	2,2 M €	-11.0%	2,5 M €
Operating result	1,3 M €	+4.7%	1,2 M €	+27.4%	959,5 k €	-56.2%	2,2 M €	-11.2%	2,5 M €
Net result	1 M €	+3.3%	977,1 k €	+29.0%	757,3 k €	-54.0%	1,6 M €	-9.4%	1,8 M €
Balance sheet
Equity	4,7 M €	+12.3%	4,2 M €	+6.1%	3,9 M €	+2.3%	3,8 M €	+32.7%	2,9 M €
Total assets	8,7 M €	+13.8%	7,6 M €	+19.6%	6,4 M €	+2.8%	6,2 M €	+28.5%	4,8 M €
Cash	4,3 M €	+20.8%	3,6 M €	+58.3%	2,3 M €	+11.2%	2 M €	+24.6%	1,6 M €
Debts	3,9 M €	+18.5%	3,3 M €	+36.3%	2,4 M €	+11.5%	2,2 M €	+13.5%	1,9 M €
Other
Workforce	8,1 ETP	+3.8%	7,8 ETP	+13.0%	6,9 ETP	+25.5%	5,5 ETP	+17.0%	4,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 15 ended

Active mandates

Fabrice Delville

Managing director · since 29 juillet 2022

Active

Leonarda Dandolo

Director · since 29 juillet 2022 · until 07 juin 2028

Active

Stéphanie Willems de Laddersous

Director · since 29 juillet 2022 · until 07 juin 2028

Active

Ended mandates

Fabrice DELVILLE

Director · since 18 juin 2021 · until 02 juin 2027

Ended

François VERMAUT

Director · since 18 juin 2021 · until 29 juillet 2022

Ended

François VERMAUT

Director · since 18 juin 2021 · until 02 juin 2027

Ended

Jérôme de BETHUNE

Managing director · since 18 juin 2021 · until 29 juillet 2022

Ended

Other companies at this address

Avenue du Japon 35 1420 Braine-l'Alleud

Company	CBE no.
ALLIANCE 4● Active	0809.155.687
ASSOCIATION INTERNATIONALE RICKY MEERAPFEL● Active	0884.182.021
Avocat Vroonen● Active	1005.614.737
BENJAMIN BOUILLIEZ AVOCAT● Active	0718.703.088
Beside Group● Active	0506.885.178
Beside Line Producers● Active	0506.993.462
Beside Productions● Active	0506.994.056
Beside Ventures● Active	1036.414.019
BRUPHIL'S● Active	0422.295.834
CHILD PLANET● Active	0473.877.662
EuropaCorp Belgique● Active	1023.187.177
HOLDIBOR● Active	0899.882.064
JK CORP● Active	0828.132.550
LOSTY● Active	0827.731.682
M. MEERAPFEL SOHNE BELGIUM● Active	0416.890.855
PAT VAX● Active	0440.066.828
PREMIUM CIGAR COMPANY● Active	0471.672.594
STENIC IMMO● Active	0452.124.621
UNIBOR● Active	0682.772.805
UNITE TVA GROUPE BFFH● Active	0674.819.397

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	27/06/2025	26/06/2024	30/06/2023	18/07/2022	30/06/2021
General meeting	03/06/2026	04/06/2025	05/06/2024	07/06/2023	04/07/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	03/06/2026	15/06/2026	French	PDF
Full model	31/12/2024	04/06/2025	27/06/2025	French	PDF
Full model	31/12/2023	05/06/2024	26/06/2024	French	PDF
Full model	31/12/2022	07/06/2023	30/06/2023	French	PDF
Full model	31/12/2021	04/07/2022	18/07/2022	French	PDF
Full model	31/12/2020	18/06/2021	30/06/2021	French	PDF
Full model	31/12/2019	24/06/2020	10/07/2020	French	PDF
Full model	31/12/2018	05/06/2019	21/06/2019	French	PDF
Full model	31/12/2017	06/06/2018	29/06/2018	French	PDF
Full model	31/12/2016	07/06/2017	08/06/2017	French	PDF
Full model	31/12/2015	01/06/2016	15/06/2016	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 15 ended

Active mandates

Fabrice Delville

Managing director · since 29 juillet 2022

Active

Leonarda Dandolo

Director · since 29 juillet 2022 · until 07 juin 2028

Active

Stéphanie Willems de Laddersous

Director · since 29 juillet 2022 · until 07 juin 2028

Active

Ended mandates

Fabrice DELVILLE

Director · since 18 juin 2021 · until 02 juin 2027

Ended

François VERMAUT

Director · since 18 juin 2021 · until 29 juillet 2022

Ended

François VERMAUT

Director · since 18 juin 2021 · until 02 juin 2027

Ended

Jérôme de BETHUNE

Managing director · since 18 juin 2021 · until 29 juillet 2022

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates24/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates30/01/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates12/10/2022
DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates09/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates16/09/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates22/06/2020
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates30/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates01/04/2016
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20251 M €↑
2024
Annual accounts 2024977,1 k €↑
2023
Annual accounts 2023757,3 k €↓
2022
Annual accounts 20221,6 M €↓
2022
Name changeBESIDE TAX SHELTER
2021
Annual accounts 20211,8 M €↑
2021
Name changeBelga Films Fund
2020
Annual accounts 20201,1 M €↓
2019
Annual accounts 20191,2 M €↑
2018
Annual accounts 2018786,5 k €↑
2017
Annual accounts 2017268,1 k €↓
2016
Annual accounts 2016370,7 k €↑
2015
Annual accounts 201546,9 k €
19/12/2014
IncorporationPublic limited company

Beside Tax Shelter

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline