ACTIVE

JOHN COCKERILL

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
18,4 M €
+146.7% YoY
Revenue
272,0 M €
-12.7% YoY
Equity
296,6 M €
+6.6% YoY
Workforce
565,5 ETP
-19.4% YoY

What does JOHN COCKERILL do?

JOHN COCKERILL is a Public limited company incorporated in 1981. Its registered office is in Seraing. It employs on average 565,5 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0422.362.447
Incorporation
16/12/1981
Legal form
Public limited company
Registered office
Rue Jean Potier 1
4100 Seraing · Wallonie
Contributed capital
37 330 912,09 €
Latest accounts
31/12/2025
Average workforce
565,5 ETP
Joint committees (2)
  • 111
  • 209
Contacts
4 public details availableLog in to view
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222020201920182017201620152014201320122010200920082007
Income statement
Revenue272,0 M €311,6 M €332,8 M €270,9 M €235,0 M €283,0 M €260,5 M €217,8 M €275,0 M €301,7 M €339,7 M €316,8 M €468,8 M €279,3 M €467,3 M €506,9 M €309,5 M €
EBITDA19,9 M €-2,7 M €22,4 M €-40,6 M €259,9 k €-37,6 M €-10,5 M €-39,5 M €-1,1 M €-13,7 M €4,3 M €29,7 M €45,2 M €17,4 M €14,3 M €24,4 M €30,4 M €
Operating result26,0 M €-18,9 M €20,0 M €-50,0 M €-7,2 M €-46,3 M €-16,7 M €-44,9 M €-3,0 M €-15,5 M €539,0 k €26,2 M €42,7 M €14,3 M €11,7 M €22,7 M €26,6 M €
Net result18,4 M €-39,4 M €86,1 M €147,2 M €29,3 M €1,0 M €30,7 M €60,0 M €31,0 M €33,4 M €-10,6 M €5,1 M €28,8 M €17,5 M €6,2 M €23,6 M €11,8 M €
Balance sheet
Equity296,6 M €278,3 M €317,7 M €231,7 M €90,5 M €61,0 M €59,9 M €57,9 M €54,9 M €57,1 M €58,8 M €99,5 M €95,9 M €122,7 M €105,6 M €101,1 M €86,9 M €
Total assets851,9 M €810,5 M €815,0 M €922,0 M €592,6 M €539,1 M €611,6 M €574,5 M €739,0 M €738,4 M €777,0 M €337,4 M €328,9 M €362,0 M €355,9 M €398,8 M €364,3 M €
Cash24,0 M €2,9 M €6,7 M €87,6 M €85,7 M €12,8 M €19,8 M €7,9 M €58,3 M €11,0 M €49,9 M €3,8 M €5,5 M €20,9 M €5,4 M €11,4 M €21,3 M €
Debts517,9 M €491,8 M €460,5 M €651,5 M €483,7 M €450,8 M €534,1 M €500,8 M €672,4 M €663,7 M €703,3 M €226,7 M €215,5 M €221,0 M €230,2 M €282,6 M €257,4 M €
Other
Workforce565,5 ETP701,7 ETP796,6 ETP812,2 ETP941,2 ETP1 011,9 ETP947,7 ETP824,4 ETP774,0 ETP810,4 ETP1 074,5 ETP1 099,8 ETP1 076,4 ETP1 039,7 ETP1 118,1 ETP1 138,4 ETP1 034,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 15 active · 123 ended

Active mandates

Jean Luc Maurange

Managing director · since 01 janvier 2026 · until 03 mai 2028

Active
Equidex

Director · since 17 décembre 2025 · until 03 mai 2028 · 1025.007.413

Represented by Vincent TREVISAN

Active
LM Global International Consult

Director · since 15 décembre 2025 · until 12 juin 2026 · 1032.133.151

Represented by Louis Michel

Active
Dorian FERON

Director · since 22 octobre 2025 · until 12 juin 2026

Active
Sophie Dutordoir

Director · since 30 mai 2024 · until 03 mai 2028

Active
TEN² SRL

Vice-chairman of the board of directors · since 30 mai 2024 · until 03 mai 2028

Represented by Nicolas Serin

Active
VINCENT TREVISAN

Director · since 30 mai 2024 · until 17 décembre 2025 · 0872.516.681

Represented by Vincent Trevisan

Active
A B N M CONSULTING SERVICES

Director · since 03 mai 2024 · until 03 mai 2028 · 0880.568.473

Represented by Diego AQUILINA

Active
EBENIS SA

Chairman of the board of directors · since 03 mai 2024 · until 03 mai 2028

Represented by Bernard SERIN

Active
François MICHEL

Managing director · since 03 mai 2024 · until 31 décembre 2025

Active
Jérôme PECRESSE

Director · since 03 mai 2024 · until 03 mai 2028

Active
PONCELET MC²

Director · since 03 mai 2024 · until 03 mai 2028 · 0839.384.748

Represented by Jean-Pol PONCELET

Active
S2M PRODUCTIONS

Director · since 03 mai 2024 · until 03 mai 2028 · 0879.716.358

Represented by Maurice SEMER

Active
SOKRATES GROUP SAS

Director · since 03 mai 2024 · until 03 mai 2028

Represented by Gérard LONGUET

Active
SOODENOO Sarl

Director · since 03 mai 2024 · until 01 janvier 2026

Represented by Jean Luc Maurange

Active

Ended mandates

VINCENT TREVISAN

Director · since 30 mai 2024 · until 03 mai 2028 · 0872.516.681

Represented by Vincent Trevisan

Ended
François MICHEL

Managing director · since 03 mai 2024 · until 03 mai 2028

Ended
LOUIS SMAL CONSULTING

Director · since 03 mai 2024 · until 30 mai 2024 · 0826.694.178

Represented by Louis Smal

Ended
Nicolas SERIN

Vice-chairman of the board of directors · since 03 mai 2024 · until 30 mai 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
CCB - PORT'ITTRE● Active
1021.136.123
CMI Groupe TVA● Active
0837.120.589
Ebenis - John Cockerill Group● Active
1012.445.220
FONDATION JOHN COCKERILL● Active
0669.916.543
JC2X● Active
0795.147.602
John Cockerill Hamon● Active
0787.803.415
John Cockerill Hydrogen Belgium● Active
0772.789.892
John Cockerill Ingénierie & Services Afrique● Active
1011.239.450
JOHN COCKERILL METALS INTERNATIONAL● Active
1028.543.953
John Cockerill Renewables● Active
0765.417.991
SSM JOHN COCKERILL SERVICES GANTREX - PIR LOT1● Active
1005.202.981
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelm120-f-pm122-f-p
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/06/202622/07/202527/06/202417/05/202330/05/202221/05/2021
General meeting12/06/202630/06/202520/06/202403/05/202305/04/202228/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

41 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202512/06/202619/06/2026FrenchPDF
Full model31/12/202430/06/202522/07/2025FrenchPDF
m122-f-p31/12/202430/06/202517/07/2025FrenchPDF
Full model31/12/202320/06/202427/06/2024FrenchPDF
m122-f-p31/12/202320/06/202405/07/2024FrenchPDF
Full model31/12/202203/05/202317/05/2023FrenchPDF
m120-f-p31/12/202203/05/202326/05/2023FrenchPDF
Full model31/12/202104/05/202219/05/2022FrenchPDF
m120-f-p31/12/202105/04/202230/05/2022FrenchPDF
Full model31/12/202028/04/202111/05/2021FrenchPDF
m122-f-p31/12/202028/04/202121/05/2021FrenchPDF
Full model31/12/201930/06/202001/07/2020FrenchPDF
m122-f-pCorrection31/12/201930/06/202025/08/2020FrenchPDF
m122-f-p31/12/201930/06/202016/07/2020FrenchPDF
Full model31/12/201824/04/201929/04/2019FrenchPDF
m122-f-p31/12/201801/01/999922/05/2019FrenchPDF
Full model31/12/201725/04/201814/05/2018FrenchPDF
m122-f-p31/12/201725/04/201804/06/2018FrenchPDF
Full model31/12/201626/04/201709/05/2017FrenchPDF
m122-f-p31/12/201626/04/201709/05/2017FrenchPDF
Full model31/12/201527/04/201611/05/2016FrenchPDF
m120-f-p31/12/201527/04/201620/05/2016FrenchPDF
Full model31/12/201429/04/201508/05/2015FrenchPDF
m120-f-p31/12/201429/04/201501/06/2015FrenchPDF

View all 41 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 15 active · 123 ended

Active mandates

Jean Luc Maurange

Managing director · since 01 janvier 2026 · until 03 mai 2028

Active
Equidex

Director · since 17 décembre 2025 · until 03 mai 2028 · 1025.007.413

Represented by Vincent TREVISAN

Active
LM Global International Consult

Director · since 15 décembre 2025 · until 12 juin 2026 · 1032.133.151

Represented by Louis Michel

Active
Dorian FERON

Director · since 22 octobre 2025 · until 12 juin 2026

Active
Sophie Dutordoir

Director · since 30 mai 2024 · until 03 mai 2028

Active
TEN² SRL

Vice-chairman of the board of directors · since 30 mai 2024 · until 03 mai 2028

Represented by Nicolas Serin

Active
VINCENT TREVISAN

Director · since 30 mai 2024 · until 17 décembre 2025 · 0872.516.681

Represented by Vincent Trevisan

Active
A B N M CONSULTING SERVICES

Director · since 03 mai 2024 · until 03 mai 2028 · 0880.568.473

Represented by Diego AQUILINA

Active
EBENIS SA

Chairman of the board of directors · since 03 mai 2024 · until 03 mai 2028

Represented by Bernard SERIN

Active
François MICHEL

Managing director · since 03 mai 2024 · until 31 décembre 2025

Active
Jérôme PECRESSE

Director · since 03 mai 2024 · until 03 mai 2028

Active
PONCELET MC²

Director · since 03 mai 2024 · until 03 mai 2028 · 0839.384.748

Represented by Jean-Pol PONCELET

Active
S2M PRODUCTIONS

Director · since 03 mai 2024 · until 03 mai 2028 · 0879.716.358

Represented by Maurice SEMER

Active
SOKRATES GROUP SAS

Director · since 03 mai 2024 · until 03 mai 2028

Represented by Gérard LONGUET

Active
SOODENOO Sarl

Director · since 03 mai 2024 · until 01 janvier 2026

Represented by Jean Luc Maurange

Active

Ended mandates

VINCENT TREVISAN

Director · since 30 mai 2024 · until 03 mai 2028 · 0872.516.681

Represented by Vincent Trevisan

Ended
François MICHEL

Managing director · since 03 mai 2024 · until 03 mai 2028

Ended
LOUIS SMAL CONSULTING

Director · since 03 mai 2024 · until 30 mai 2024 · 0826.694.178

Represented by Louis Smal

Ended
Nicolas SERIN

Vice-chairman of the board of directors · since 03 mai 2024 · until 30 mai 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/02/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring20/11/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates03/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring22/11/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates26/09/2024
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 09/01/2026
    nominationLM Global International Consult srl — administrateur
  2. 01/01/2026
    nominationJean Luc Maurange — administrateur
  3. 2025
    Annual accounts 202518,4 M €↑
  4. 17/12/2025
    nominationEQUIDEX SRL — administrateur
  5. 22/10/2025
    nominationDorlan FERON — administrateur
  6. 2024
    Annual accounts 2024-39,4 M €↓
  7. 17/10/2024
    nominationVincent TREVISAN — Administrateur
  8. 20/06/2024
    reconductionEBENIS SA — Président du Conseil d'Administration
  9. 20/06/2024
    reconductionTEN? SARL — administrateur
  10. 20/06/2024
    reconductionSOODENOO SARL — administrateur
  11. 20/06/2024
    reconductionYves Honhon — administrateur
  12. 20/06/2024
    reconduction52M PRODUCTIONS SRL — administrateur
  13. 20/06/2024
    reconductionPONCELET MC? SRL — administrateur
  14. 20/06/2024
    reconductionABNM CONSULTING SERVICES SRL — administrateur
  15. 20/06/2024
    reconductionSophie DUTORDOIR — administrateur
  16. 20/06/2024
    reconductionVINCENT TREVISAN SRL — administrateur
  17. 20/06/2024
    reconductionSOKRATES GROUP SAS — administrateur
  18. 20/06/2024
    reconductionJérôme PECRESSE — administrateur
  19. 20/06/2024
    reconductionFrançois MICHEL — Administrateur délégué
  20. 30/05/2024
    nominationTEN? SRL — administrateur
  21. 30/05/2024
    nominationSophie Dutordoir — administrateur
  22. 30/05/2024
    nominationVincent Trevisan srl — administrateur
  23. 2023
    Annual accounts 202386,1 M €↓
  24. 17/10/2023
    nominationJérôme PECRESSE — administrateur
  25. 03/05/2023
    reconductionEBENIS SA — Président du Conseil d'Administration
  26. 03/05/2023
    reconductionNicolas SERIN — Vice-président
  27. 03/05/2023
    reconductionSoodenoo Sàrl — Administrateur
  28. 03/05/2023
    reconductionLOUIS SMAL CONSULTING SPRL — Administrateur
  29. 03/05/2023
    reconductionS2M PRODUCTIONS SPRL — Administrateur
  30. 03/05/2023
    reconductionPONCELET MC — Administrateur
  31. 03/05/2023
    reconductionPATH CONSULTING SPRL — Administrateur
  32. 03/05/2023
    reconductionABNM CONSULTING SERVICES SPRL — Administrateur
  33. 03/05/2023
    reconductionYves HONHON — Administrateur
  34. 03/05/2023
    reconductionSOKRATES GROUP SAS — Administrateur
  35. 03/05/2023
    reconductionFrançois MICHEL — Administrateur délégué
  36. 2022
    Annual accounts 2022147,2 M €↑
  37. 23/11/2022
    nominationSoodenoo Sàrl — Administrateur
  38. 01/06/2022
    nominationFrancois Michel — administrateur et délégué à la gestion journalière (CEO)
  39. 31/05/2022
    nominationFrançois MICHEL — Administrateur
  40. 04/05/2022
    reconductionEBENIS SA — Président du Conseil d'Administration
  41. 04/05/2022
    reconductionNicolas SERIN — Vice-Président
  42. 04/05/2022
    reconductionJean-Luc MAURANGE — Administrateur-Délégué
  43. 04/05/2022
    reconductionLOUIS SMAL CONSULTING SPRL — Administrateur
  44. 04/05/2022
    reconductionS2M PRODUCTIONS SPRL — Administrateur
  45. 04/05/2022
    reconductionPONCELET MC? — Administrateur
  46. 04/05/2022
    reconductionPATH CONSULTING SPRL — Administrateur
  47. 04/05/2022
    reconductionABNM CONSULTING SERVICES SPRL — Administrateur
  48. 04/05/2022
    reconductionYves HONHON — Administrateur
  49. 04/05/2022
    reconductionSOKRATES GROUP SAS — Administrateur
  50. 04/05/2022
    reconductionDeloitte Reviseurs d'entreprises sc s.f.d. SCRL — Commissaire
  51. 2022
    Name changeJOHN COCKERILL
  52. 2020
    Annual accounts 202029,3 M €↑
  53. 2019
    Annual accounts 20191,0 M €↓
  54. 2018
    Annual accounts 201830,7 M €↓
  55. 2017
    Annual accounts 201760,0 M €↑
  56. 2016
    Annual accounts 201631,0 M €↓
  57. 2015
    Annual accounts 201533,4 M €↑
  58. 2014
    Annual accounts 2014-10,6 M €↓
  59. 2013
    Annual accounts 20135,1 M €↓
  60. 2012
    Annual accounts 201228,8 M €↑
  61. 2010
    Annual accounts 201017,5 M €↑
  62. 2009
    Annual accounts 20096,2 M €↓
  63. 2008
    Annual accounts 200823,6 M €↑
  64. 2007
    Annual accounts 200711,8 M €
  65. 2007
    Name changeCOCKERILL MAINTENANCE & INGENIERIE
  66. 16/12/1981
    IncorporationPublic limited company