ACTIVE

LUVIMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

324,2 k €

+92.7% YoY

Gross margin

1,5 M €

+26.1% YoY

Equity

3 M €

+12.2% YoY

What does LUVIMO do?

LUVIMO is a Public limited company incorporated in 1985. Its registered office is in Chaudfontaine.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.243.725

Incorporation

30/04/1985

Legal form

Public limited company

Registered office

Esplanade 1
4050 Chaudfontaine · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,5 M €	+26.1%	1,2 M €	-0.1%	1,2 M €	+0.8%	1,2 M €	+3.4%	1,2 M €	+11.6%	1,1 M €	-9.1%	1,2 M €	+7.2%	1,1 M €	-0.7%	1,1 M €	+11.5%	978,1 k €	+0.8%	970,3 k €	+1.0%	961,1 k €	+28.1%	750 k €	-17.5%	908,6 k €	+19.4%	761,3 k €	+52.2%	500,2 k €	+1.3%	493,9 k €	+21.7%	405,7 k €	+14.9%	353,1 k €	+26.3%	279,6 k €
EBITDA	1,4 M €	+26.1%	1,1 M €	-1.3%	1,1 M €	+2.0%	1,1 M €	+1.9%	1,1 M €	+11.0%	981 k €	-10.6%	1,1 M €	+5.6%	1 M €	+1.5%	1 M €	+10.7%	924,6 k €	+0.6%	918,6 k €	-1.1%	928,9 k €	+30.0%	714,6 k €	-18.1%	872,2 k €	+28.6%	678,4 k €	+42.3%	476,8 k €	+1.2%	471 k €	+19.3%	394,8 k €	+16.1%	340,2 k €	+28.2%	265,4 k €
Operating result	582,6 k €	+73.3%	336,2 k €	-13.5%	388,5 k €	-2.7%	399,3 k €	+10.3%	362,1 k €	+91.2%	189,4 k €	-60.8%	482,6 k €	+15.2%	418,9 k €	-31.3%	609,4 k €	+14.4%	532,6 k €	+16.1%	458,7 k €	+84.2%	249 k €	+48.9%	167,3 k €	-69.8%	554,1 k €	+92.3%	288,1 k €	+133%	123,9 k €	-22.0%	158,9 k €	-43.6%	281,7 k €	+21.7%	231,5 k €	+234%	69,4 k €
Net result	324,2 k €	+92.7%	168,2 k €	-9.8%	186,6 k €	-11.4%	210,6 k €	+18.2%	178,1 k €	+399%	35,7 k €	-85.0%	238,2 k €	+71.6%	138,8 k €	-53.1%	296,2 k €	+25.5%	235,9 k €	+24.3%	189,7 k €	+169%	70,4 k €	+15.1%	61,2 k €	-81.2%	325,7 k €	+176%	118,1 k €	+162%	45,1 k €	-24.5%	59,8 k €	-54.2%	130,6 k €	+1.2%	129 k €	+586%	-26,5 k €
Balance sheet
Equity	3 M €	+12.2%	2,7 M €	+6.7%	2,5 M €	+8.1%	2,3 M €	+10.0%	2,1 M €	+9.3%	1,9 M €	+2.3%	1,9 M €	+14.5%	1,6 M €	+9.3%	1,5 M €	+24.6%	1,2 M €	+24.4%	967,8 k €	+24.4%	778 k €	+10.0%	707,6 k €	+9.5%	646,4 k €	+102%	320,7 k €	+58.3%	202,6 k €	+28.7%	157,5 k €	+61.2%	97,7 k €	+397%	-32,9 k €	+79.7%	-161,9 k €
Total assets	21,2 M €	+15.9%	18,3 M €	-1.3%	18,5 M €	+3.3%	17,9 M €	-3.0%	18,5 M €	-0.7%	18,6 M €	+30.9%	14,2 M €	+13.9%	12,5 M €	+5.4%	11,8 M €	-0.4%	11,9 M €	-0.4%	11,9 M €	-4.5%	12,5 M €	+7.9%	11,6 M €	+30.5%	8,9 M €	+10.7%	8 M €	+27.2%	6,3 M €	+46.4%	4,3 M €	+91.9%	2,2 M €	+1.2%	2,2 M €	-3.1%	2,3 M €
Cash	246 k €	+8.3%	227,2 k €	-10.2%	253,1 k €	-10.6%	283,1 k €	-11.5%	320 k €	-43.9%	570,3 k €	+1177%	44,6 k €	-18.3%	54,7 k €	+0.4%	54,5 k €	-29.8%	77,6 k €	-34.0%	117,6 k €	-23.7%	154,2 k €	-74.4%	601,8 k €	+2.8%	585,6 k €	-8.5%	640,1 k €	+115%	297,8 k €	+495%	50,1 k €	-20.2%	62,8 k €	+2.4%	61,3 k €	+163%	23,3 k €
Debts	18,2 M €	+16.6%	15,6 M €	-2.6%	16 M €	+2.6%	15,6 M €	-4.6%	16,3 M €	-1.8%	16,6 M €	+35.5%	12,3 M €	+13.9%	10,8 M €	+5.0%	10,3 M €	-3.3%	10,6 M €	-2.6%	10,9 M €	-6.4%	11,7 M €	+7.8%	10,8 M €	+32.4%	8,2 M €	+6.4%	7,7 M €	+26.2%	6,1 M €	+47.1%	4,1 M €	+93.3%	2,1 M €	-4.3%	2,2 M €	-8.5%	2,4 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 25 ended

Active mandates

Thibaut Alaime

Director · since 25 août 2024

Active

Greta Staels

Director · since 11 septembre 2023

Active

Ali Amerian

Director · since 01 août 2022

Active

Ended mandates

Camilla Krauss

Director · since 01 août 2022 · until 11 septembre 2023

Ended

Camilla KRAUSS

Personne déléguée à la gestion journalière · since 01 août 2022

Ended

Thibaut Alaime

Director · since 28 octobre 2019

Ended

Stef KRAUSS

Managing director · since 15 juin 2015 · until 30 septembre 2016

Ended

At this address

Other companies at this address

Company	CBE no.
CHAUDFONTAINE LOISIRS● Active	0442.520.928
C & O Entreprises● Active	0465.384.818
CST● Active	0844.308.091
ESPACE CULTUREL ET DE DIVERTISSEMENTS● Active	0467.330.657
IMOTEX● Active	0423.728.266
LKF● Active	0555.770.903
PMK● Active	0474.992.667
SGS BETTING● Active	0832.453.010

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2026	10/09/2025	14/08/2024	18/08/2023	31/12/2022	29/10/2021
General meeting	11/05/2026	24/07/2025	28/06/2024	08/05/2023	31/10/2022	01/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/05/2026	19/08/2026	French	PDF
Abridged model	31/12/2024	24/07/2025	10/09/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	14/08/2024	French	PDF
Abridged model	31/12/2022	08/05/2023	18/08/2023	French	PDF
Abridged model	31/12/2021	31/10/2022	31/12/2022	French	PDF
Abridged model	31/12/2020	01/10/2021	29/10/2021	French	PDF
Abridged model	31/12/2019	11/05/2020	10/09/2020	French	PDF
Abridged model	31/12/2018	13/05/2019	31/07/2019	Dutch	PDF
Abridged model	31/12/2017	14/05/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	08/05/2017	08/08/2017	Dutch	PDF
Abridged model	31/12/2015	09/05/2016	01/08/2016	Dutch	PDF
Abridged model	31/12/2014	11/05/2015	13/08/2015	Dutch	PDF
Abridged model	31/12/2013	12/05/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	13/05/2013	09/07/2013	Dutch	PDF
Abridged model	31/12/2011	14/05/2012	24/07/2012	Dutch	PDF
Abridged model	31/12/2010	09/05/2011	19/08/2011	Dutch	PDF
Abridged model	31/12/2009	10/05/2010	20/08/2010	Dutch	PDF
Abridged model	31/12/2008	11/05/2009	20/08/2009	Dutch	PDF
Abridged model	31/12/2007	13/05/2008	22/07/2008	Dutch	PDF
Abridged model	31/12/2006	14/05/2007	23/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 25 ended

Active mandates

Thibaut Alaime

Director · since 25 août 2024

Active

Greta Staels

Director · since 11 septembre 2023

Active

Ali Amerian

Director · since 01 août 2022

Active

Ended mandates

Camilla Krauss

Director · since 01 août 2022 · until 11 septembre 2023

Ended

Camilla KRAUSS

Personne déléguée à la gestion journalière · since 01 août 2022

Ended

Thibaut Alaime

Director · since 28 octobre 2019

Ended

Stef KRAUSS

Managing director · since 15 juin 2015 · until 30 septembre 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates18/10/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office25/11/2019
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates11/01/2017
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/08/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/07/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/05/2012
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025324,2 k €↑
2024
Annual accounts 2024168,2 k €↓
2023
Annual accounts 2023186,6 k €↓
2022
Annual accounts 2022210,6 k €↑
2021
Annual accounts 2021178,1 k €↑
2020
Annual accounts 202035,7 k €↓
2019
Annual accounts 2019238,2 k €↑
2018
Annual accounts 2018138,8 k €↓
2017
Annual accounts 2017296,2 k €↑
2016
Annual accounts 2016235,9 k €↑
2015
Annual accounts 2015189,7 k €↑
2014
Annual accounts 201470,4 k €↑
2013
Annual accounts 201361,2 k €↓
2012
Annual accounts 2012325,7 k €↑
2011
Annual accounts 2011118,1 k €↑
2010
Annual accounts 201045,1 k €↓
2009
Annual accounts 200959,8 k €↓
2008
Annual accounts 2008130,6 k €↑
2007
Annual accounts 2007129 k €↑
2006
Annual accounts 2006-26,5 k €
30/04/1985
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LUVIMO

Overview

What does LUVIMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline