ACTIVE

IMOTEX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

248,3 k €

+29.3% YoY

Gross margin

605,4 k €

+17.7% YoY

Equity

3 M €

+9.0% YoY

What does IMOTEX do?

IMOTEX is a Private limited company incorporated in 1983. Its registered office is in Chaudfontaine.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0423.728.266

Incorporation

10/02/1983

Legal form

Private limited company

Registered office

Esplanade 1
4050 Chaudfontaine · WallonieSee on map

Contributed capital

60 028,16 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	605,4 k €	+17.7%	514,4 k €	+4.4%	492,6 k €	+39.1%	354,2 k €	+15.5%	306,6 k €	-27.7%	424,1 k €	+16.5%	364,1 k €	-9.0%	400,3 k €	+2.0%	392,6 k €	-14.4%	458,9 k €	+5.0%	437,2 k €	+7.4%	407,1 k €	+0.8%	403,9 k €	+6.1%	380,8 k €	+4.4%	364,8 k €	+52.6%	239,1 k €	-5.2%	252,3 k €	-9.8%	279,8 k €	-26.7%	381,7 k €	-3.7%	396,3 k €
EBITDA	539,1 k €	+18.4%	455,3 k €	-3.3%	471 k €	+42.5%	330,4 k €	+14.5%	288,5 k €	-28.3%	402,4 k €	+16.9%	344,2 k €	-10.6%	385,1 k €	+1.7%	378,6 k €	-16.8%	455 k €	+7.2%	424,4 k €	+4.7%	405,1 k €	+2.5%	395,2 k €	+6.1%	372,3 k €	+4.4%	356,8 k €	+54.3%	231,2 k €	-4.8%	242,8 k €	-9.8%	269,2 k €	-28.1%	374,2 k €	-3.8%	388,9 k €
Operating result	332,1 k €	+34.6%	246,7 k €	-0.7%	248,5 k €	+73.1%	143,5 k €	+7.9%	133 k €	+374%	28 k €	-85.2%	189,1 k €	+15.9%	163,1 k €	-21.0%	206,4 k €	-25.5%	277,2 k €	+7.5%	257,8 k €	+70.0%	151,6 k €	-3.0%	156,3 k €	-47.2%	296,2 k €	+8.7%	272,6 k €	+70.5%	159,9 k €	-7.0%	171,9 k €	-13.9%	199,6 k €	-34.8%	306,1 k €	-4.6%	320,8 k €
Net result	248,3 k €	+29.3%	192 k €	+10.4%	173,9 k €	+85.4%	93,8 k €	+14.3%	82,1 k €	+2291%	-3,7 k €	-104%	106,5 k €	+24.9%	85,2 k €	-20.2%	106,8 k €	-29.4%	151,2 k €	+5.1%	143,8 k €	+27.8%	112,5 k €	-4.0%	117,2 k €	-44.4%	210,7 k €	+8.8%	193,7 k €	+72.8%	112,1 k €	+0.5%	111,5 k €	-7.4%	120,5 k €	-37.9%	194,1 k €	-12.9%	222,8 k €
Balance sheet
Equity	3 M €	+9.0%	2,8 M €	+7.5%	2,6 M €	+7.3%	2,4 M €	+4.1%	2,3 M €	+3.7%	2,2 M €	-0.2%	2,2 M €	+5.0%	2,1 M €	+4.2%	2 M €	+5.5%	1,9 M €	+8.5%	1,8 M €	+8.8%	1,6 M €	+7.4%	1,5 M €	+8.4%	1,4 M €	+17.7%	1,2 M €	+19.4%	998,7 k €	+12.6%	886,6 k €	+14.4%	775,1 k €	+18.4%	654,6 k €	+42.2%	460,4 k €
Total assets	4,8 M €	-1.0%	4,9 M €	-5.8%	5,2 M €	+3.3%	5 M €	-1.4%	5,1 M €	+10.8%	4,6 M €	+24.6%	3,7 M €	-3.9%	3,8 M €	-3.9%	4 M €	-6.5%	4,3 M €	-1.9%	4,3 M €	+91.5%	2,3 M €	+1.3%	2,2 M €	+24.6%	1,8 M €	-5.3%	1,9 M €	+20.4%	1,6 M €	+6.5%	1,5 M €	+2.0%	1,4 M €	-7.7%	1,6 M €	-3.3%	1,6 M €
Cash	18,8 k €	-67.4%	57,7 k €	-57.7%	136,4 k €	+23.3%	110,6 k €	-54.8%	244,5 k €	-79.2%	1,2 M €	+979%	108,7 k €	+2.9%	105,6 k €	+67.8%	63 k €	-0.9%	63,5 k €	+69.0%	37,6 k €	+3.7%	36,2 k €	-93.5%	553,9 k €	-6.4%	592 k €	-12.1%	673,6 k €	+140%	281,1 k €	+143%	115,9 k €	+308%	28,4 k €	+26.3%	22,5 k €	-72.5%	81,6 k €
Debts	1,8 M €	-14.4%	2,1 M €	-19.2%	2,6 M €	-0.3%	2,6 M €	-6.7%	2,8 M €	+17.6%	2,3 M €	+65.1%	1,4 M €	-15.3%	1,7 M €	-12.9%	1,9 M €	-16.3%	2,3 M €	-8.8%	2,5 M €	+311%	615,5 k €	-12.3%	701,7 k €	+86.3%	376,7 k €	-45.4%	689,9 k €	+23.3%	559,7 k €	-2.9%	576,5 k €	-12.5%	659,1 k €	-26.9%	901,4 k €	-21.7%	1,2 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 11 ended

Active mandates

Ali AMERIAN

Director · since 31 juillet 2022

Active

Greta Staels

Director · since 28 octobre 2019

Active

Sam Krauss

Director · since 28 octobre 2019

Active

Stef Krauss

Director · since 28 octobre 2019

Active

THIBAUT ALAIME

Director · since 28 octobre 2019

Active

Ended mandates

Camilla KRAUSS

Director · since 31 juillet 2022

Ended

SGS INVEST

Director · since 28 octobre 2019 · 0888.979.759

Represented by Aurore Debaere

Ended

Greta STAELS

Manager

Ended

GRETA STAELS

Director

Ended

At this address

Other companies at this address

Company	CBE no.
CHAUDFONTAINE LOISIRS● Active	0442.520.928
C & O Entreprises● Active	0465.384.818
CST● Active	0844.308.091
ESPACE CULTUREL ET DE DIVERTISSEMENTS● Active	0467.330.657
LKF● Active	0555.770.903
LUVIMO● Active	0427.243.725
PMK● Active	0474.992.667
SGS BETTING● Active	0832.453.010

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2026	01/10/2025	14/08/2024	18/08/2023	31/12/2022	28/10/2021
General meeting	14/08/2026	30/09/2025	29/07/2024	27/06/2023	31/10/2022	01/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	14/08/2026	19/08/2026	French	PDF
Abridged model	31/12/2024	30/09/2025	01/10/2025	French	PDF
Abridged model	31/12/2023	29/07/2024	14/08/2024	French	PDF
Abridged model	31/12/2022	27/06/2023	18/08/2023	French	PDF
Abridged model	31/12/2021	31/10/2022	31/12/2022	French	PDF
Abridged model	31/12/2020	01/10/2021	28/10/2021	French	PDF
Micro model	31/12/2019	30/06/2020	10/09/2020	French	PDF
Micro model	31/12/2018	30/05/2019	31/07/2019	Dutch	PDF
Micro model	31/12/2017	31/05/2018	31/07/2018	Dutch	PDF
Micro model	31/12/2016	25/05/2017	08/08/2017	Dutch	PDF
Abridged model	31/12/2015	26/05/2016	01/08/2016	Dutch	PDF
Abridged model	31/12/2014	28/05/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	29/05/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/05/2013	09/07/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	10/08/2012	Dutch	PDF
Abridged model	31/12/2010	26/05/2011	22/08/2011	Dutch	PDF
Abridged model	31/12/2009	27/05/2010	20/08/2010	Dutch	PDF
Abridged model	31/12/2008	28/05/2009	20/08/2009	Dutch	PDF
Abridged model	31/12/2007	29/05/2008	22/07/2008	Dutch	PDF
Abridged model	31/12/2006	31/05/2007	23/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 11 ended

Active mandates

Ali AMERIAN

Director · since 31 juillet 2022

Active

Greta Staels

Director · since 28 octobre 2019

Active

Sam Krauss

Director · since 28 octobre 2019

Active

Stef Krauss

Director · since 28 octobre 2019

Active

THIBAUT ALAIME

Director · since 28 octobre 2019

Active

Ended mandates

Camilla KRAUSS

Director · since 31 juillet 2022

Ended

SGS INVEST

Director · since 28 octobre 2019 · 0888.979.759

Represented by Aurore Debaere

Ended

Greta STAELS

Manager

Ended

GRETA STAELS

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates03/11/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates26/11/2019
SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates18/12/2008
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/12/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025248,3 k €↑
2024
Annual accounts 2024192 k €↑
2023
Annual accounts 2023173,9 k €↑
2022
Annual accounts 202293,8 k €↑
2021
Annual accounts 202182,1 k €↑
2020
Annual accounts 2020-3,7 k €↓
2019
Annual accounts 2019106,5 k €↑
2018
Annual accounts 201885,2 k €↓
2017
Annual accounts 2017106,8 k €↓
2016
Annual accounts 2016151,2 k €↑
2015
Annual accounts 2015143,8 k €↑
2014
Annual accounts 2014112,5 k €↓
2013
Annual accounts 2013117,2 k €↓
2012
Annual accounts 2012210,7 k €↑
2011
Annual accounts 2011193,7 k €↑
2010
Annual accounts 2010112,1 k €↑
2009
Annual accounts 2009111,5 k €↓
2008
Annual accounts 2008120,5 k €↓
2007
Annual accounts 2007194,1 k €↓
2006
Annual accounts 2006222,8 k €
10/02/1983
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMOTEX

Overview

What does IMOTEX do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline