ACTIVE

PROCHIBAT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

156,9 k €

-6.5% YoY

Gross margin

595,8 k €

+6.1% YoY

Equity

2,2 M €

+7.8% YoY

Workforce

5,5 ETP

+5.8% YoY

What does PROCHIBAT do?

PROCHIBAT is a Private limited company incorporated in 1982. Its registered office is in Perwez. It employs on average 5,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0423.138.942

Incorporation

01/10/1982

Legal form

Private limited company

Registered office

Chaussée de Wavre 94
1360 Perwez · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

5,5 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	595,8 k €	+6.1%	561,4 k €	+14.5%	490,4 k €	+22.2%	401,1 k €	-11.2%	451,7 k €	-22.3%	581,6 k €	+39.2%	417,9 k €	+13.2%	369 k €	-31.8%	541,5 k €	-8.9%	594,1 k €	-6.8%	637,7 k €	+18.4%	538,7 k €	-2.9%	554,6 k €	+1.1%	548,6 k €	-10.8%	615 k €	+12.0%	549,1 k €	+13.9%	482,2 k €	+16.2%	414,9 k €	+33.0%	311,9 k €	-7.9%	338,6 k €
EBITDA	306,1 k €	-3.4%	316,9 k €	+10.0%	288 k €	+23.7%	232,8 k €	-22.1%	298,9 k €	-28.6%	418,8 k €	+49.8%	279,6 k €	+41.0%	198,2 k €	-45.4%	363,1 k €	-15.8%	431,4 k €	-13.0%	496 k €	+15.9%	427,9 k €	+12.1%	381,6 k €	-4.6%	399,8 k €	+5.5%	379,1 k €	+16.4%	325,6 k €	+5.0%	310,1 k €	+21.8%	254,5 k €	+36.5%	186,5 k €	-9.2%	205,5 k €
Operating result	209,4 k €	-6.1%	223,1 k €	-2.2%	228 k €	+23.7%	184,3 k €	-29.6%	261,9 k €	-34.5%	399,7 k €	+58.1%	252,8 k €	+105%	123,2 k €	-54.0%	267,9 k €	-21.1%	339,4 k €	-15.4%	401,1 k €	+23.1%	325,8 k €	+17.7%	276,9 k €	-6.2%	295 k €	+8.7%	271,4 k €	+39.3%	194,8 k €	-1.9%	198,6 k €	+39.8%	142 k €	+72.9%	82,1 k €	-26.3%	111,5 k €
Net result	156,9 k €	-6.5%	167,8 k €	-0.6%	168,9 k €	+25.3%	134,8 k €	-30.4%	193,6 k €	-34.1%	293,9 k €	+96.9%	149,3 k €	+276%	-84,6 k €	-143%	196,3 k €	-16.0%	233,8 k €	-18.9%	288,3 k €	+39.5%	206,7 k €	+14.7%	180,1 k €	-2.3%	184,4 k €	+59.0%	116 k €	+14.9%	100,9 k €	+927%	9,8 k €	-76.4%	41,6 k €	+0.4%	41,5 k €	-8.9%	45,5 k €
Balance sheet
Equity	2,2 M €	+7.8%	2 M €	+9.1%	1,8 M €	+10.1%	1,7 M €	+8.8%	1,5 M €	+14.6%	1,3 M €	+28.1%	1 M €	+16.7%	894,9 k €	-8.6%	979,5 k €	-0.4%	983,2 k €	+3.6%	949,4 k €	+10.2%	861,1 k €	+9.8%	784,5 k €	+6.8%	734,3 k €	+6.4%	689,9 k €	+20.2%	574 k €	+15.2%	498 k €	+2.0%	488,2 k €	+9.3%	446,6 k €	+10.2%	405,1 k €
Total assets	2,3 M €	+8.1%	2,2 M €	+9.3%	2 M €	+8.9%	1,8 M €	+6.4%	1,7 M €	+11.8%	1,5 M €	+13.5%	1,3 M €	+3.1%	1,3 M €	-9.6%	1,4 M €	-3.5%	1,5 M €	-1.7%	1,5 M €	+4.1%	1,5 M €	-9.4%	1,6 M €	-0.1%	1,6 M €	+6.4%	1,5 M €	+1.1%	1,5 M €	+13.0%	1,3 M €	+0.4%	1,3 M €	+40.6%	936,2 k €	+5.9%	884,4 k €
Cash	555 k €	+41.0%	393,5 k €	+22.9%	320,1 k €	-38.1%	517,3 k €	-9.9%	574,4 k €	-3.5%	595,1 k €	+45.0%	410,3 k €	+413%	80 k €	-50.7%	162,2 k €	-16.0%	193,2 k €	+77.9%	108,6 k €	-81.6%	591,5 k €	+906%	58,8 k €	-34.8%	90,2 k €	-5.2%	95,1 k €	-8.5%	104 k €	-30.3%	149,3 k €	+25.7%	118,8 k €	-38.2%	192,2 k €	+2.4%	187,7 k €
Debts	163,9 k €	+11.6%	146,9 k €	+11.6%	131,6 k €	-5.5%	139,3 k €	-15.6%	165,1 k €	-7.7%	178,9 k €	-39.4%	295 k €	-26.9%	403,6 k €	+23.5%	326,9 k €	-9.9%	363 k €	-11.3%	409,4 k €	-1.2%	414,4 k €	-43.7%	735,8 k €	-6.5%	787,4 k €	+11.2%	708,1 k €	-17.7%	860 k €	+4.5%	823,3 k €	-0.5%	827,8 k €	+69.1%	489,6 k €	+2.2%	479,2 k €
Other
Workforce	5,5 ETP	+5.8%	5,2 ETP	+23.8%	4,2 ETP	+7.7%	3,9 ETP	+2.6%	3,8 ETP	-5.0%	4,0 ETP		–		3,7 ETP	-11.9%	4,2 ETP	+10.5%	3,8 ETP	0.0%	3,8 ETP	-5.0%	4,0 ETP	-2.4%	4,1 ETP	-2.4%	4,2 ETP	-20.8%	5,3 ETP	+23.3%	4,3 ETP	+2.4%	4,2 ETP	+5.0%	4,0 ETP	+33.3%	3,0 ETP	+42.9%	2,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

BRYMYTINE

Director · since 22 décembre 2023 · 0535.552.737

Represented by BRYAN DE VLOO

Active

DVL MANAGEMENT

Director · since 22 décembre 2023 · 0725.716.980

Represented by YVES DE VLOO

Active

Ended mandates

BRYMYTINE

Director · since 22 novembre 2023 · 0535.552.737

Represented by BRYAN DE VLOO

Ended

BRYMYTINE

Director · since 28 juin 2019 · 0535.552.737

Represented by BRYAN DE VLOO

Ended

BRYMYTINE

Administrator - manager · since 28 juin 2019 · 0535.552.737

Represented by BRYAN DE VLOO

Ended

DVL MANAGEMENT

Manager · since 28 juin 2019 · 0725.716.980

Represented by BRYAN DE VLOO

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	02/07/2025	14/07/2024	24/08/2023	11/08/2022	25/08/2021
General meeting	05/06/2026	04/06/2025	28/06/2024	30/06/2023	30/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	18/06/2026	French	PDF
Abridged model	31/12/2024	04/06/2025	02/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	14/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	24/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	11/08/2022	French	PDF
Abridged model	31/12/2020	28/06/2021	25/08/2021	French	PDF
Micro model	31/12/2019	03/08/2020	13/10/2020	French	PDF
Abridged model	31/12/2018	24/06/2019	02/07/2019	French	PDF
Abridged model	31/12/2017	06/06/2018	16/07/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	02/08/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	04/06/2015	03/07/2015	French	PDF
Abridged model	31/12/2013	05/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	05/06/2013	29/07/2013	French	PDF
Abridged model	31/12/2011	06/06/2012	24/07/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	08/07/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	01/07/2010	French	PDF
Abridged model	31/12/2008	03/06/2009	16/06/2009	French	PDF
Abridged model	31/12/2007	04/06/2008	20/08/2008	French	PDF
Abridged model	31/12/2006	06/06/2007	03/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

BRYMYTINE

Director · since 22 décembre 2023 · 0535.552.737

Represented by BRYAN DE VLOO

Active

DVL MANAGEMENT

Director · since 22 décembre 2023 · 0725.716.980

Represented by YVES DE VLOO

Active

Ended mandates

BRYMYTINE

Director · since 22 novembre 2023 · 0535.552.737

Represented by BRYAN DE VLOO

Ended

BRYMYTINE

Director · since 28 juin 2019 · 0535.552.737

Represented by BRYAN DE VLOO

Ended

BRYMYTINE

Administrator - manager · since 28 juin 2019 · 0535.552.737

Represented by BRYAN DE VLOO

Ended

DVL MANAGEMENT

Manager · since 28 juin 2019 · 0725.716.980

Represented by BRYAN DE VLOO

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates12/11/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates12/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates23/05/2017
DEMISSIONS, NOMINATIONS
PDF
Restructuring07/12/2011
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring11/10/2011
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Registered office26/07/2004
SIEGE SOCIAL - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025156,9 k €↓
2024
Annual accounts 2024167,8 k €↓
2023
Annual accounts 2023168,9 k €↑
2022
Annual accounts 2022134,8 k €↓
2021
Annual accounts 2021193,6 k €↓
2020
Annual accounts 2020293,9 k €↑
2019
Annual accounts 2019149,3 k €↑
2018
Annual accounts 2018-84,6 k €↓
2017
Annual accounts 2017196,3 k €↓
2016
Annual accounts 2016233,8 k €↓
2015
Annual accounts 2015288,3 k €↑
2014
Annual accounts 2014206,7 k €↑
2013
Annual accounts 2013180,1 k €↓
2012
Annual accounts 2012184,4 k €↑
2011
Annual accounts 2011116 k €↑
2010
Annual accounts 2010100,9 k €↑
2009
Annual accounts 20099,8 k €↓
2008
Annual accounts 200841,6 k €↑
2007
Annual accounts 200741,5 k €↓
2006
Annual accounts 200645,5 k €
01/10/1982
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROCHIBAT

Overview

What does PROCHIBAT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline