IMMODRO
0429.172.639 · rovalta.com · 22/09/2026
ACTIVE
IMMODRO
Financial year 2025 · closed on 31/12/2025
Net result
19 k €
-65.9% YoY
Revenue
219,3 k €
-1.9% YoY
Equity
789,1 k €
+2.5% YoY
Overview
What does IMMODRO do?
IMMODRO is a Public limited company incorporated in 1986. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0429.172.639
Incorporation
11/06/1986
Legal form
Public limited company
Registered office
Avenue Blücher 55
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 219,3 k € | -1.9% | 223,7 k € | +5.7% | 211,7 k € | +6.2% | 199,4 k € | +6.0% | 188 k € | +10.6% | 170 k € | -5.8% | 180,4 k € | +10.3% | 163,6 k € | +2.6% | 159,5 k € | – | – | – | – | – | – | – | – | – | 131,5 k € | -12.6% | 150,4 k € | ||||||||||
| EBITDA | 10,2 k € | -90.0% | 101,3 k € | +5.9% | 95,7 k € | +81.9% | 52,6 k € | +301% | 13,1 k € | -86.6% | 97,6 k € | -34.7% | 149,4 k € | -4.6% | 156,5 k € | +34.0% | 116,8 k € | +1.8% | 114,7 k € | +7.7% | 106,5 k € | -4.7% | 111,7 k € | +34.0% | 83,4 k € | +5.2% | 79,3 k € | +1.9% | 77,8 k € | -10.2% | 86,7 k € | +13.3% | 76,5 k € | +11.0% | 68,9 k € | -35.8% | 107,4 k € | -14.5% | 125,6 k € |
| Operating result | -5,1 k € | -111% | 47,6 k € | +283% | 12,4 k € | -42.6% | 21,7 k € | +240% | -15,5 k € | -122% | 70,6 k € | -39.8% | 117,2 k € | -0.2% | 117,4 k € | +68.6% | 69,6 k € | -1.2% | 70,5 k € | +36.3% | 51,7 k € | -32.3% | 76,4 k € | +84.1% | 41,5 k € | -22.5% | 53,6 k € | +24.6% | 43 k € | -17.6% | 52,2 k € | +17.7% | 44,3 k € | -9.9% | 49,2 k € | -10.5% | 55 k € | -0.3% | 55,2 k € |
| Net result | 19 k € | -65.9% | 55,7 k € | +99.9% | 27,8 k € | -8.3% | 30,4 k € | +402% | 6,1 k € | -88.8% | 54,2 k € | -35.7% | 84,3 k € | +0.5% | 83,8 k € | +86.5% | 45 k € | -4.0% | 46,8 k € | +9.3% | 42,8 k € | -15.3% | 50,5 k € | +76.9% | 28,6 k € | -25.4% | 38,3 k € | +22.4% | 31,3 k € | -16.9% | 37,7 k € | +12.9% | 33,4 k € | -43.6% | 59,1 k € | +6.3% | 55,7 k € | +1672% | 3,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 789,1 k € | +2.5% | 770,1 k € | +7.8% | 714,5 k € | +4.1% | 686,6 k € | +4.6% | 656,3 k € | +0.9% | 650,2 k € | +9.1% | 596 k € | +16.5% | 511,8 k € | +19.6% | 427,9 k € | +11.7% | 383 k € | +13.9% | 336,2 k € | +14.6% | 293,3 k € | +20.8% | 242,8 k € | -22.7% | 314,2 k € | -16.4% | 375,9 k € | +9.1% | 344,6 k € | +12.3% | 307 k € | +12.2% | 273,6 k € | +27.6% | 214,5 k € | +35.0% | 158,8 k € |
| Total assets | 941,4 k € | +13.2% | 831,4 k € | +12.6% | 738,6 k € | -6.2% | 787,1 k € | -6.8% | 844,2 k € | +24.8% | 676,4 k € | +10.3% | 613 k € | +16.8% | 525 k € | +18.9% | 441,7 k € | +5.4% | 418,9 k € | +16.7% | 358,8 k € | +14.1% | 314,4 k € | +21.3% | 259,2 k € | -20.4% | 325,7 k € | -16.4% | 389,4 k € | +7.8% | 361,3 k € | +3.7% | 348,5 k € | +3.0% | 338,4 k € | +42.6% | 237,3 k € | -77.6% | 1,1 M € |
| Cash | 456,5 k € | +4.6% | 436,3 k € | +29.3% | 337,5 k € | +3.3% | 326,6 k € | -28.0% | 453,4 k € | +36.4% | 332,4 k € | -19.0% | 410,1 k € | +49.4% | 274,5 k € | +66.5% | 164,8 k € | +12.5% | 146,6 k € | +145% | 59,8 k € | -63.1% | 162,2 k € | +37.0% | 118,4 k € | -48.2% | 228,5 k € | -11.9% | 259,5 k € | +22.3% | 212,1 k € | +1429% | 13,9 k € | -76.1% | 58,1 k € | -28.6% | 81,4 k € | -25.5% | 109,3 k € |
| Debts | 152,1 k € | +151% | 60,5 k € | +150% | 24,2 k € | -75.7% | 99,5 k € | -46.9% | 187,3 k € | +616% | 26,1 k € | +54.3% | 16,9 k € | +27.8% | 13,3 k € | -3.6% | 13,8 k € | -61.7% | 35,9 k € | +58.5% | 22,7 k € | +7.4% | 21,1 k € | +28.6% | 16,4 k € | +43.1% | 11,5 k € | -15.0% | 13,5 k € | -19.1% | 16,7 k € | -59.8% | 41,6 k € | -35.9% | 64,8 k € | +184% | 22,8 k € | -97.5% | 898,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 19 ended
Active mandates
Marc Verbruggen
ActiveEnded mandates
Marc Verbruggen
EndedEnded
Christine Cox
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0752.812.644 | |
| 0419.138.978 | |
IDEMO● Active | 0423.331.457 |
IMMO BLUCHER● Active | 0422.882.584 |
L'Edile● Active | 0440.663.278 |
LES ENTREPRISES VERBRUGGEN● Active | 0420.233.791 |
LE VERGER● Active | 0734.903.078 |
SAFETY FIRST● Active | 0445.639.180 |
VERBRUGGEN ELECTRO● Active | 0439.693.773 |
VERBRUGGEN INVEST● Active | 0438.278.761 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2026 | 29/08/2025 | 30/08/2024 | 31/08/2023 | 30/08/2022 | 31/08/2021 |
| General meeting | 15/05/2026 | 09/05/2025 | 10/05/2024 | 11/05/2023 | 12/05/2022 | 14/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 15/05/2026 | 29/08/2026 | French | |
| Abridged model | 31/12/2024 | 09/05/2025 | 29/08/2025 | French | |
| Abridged model | 31/12/2023 | 10/05/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 11/05/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 12/05/2022 | 30/08/2022 | French | |
| Abridged model | 31/12/2020 | 14/05/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 14/05/2020 | 30/10/2020 | French | |
| Micro model | 31/12/2018 | 09/05/2019 | 13/06/2019 | French | |
| Abridged model | 31/12/2017 | 17/05/2018 | 24/07/2018 | French | |
| Abridged model | 31/12/2016 | 11/05/2017 | 15/06/2017 | French | |
| Abridged model | 31/12/2015 | 12/06/2016 | 18/07/2016 | French | |
| Abridged model | 31/12/2014 | 14/05/2015 | 23/07/2015 | French | |
| Abridged model | 31/12/2013 | 08/05/2014 | 25/06/2014 | French | |
| Abridged model | 31/12/2012 | 09/05/2013 | 18/07/2013 | French | |
| Abridged model | 31/12/2011 | 10/05/2012 | 27/06/2012 | French | |
| Abridged model | 31/12/2010 | 12/05/2011 | 21/06/2011 | French | |
| Abridged model | 31/12/2009 | 13/05/2010 | 19/07/2010 | French | |
| Abridged model | 31/12/2008 | 14/05/2009 | 22/06/2009 | French | |
| Abridged model | 31/12/2007 | 08/05/2008 | 12/06/2008 | French | |
| Abridged model | 31/12/2006 | 10/05/2007 | 11/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 19 ended
Active mandates
Marc Verbruggen
ActiveEnded mandates
Marc Verbruggen
EndedEnded
Christine Cox
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202519 k €↓
- 2024Annual accounts 202455,7 k €↑
- 2023Annual accounts 202327,8 k €↓
- 2022Annual accounts 202230,4 k €↑
- 2021Annual accounts 20216,1 k €↓
- 2020Annual accounts 202054,2 k €↓
- 2019Annual accounts 201984,3 k €↑
- 2018Annual accounts 201883,8 k €↑
- 2017Annual accounts 201745 k €↓
- 2016Annual accounts 201646,8 k €↑
- 2015Annual accounts 201542,8 k €↓
- 2014Annual accounts 201450,5 k €↑
- 2013Annual accounts 201328,6 k €↓
- 2012Annual accounts 201238,3 k €↑
- 2011Annual accounts 201131,3 k €↓
- 2010Annual accounts 201037,7 k €↑
- 2009Annual accounts 200933,4 k €↓
- 2008Annual accounts 200859,1 k €↑
- 2007Annual accounts 200755,7 k €↑
- 2006Annual accounts 20063,1 k €
- 11/06/1986IncorporationPublic limited company