ACTIVE

JOHN COCKERILL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result18,4 M €+146,7 %over 1 year
Revenue272 M €-12,7 %over 1 year
Equity296,6 M €+6,6 %over 1 year
Workforce565,5 ETP-19,4 %over 1 year

Identity

Source · BCE/KBO

JOHN COCKERILL is a Public limited company incorporated in 1981. Its main activity is: Manufacture of central heating radiators and boilers. Its registered office is in Seraing. It employs on average 565,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0422.362.447
Incorporation
16/12/1981
Legal form
Public limited company
Registered office
Rue Jean Potier 1
4100 Seraing · Wallonie
Contributed capital
37 330 912,09 €
Latest accounts
31/12/2025
Average workforce
565,5 ETP
Joint committees (2)
  • 111
  • 209
Contacts
4 public details availableLog in to view
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 41 filings

Trend over 17 financial years

20252024202320222020
Income statement
Revenue272 M €311,6 M €332,8 M €270,9 M €235 M €
EBITDA19,9 M €-2,7 M €22,4 M €-40,6 M €259,9 k €
Operating result26 M €-18,9 M €20 M €-50 M €-7,2 M €
Net result18,4 M €-39,4 M €86,1 M €147,2 M €29,3 M €
Balance sheet
Equity296,6 M €278,3 M €317,7 M €231,7 M €90,5 M €
Total assets851,9 M €810,5 M €815 M €922 M €592,6 M €
Cash24 M €2,9 M €6,7 M €87,6 M €85,7 M €
Debts517,9 M €491,8 M €460,5 M €651,5 M €483,7 M €
Other
Workforce565,5 ETP701,7 ETP796,6 ETP812,2 ETP941,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

15 active · 16 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Jean Luc Maurange
Managing director01/01/2026 → 03/05/2028
Equidex1025.007.413Represented by Vincent TREVISAN
Director17/12/2025 → 03/05/2028
LM Global International Consult1032.133.151Represented by Louis Michel
Director15/12/2025 → 12/06/2026
Dorian FERON
Director22/10/2025 → 12/06/2026
Sophie Dutordoir
Director30/05/2024 → 03/05/2028
TEN² SRLRepresented by Nicolas Serin
Vice-chairman of the board of directors30/05/2024 → 03/05/2028
VINCENT TREVISAN0872.516.681Represented by Vincent Trevisan
Director30/05/2024 → 03/05/2028
A B N M CONSULTING SERVICES0880.568.473Represented by Diego AQUILINA
Director26/04/2017 → 03/05/2028
EBENIS SARepresented by Bernard SERIN
Chairman of the board of directors27/04/2016 → 03/05/2028
François MICHEL
Managing director01/06/2022 → 03/05/2028
Jérôme PECRESSE
Director17/10/2023 → 03/05/2028
PONCELET MC²0839.384.748Represented by Jean-Pol PONCELET
Director30/04/2014 → 03/05/2028
S2M PRODUCTIONS0879.716.358Represented by Maurice SEMER
Director11/12/2012 → 03/05/2028
SOKRATES GROUP SASRepresented by Gérard LONGUET
Director30/06/2020 → 03/05/2028
SOODENOO SarlRepresented by Jean Luc Maurange
Director23/11/2022 → 03/05/2028

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
LOUIS SMAL CONSULTING0826.694.178Represented by Louis Smal
Director03/05/2024 → 30/05/2024
Nicolas SERIN
Vice-chairman of the board of directors03/05/2024 → 30/05/2024
PATH Consulting0839.038.815Represented by Paul Thonon
Director03/05/2024 → 30/05/2024
Yves HONHON
Director03/05/2024 → 17/10/2024

Other companies at this address

Rue Jean Potier 1 4100 Seraing
CompanyCBE no.
CCB - PORT'ITTRE● Active
1021.136.123
CMI Groupe TVA● Active
0837.120.589
Ebenis - John Cockerill Group● Active
1012.445.220
FONDATION JOHN COCKERILL● Active
0669.916.543
JC2X● Active
0795.147.602
John Cockerill Energy● Active
0765.417.991
John Cockerill Hamon● Active
0787.803.415
John Cockerill Hydrogen Belgium● Active
0772.789.892
John Cockerill Ingénierie & Services Afrique● Active
1011.239.450
JOHN COCKERILL METALS INTERNATIONAL● Active
1028.543.953
SSM JOHN COCKERILL SERVICES GANTREX - PIR LOT1● Active
1005.202.981

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelConsolidated accountsConsolidated accounts
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/06/202622/07/202527/06/202417/05/202330/05/202221/05/2021
General meeting12/06/202630/06/202520/06/202403/05/202305/04/202228/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 41 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202512/06/202619/06/2026FrenchPDF
Full model31/12/202430/06/202522/07/2025FrenchPDF
Consolidated accounts31/12/202430/06/202517/07/2025FrenchPDF
Full model31/12/202320/06/202427/06/2024FrenchPDF
Consolidated accounts31/12/202320/06/202405/07/2024FrenchPDF
Full model31/12/202203/05/202317/05/2023FrenchPDF
Consolidated accounts31/12/202203/05/202326/05/2023FrenchPDF
Full model31/12/202104/05/202219/05/2022FrenchPDF
Consolidated accounts31/12/202105/04/202230/05/2022FrenchPDF
Full model31/12/202028/04/202111/05/2021FrenchPDF
Consolidated accounts31/12/202028/04/202121/05/2021FrenchPDF
Full model31/12/201930/06/202001/07/2020FrenchPDF
Consolidated accountsCorrection31/12/201930/06/202025/08/2020FrenchPDF
Consolidated accounts31/12/201930/06/202016/07/2020FrenchPDF
Full model31/12/201824/04/201929/04/2019FrenchPDF
Consolidated accounts31/12/201801/01/999922/05/2019FrenchPDF
Full model31/12/201725/04/201814/05/2018FrenchPDF
Consolidated accounts31/12/201725/04/201804/06/2018FrenchPDF
Full model31/12/201626/04/201709/05/2017FrenchPDF
Consolidated accounts31/12/201626/04/201709/05/2017FrenchPDF
Full model31/12/201527/04/201611/05/2016FrenchPDF
Consolidated accounts31/12/201527/04/201620/05/2016FrenchPDF
Full model31/12/201429/04/201508/05/2015FrenchPDF
Consolidated accounts31/12/201429/04/201501/06/2015FrenchPDF

View all 41 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

15 active · 16 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Jean Luc Maurange
Managing director01/01/2026 → 03/05/2028
Equidex1025.007.413Represented by Vincent TREVISAN
Director17/12/2025 → 03/05/2028
LM Global International Consult1032.133.151Represented by Louis Michel
Director15/12/2025 → 12/06/2026
Dorian FERON
Director22/10/2025 → 12/06/2026
Sophie Dutordoir
Director30/05/2024 → 03/05/2028
TEN² SRLRepresented by Nicolas Serin
Vice-chairman of the board of directors30/05/2024 → 03/05/2028
VINCENT TREVISAN0872.516.681Represented by Vincent Trevisan
Director30/05/2024 → 03/05/2028
A B N M CONSULTING SERVICES0880.568.473Represented by Diego AQUILINA
Director26/04/2017 → 03/05/2028
EBENIS SARepresented by Bernard SERIN
Chairman of the board of directors27/04/2016 → 03/05/2028
François MICHEL
Managing director01/06/2022 → 03/05/2028
Jérôme PECRESSE
Director17/10/2023 → 03/05/2028
PONCELET MC²0839.384.748Represented by Jean-Pol PONCELET
Director30/04/2014 → 03/05/2028
S2M PRODUCTIONS0879.716.358Represented by Maurice SEMER
Director11/12/2012 → 03/05/2028
SOKRATES GROUP SASRepresented by Gérard LONGUET
Director30/06/2020 → 03/05/2028
SOODENOO SarlRepresented by Jean Luc Maurange
Director23/11/2022 → 03/05/2028

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
LOUIS SMAL CONSULTING0826.694.178Represented by Louis Smal
Director03/05/2024 → 30/05/2024
Nicolas SERIN
Vice-chairman of the board of directors03/05/2024 → 30/05/2024
PATH Consulting0839.038.815Represented by Paul Thonon
Director03/05/2024 → 30/05/2024
Yves HONHON
Director03/05/2024 → 17/10/2024

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/02/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring20/11/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates03/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring22/11/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates26/09/2024
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings17 filings
Mandates
Jean Luc Maurange
Equidex
LM Global International Consult
Dorian FERON
VINCENT TREVISAN
TEN² SRL
Sophie Dutordoir
PONCELET MC²
S2M PRODUCTIONS
A B N M CONSULTING SERVICES
EBENIS SA
SOKRATES GROUP SAS
198119821983198419851986198719881989199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028
JOHN COCKERILLCOCKERILL MAINTENANCE & INGENIERIE
Rue Jean Potier 1, 4100 Seraing
Managing director
Director
Director
Vice-chairman of the board of directors
Director
Director
Director
Director
Chairman of the board of directors
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue Jean Potier 1, 4100 SeraingCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00183454

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
JOHN COCKERILLCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00183454
COCKERILL MAINTENANCE & INGENIERIE
accounts 2007 → 2020
Accounts 2020 · 2021-13800581

Events

  1. 09/01/2026
    nominationLM Global International Consult srl · administrateur
  2. 01/01/2026
    nominationJean Luc Maurange · administrateur
  3. 2025
    Annual accounts 202518,4 M €↑
  4. 17/12/2025
    nominationEQUIDEX SRL · administrateur
  5. 22/10/2025
    nominationDorlan FERON · administrateur
  6. 2024
    Annual accounts 2024-39,4 M €↓
  7. 17/10/2024
    nominationVincent TREVISAN · Administrateur
  8. 20/06/2024
    reconductionEBENIS SA · Président du Conseil d'Administration
  9. 20/06/2024
    reconductionTEN? SARL · administrateur
  10. 20/06/2024
    reconductionSOODENOO SARL · administrateur
  11. 20/06/2024
    reconductionYves Honhon · administrateur
  12. 20/06/2024
    reconduction52M PRODUCTIONS SRL · administrateur
  13. 20/06/2024
    reconductionPONCELET MC? SRL · administrateur
  14. 20/06/2024
    reconductionABNM CONSULTING SERVICES SRL · administrateur
  15. 20/06/2024
    reconductionSophie DUTORDOIR · administrateur
  16. 20/06/2024
    reconductionVINCENT TREVISAN SRL · administrateur
  17. 20/06/2024
    reconductionSOKRATES GROUP SAS · administrateur
  18. 20/06/2024
    reconductionJérôme PECRESSE · administrateur
  19. 20/06/2024
    reconductionFrançois MICHEL · Administrateur délégué
  20. 30/05/2024
    nominationTEN? SRL · administrateur
  21. 30/05/2024
    nominationSophie Dutordoir · administrateur
  22. 30/05/2024
    nominationVincent Trevisan srl · administrateur
  23. 2023
    Annual accounts 202386,1 M €↓
  24. 17/10/2023
    nominationJérôme PECRESSE · administrateur
  25. 03/05/2023
    reconductionEBENIS SA · Président du Conseil d'Administration
  26. 03/05/2023
    reconductionNicolas SERIN · Vice-président
  27. 03/05/2023
    reconductionSoodenoo Sàrl · Administrateur
  28. 03/05/2023
    reconductionLOUIS SMAL CONSULTING SPRL · Administrateur
  29. 03/05/2023
    reconductionS2M PRODUCTIONS SPRL · Administrateur
  30. 03/05/2023
    reconductionPONCELET MC · Administrateur
  31. 03/05/2023
    reconductionPATH CONSULTING SPRL · Administrateur
  32. 03/05/2023
    reconductionABNM CONSULTING SERVICES SPRL · Administrateur
  33. 03/05/2023
    reconductionYves HONHON · Administrateur
  34. 03/05/2023
    reconductionSOKRATES GROUP SAS · Administrateur
  35. 03/05/2023
    reconductionFrançois MICHEL · Administrateur délégué
  36. 2022
    Annual accounts 2022147,2 M €↑
  37. 2022
    Name changeJOHN COCKERILL
  38. 23/11/2022
    nominationSoodenoo Sàrl · Administrateur
  39. 01/06/2022
    nominationFrancois Michel · administrateur et délégué à la gestion journalière (CEO)
  40. 31/05/2022
    nominationFrançois MICHEL · Administrateur
  41. 04/05/2022
    reconductionEBENIS SA · Président du Conseil d'Administration
  42. 04/05/2022
    reconductionNicolas SERIN · Vice-Président
  43. 04/05/2022
    reconductionJean-Luc MAURANGE · Administrateur-Délégué
  44. 04/05/2022
    reconductionLOUIS SMAL CONSULTING SPRL · Administrateur
  45. 04/05/2022
    reconductionS2M PRODUCTIONS SPRL · Administrateur
  46. 04/05/2022
    reconductionPONCELET MC? · Administrateur
  47. 04/05/2022
    reconductionPATH CONSULTING SPRL · Administrateur
  48. 04/05/2022
    reconductionABNM CONSULTING SERVICES SPRL · Administrateur
  49. 04/05/2022
    reconductionYves HONHON · Administrateur
  50. 04/05/2022
    reconductionSOKRATES GROUP SAS · Administrateur
  51. 04/05/2022
    reconductionDeloitte Reviseurs d'entreprises sc s.f.d. SCRL · Commissaire
  52. 2020
    Annual accounts 202029,3 M €↑
  53. 2019
    Annual accounts 20191 M €↓
  54. 2018
    Annual accounts 201830,7 M €↓
  55. 2017
    Annual accounts 201760 M €↑
  56. 2016
    Annual accounts 201631 M €↓
  57. 2015
    Annual accounts 201533,4 M €↑
  58. 2014
    Annual accounts 2014-10,6 M €↓
  59. 2013
    Annual accounts 20135,1 M €↓
  60. 2012
    Annual accounts 201228,8 M €↑
  61. 2010
    Annual accounts 201017,5 M €↑
  62. 2009
    Annual accounts 20096,2 M €↓
  63. 2008
    Annual accounts 200823,6 M €↑
  64. 2007
    Annual accounts 200711,8 M €
  65. 16/12/1981
    IncorporationPublic limited company