ACTIVE

IDEMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

556,1 €

+1942.8% YoY

Revenue

20 k €

-27.6% YoY

Equity

261,5 k €

+0.2% YoY

What does IDEMO do?

IDEMO is a Private company with limited liability incorporated in 1982. Its main activity is: Real estate agencies. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0423.331.457

Incorporation

09/11/1982

Legal form

Private company with limited liability

Registered office

Avenue Blücher 55
1180 Uccle · BruxellesSee on map

Contributed capital

44 620,83 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	20 k €	-27.6%	27,6 k €	+57.1%	17,6 k €	+1.4%	17,4 k €	-46.2%	32,3 k €	+22.5%	26,3 k €	-10.4%	29,4 k €	-58.4%	70,6 k €	+119%	32,2 k €	-2.4%	33 k €	+12.8%	29,2 k €	-8.7%	32 k €	+103%	15,8 k €	-4.3%	16,5 k €	+23.2%	13,4 k €	-1.1%	13,5 k €	+9.1%	12,4 k €	+10.0%	11,3 k €	+8.4%	10,4 k €	-15.3%	12,3 k €
EBITDA	546,9 €	+974%	-62,6 €	+58.9%	-152,5 €	+98.7%	-11,5 k €	-118%	64,4 k €	+2533%	-2,6 k €	+67.3%	-8,1 k €	-117%	47,8 k €	+169%	17,7 k €	-79.6%	87 k €	+635%	11,8 k €	-22.4%	15,2 k €	+25474%	59,6 €	-94.4%	1,1 k €	+185%	-1,3 k €	+68.3%	-4 k €	-271%	-1,1 k €	+56.8%	-2,5 k €	+5.3%	-2,6 k €	-17.0%	-2,3 k €
Operating result	-164,6 €	+78.7%	-774,2 €	+10.4%	-864 €	+92.9%	-12,2 k €	-119%	63,7 k €	+1613%	-4,2 k €	+56.4%	-9,7 k €	-121%	46,9 k €	+165%	17,7 k €	-79.6%	86,9 k €	+641%	11,7 k €	-22.5%	15,1 k €	+25281%	59,6 €	-94.4%	1,1 k €	+175%	-1,4 k €	+65.7%	-4,2 k €	-236%	-1,2 k €	+54.6%	-2,7 k €	+6.5%	-2,9 k €	-11.5%	-2,6 k €
Net result	556,1 €	+1943%	27,2 €	+111%	-251,4 €	+98.0%	-12,3 k €	-118%	70,1 k €	+1445%	4,5 k €	+160%	-7,5 k €	-121%	35,4 k €	+136%	15 k €	-80.3%	76 k €	+3469%	2,1 k €	-85.9%	15,1 k €	+1831%	784,1 €	-61.9%	2,1 k €	+9479%	-21,9 €	+99.3%	-3 k €	-586%	615 €	-34.2%	934,1 €	+342%	211,4 €	+88.8%	112 €
Balance sheet
Equity	261,5 k €	+0.2%	260,9 k €	+0.0%	260,9 k €	-0.1%	261,2 k €	-4.5%	273,4 k €	+34.5%	203,3 k €	+2.3%	198,8 k €	-3.6%	206,3 k €	+20.7%	170,9 k €	+9.6%	156 k €	+95.1%	80 k €	+2.7%	77,8 k €	+24.2%	62,7 k €	+1.3%	61,9 k €	+3.4%	59,8 k €	-0.0%	59,9 k €	-4.8%	62,9 k €	+1.0%	62,2 k €	+1.5%	61,3 k €	+0.3%	61,1 k €
Total assets	263,7 k €	-0.6%	265,4 k €	-29.9%	378,6 k €	-1.5%	384,4 k €	-5.4%	406,4 k €	-47.1%	768,7 k €	-33.3%	1,2 M €	-1.8%	1,2 M €	-1.1%	1,2 M €	-53.0%	2,5 M €	+233%	759,3 k €	-96.3%	20,6 M €	+3115%	642,3 k €	+873%	66 k €	+2.6%	64,4 k €	+0.5%	64 k €	-6.6%	68,6 k €	-1.8%	69,8 k €	+1.0%	69,1 k €	-4.7%	72,5 k €
Cash	11,4 k €	+3.3%	11 k €	+121%	5 k €	-92.6%	67,9 k €	-82.1%	379,2 k €	+2036%	17,8 k €	+234%	5,3 k €	+119%	2,4 k €	-88.1%	20,4 k €	-98.5%	1,4 M €		–		–		–		–		–		–		–		813,1 €	-52.0%	1,7 k €	+46.5%	1,2 k €
Debts	2,2 k €	-49.0%	4,3 k €	-96.3%	117,6 k €	+2835%	4 k €	-70.6%	13,6 k €	-96.9%	445,3 k €	-46.7%	835,1 k €	-1.7%	849,2 k €	-5.5%	898,1 k €	-60.2%	2,3 M €	+303%	560,1 k €	-97.3%	20,5 M €	+3446%	579,5 k €	+14160%	4,1 k €	-9.1%	4,5 k €	+9.1%	4,1 k €	-27.4%	5,6 k €	-25.4%	7,6 k €	-2.5%	7,8 k €	-31.4%	11,3 k €
Other
Workforce	–		–		–		0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Carole Ferrer

Director

Active

Ended mandates

Carole Ferrer

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Associations des Copropriétaires Caroline House à Uccle Avenue Blücher 55● Active	0752.812.644
Bureau d'Etudes, de Promotion et de Gérances immobilières - Studie, Promotie en Beheer Bureel van Immobiliën● Active	0419.138.978
IMMO BLUCHER● Active	0422.882.584
IMMODRO● Active	0429.172.639
L'Edile● Active	0440.663.278
LES ENTREPRISES VERBRUGGEN● Active	0420.233.791
LE VERGER● Active	0734.903.078
SAFETY FIRST● Active	0445.639.180
VERBRUGGEN ELECTRO● Active	0439.693.773
VERBRUGGEN INVEST● Active	0438.278.761

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2026	29/08/2025	30/08/2024	31/08/2023	31/08/2022	31/08/2021
General meeting	19/05/2026	20/05/2025	21/05/2024	16/05/2023	17/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/05/2026	29/08/2026	French	PDF
Micro model	31/12/2024	20/05/2025	29/08/2025	French	PDF
Micro model	31/12/2023	21/05/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	16/05/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	17/05/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	18/05/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	19/05/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	21/05/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	16/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	16/05/2012	15/06/2012	French	PDF
Abridged model	31/12/2010	18/05/2011	20/06/2011	French	PDF
Abridged model	31/12/2009	19/05/2010	18/06/2010	French	PDF
Abridged model	31/12/2008	20/05/2009	26/06/2009	French	PDF
Abridged model	31/12/2007	20/05/2008	20/06/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	29/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Carole Ferrer

Director

Active

Ended mandates

Carole Ferrer

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other25/06/2015
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025556,1 €↑
2024
Annual accounts 202427,2 €↑
2023
Annual accounts 2023-251,4 €↑
2022
Annual accounts 2022-12,3 k €↓
2021
Annual accounts 202170,1 k €↑
2020
Annual accounts 20204,5 k €↑
2019
Annual accounts 2019-7,5 k €↓
2018
Annual accounts 201835,4 k €↑
2017
Annual accounts 201715 k €↓
2016
Annual accounts 201676 k €↑
2015
Annual accounts 20152,1 k €↓
2014
Annual accounts 201415,1 k €↑
2013
Annual accounts 2013784,1 €↓
2012
Annual accounts 20122,1 k €↑
2011
Annual accounts 2011-21,9 €↑
2010
Annual accounts 2010-3 k €↓
2009
Annual accounts 2009615 €↓
2008
Annual accounts 2008934,1 €↑
2007
Annual accounts 2007211,4 €↑
2006
Annual accounts 2006112 €
09/11/1982
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IDEMO

Overview

What does IDEMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline