ACTIVE

PAT VAX

Financial year 2025 · Closed on 31/12/2025

Net result173,2 k €+22,3 %over 1 year

Gross margin289,3 k €+18,7 %over 1 year

Equity197,7 k €0,0 %over 1 year

Identity

Source · BCE/KBO

PAT VAX is a Public limited company incorporated in 1990. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Braine-l'Alleud.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0440.066.828
Incorporation: 23/01/1990
Legal form: Public limited company
Registered office: Avenue du Japon 35 box 1
1420 Braine-l'Alleud · WallonieSee on map
Contributed capital: 179 722,81 €
Latest accounts: 31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 70200Management consultancy activities

Signals

ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	289,3 k €	+18.7%	243,7 k €	+10.9%	219,7 k €	+24.6%	176,3 k €	+13.8%	155 k €
EBITDA	280,9 k €	+19.8%	234,5 k €	+10.7%	211,8 k €	+23.9%	170,9 k €	+14.7%	149 k €
Operating result	235,6 k €	+22.5%	192,3 k €	+16.0%	165,9 k €	+76.4%	94 k €	-16.7%	112,8 k €
Net result	173,2 k €	+22.3%	141,6 k €	+20.5%	117,5 k €	+51.0%	77,8 k €	-35.2%	120 k €
Balance sheet
Equity	197,7 k €	0.0%	197,7 k €	-39.6%	327,3 k €	+56.0%	209,8 k €	+59.0%	132 k €
Total assets	883,7 k €	+12.2%	787,6 k €	-5.5%	833,1 k €	-1.4%	844,8 k €	+51.5%	557,6 k €
Cash	27,4 k €	-64.1%	76,3 k €	+111%	36,2 k €	+139%	15,1 k €	-37.4%	24,1 k €
Debts	680,4 k €	+16.5%	584,2 k €	+15.5%	505,8 k €	-19.9%	631,5 k €	+49.6%	422,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Nicolas BOREQUE	Managing director28/08/2014 → 03/04/2032
Oriana KLAUSNER	Director01/01/2025 → 01/01/2031

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ALLIANCE 40809.155.687Represented by Nicolas BOREQUE	Director05/06/2014 → 2014 accounts

Other companies at this address

Avenue du Japon 35 1420 Braine-l'Alleud

Company	CBE no.
ALLIANCE 4● Active	0809.155.687
ASSOCIATION INTERNATIONALE RICKY MEERAPFEL● Active	0884.182.021
Avocat Vroonen● Active	1005.614.737
BENJAMIN BOUILLIEZ AVOCAT● Active	0718.703.088
Beside Group● Active	0506.885.178
Beside Line Producers● Active	0506.993.462
Beside Productions● Active	0506.994.056
Beside Tax Shelter● Active	0506.993.858
Beside Ventures● Active	1036.414.019
BRUPHIL'S● Active	0422.295.834
CHILD PLANET● Active	0473.877.662
EuropaCorp Belgique● Active	1023.187.177
HOLDIBOR● Active	0899.882.064
JK CORP● Active	0828.132.550
LOSTY● Active	0827.731.682
M. MEERAPFEL SOHNE BELGIUM● Active	0416.890.855
PREMIUM CIGAR COMPANY● Active	0471.672.594
STENIC IMMO● Active	0452.124.621
UNIBOR● Active	0682.772.805
UNITE TVA GROUPE BFFH● Active	0674.819.397

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/04/2026	01/06/2025	01/07/2024	11/07/2023	15/06/2022	30/08/2021
General meeting	03/04/2026	26/05/2025	07/06/2024	20/06/2023	03/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	03/04/2026	16/04/2026	French	PDF
Abridged model	31/12/2024	26/05/2025	01/06/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	01/07/2024	French	PDF
Abridged model	31/12/2022	20/06/2023	11/07/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	15/06/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	09/07/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	26/06/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	18/06/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	19/07/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	02/07/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	17/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	03/06/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	06/06/2012	French	PDF
Abridged model	31/12/2010	03/01/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	29/06/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	26/06/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	23/06/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	11/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Nicolas BOREQUE	Managing director28/08/2014 → 03/04/2032
Oriana KLAUSNER	Director01/01/2025 → 01/01/2031

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
ALLIANCE 40809.155.687Represented by Nicolas BOREQUE	Director05/06/2014 → 2014 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates04/08/2026
Renouvellement d'un mandat d'administrateur
PDF
Mandates18/11/2025
DEMISSIONS, NOMINATIONS
PDF
Registered office31/01/2025
SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office31/01/2025
SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates13/09/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates04/12/2014
DEMISSION - NOMINATION - TRANSFERT SIEGE SOCIAL
PDF
Mandates16/09/2014
DEMISSIONS, NOMINATIONS
PDF
Other16/09/2014
MODIFICATION DE STATUTS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

Nicolas BOREQUE

Oriana KLAUSNER

ALLIANCE 4

Axel DE MEEUS

Emmanuel VAXELAIRE

Patrick VAXELAIRE

1990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026202720282029203020312032

PAT VAXPATVAX

Avenue du Japon 35 bte 1, 1420 Braine-l'AlleudAvenue Montjoie 253, 1180 Uccle

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue du Japon 35 bte 1, 1420 Braine-l'AlleudCurrent	accounts 2024 → 2025	Accounts 2025 · 2026-00080596
Avenue Montjoie 253, 1180 Uccle	accounts 2021 → 2023	Accounts 2023 · 2024-00185534

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
PAT VAXCurrent	accounts 2024 → 2025	Accounts 2025 · 2026-00080596
PATVAX	accounts 2021 → 2023	Accounts 2023 · 2024-00185534

Events

2025
Annual accounts 2025173,2 k €↑
2024
Annual accounts 2024141,6 k €↑
2024
Name changePAT VAX
2023
Annual accounts 2023117,5 k €↑
2022
Annual accounts 202277,8 k €↓
2021
Annual accounts 2021120 k €↑
2020
Annual accounts 202050,6 k €↑
2019
Annual accounts 2019-6,2 k €↓
2018
Annual accounts 20181,9 k €↑
2017
Annual accounts 2017-9,3 k €↑
2016
Annual accounts 2016-18,3 k €↓
2015
Annual accounts 2015-1,6 k €↑
2014
Annual accounts 2014-8,1 k €↑
2013
Annual accounts 2013-11,6 k €↑
2012
Annual accounts 2012-24 k €↑
2011
Annual accounts 2011-43,5 k €↑
2010
Annual accounts 2010-68,8 k €↓
2009
Annual accounts 2009519 €↓
2008
Annual accounts 20085,5 k €
23/01/1990
IncorporationPublic limited company

PAT VAX

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events