NORMAL SITUATION

INTEREL BELGIUM

Company — Normal situation.

Financial year 2021 · Closed on 23/12/2021

Net result55,6 k €-71,2 %over 1 year
Gross margin531,8 k €-9,7 %over 1 year
Equity28,8 k €-85,4 %over 1 year
Workforce7,8 ETP+30,0 %over 1 year

Identity

Source · BCE/KBO

INTEREL BELGIUM is a company registered in Belgium. It employs on average 7,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0424.566.525
Legal form
Public limited company
Contributed capital
134 700,00 €
Latest accounts
23/12/2021
Average workforce
7,8 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 12 financial years

20212019201820172016
Income statement
Gross margin531,8 k €588,7 k €503,5 k €377,7 k €477,6 k €
EBITDA83,6 k €201,3 k €-35,4 k €-93,9 k €-53,7 k €
Operating result82,7 k €198,8 k €-43,4 k €-95,7 k €-56,3 k €
Net result55,6 k €193,2 k €-48,9 k €-100,9 k €-53,3 k €
Balance sheet
Equity28,8 k €197,9 k €4,8 k €53,7 k €154,6 k €
Total assets715 k €672,4 k €571,9 k €706,8 k €574,7 k €
Cash113,4 k €23,7 k €958 €3,1 k €216 €
Debts577,1 k €474,5 k €447,1 k €640,5 k €410,1 k €
Other
Workforce7,8 ETP6,0 ETP7,0 ETP6,6 ETP8,2 ETP

Board of directors

Source · NBB, accounts to 23/12/2021

3 active · 40 ended

Active mandates

GAP & Partners

Director · since 21 juin 2019 · until 23 juin 2022 · 0845.080.034

Represented by Grégoire Poisson

Active
FM.com Consult

Director · since 19 mars 2019 · until 23 juin 2022 · 0726.438.839

Represented by Florence Muls

Active
G.L. INTERNATIONAL

Director · since 20 mars 2018 · until 23 juin 2022 · 0689.679.502

Represented by Geoffrey GHYOOT

Active

Ended mandates

GAP & Partners

Director · since 21 juin 2019 · until 19 mars 2024 · 0845.080.034

Represented by Grégoire Poisson

Ended
FM.com Consult

Director · since 19 mars 2019 · until 19 mars 2024 · 0726.438.839

Represented by Florence Muls

Ended
G.L. INTERNATIONAL

Director · since 20 mars 2018 · until 21 mars 2023 · 0689.679.502

Represented by Geoffrey GHYOOT

Ended
CARLEM

Director · since 15 mars 2016 · until 21 juin 2019 · 0464.659.494

Represented by Fredrik LOFTHAGEN

Ended

Full financial information

Source · NBB
202120202019201820172016
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year23/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/07/202207/06/202122/07/202028/06/201929/06/201826/06/2017
General meeting23/06/202216/03/202117/03/202019/03/201920/03/201821/03/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model23/12/202123/06/202213/07/2022FrenchPDF
Abridged model31/12/202016/03/202107/06/2021FrenchPDF
Abridged model31/12/201917/03/202022/07/2020FrenchPDF
Abridged model31/12/201819/03/201928/06/2019FrenchPDF
Abridged model31/12/201720/03/201829/06/2018FrenchPDF
Abridged model31/12/201621/03/201726/06/2017FrenchPDF
Abridged model31/12/201515/03/201607/06/2016FrenchPDF
Abridged model31/12/201417/03/201529/06/2015FrenchPDF
Abridged model31/12/201319/03/201406/06/2014FrenchPDF
Abridged model31/12/201220/04/201313/06/2013FrenchPDF
Abridged model31/12/201121/03/201213/06/2012FrenchPDF
Full model31/12/201015/03/201128/07/2011FrenchPDF
Full model31/12/200917/03/201026/07/2010FrenchPDF
Full model31/12/200817/03/200926/06/2009FrenchPDF
Full model31/12/200718/03/200802/07/2008FrenchPDF
Abridged model31/12/200617/04/200728/09/2007FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 23/12/2021

3 active · 40 ended

Active mandates

GAP & Partners

Director · since 21 juin 2019 · until 23 juin 2022 · 0845.080.034

Represented by Grégoire Poisson

Active
FM.com Consult

Director · since 19 mars 2019 · until 23 juin 2022 · 0726.438.839

Represented by Florence Muls

Active
G.L. INTERNATIONAL

Director · since 20 mars 2018 · until 23 juin 2022 · 0689.679.502

Represented by Geoffrey GHYOOT

Active

Ended mandates

GAP & Partners

Director · since 21 juin 2019 · until 19 mars 2024 · 0845.080.034

Represented by Grégoire Poisson

Ended
FM.com Consult

Director · since 19 mars 2019 · until 19 mars 2024 · 0726.438.839

Represented by Florence Muls

Ended
G.L. INTERNATIONAL

Director · since 20 mars 2018 · until 21 mars 2023 · 0689.679.502

Represented by Geoffrey GHYOOT

Ended
CARLEM

Director · since 15 mars 2016 · until 21 juin 2019 · 0464.659.494

Represented by Fredrik LOFTHAGEN

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution19/01/2022
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring30/11/2021
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring21/01/2020
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring20/11/2019
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates08/11/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/08/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/06/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/07/2017
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 202155,6 k €↓
  2. 2019
    Annual accounts 2019193,2 k €↑
  3. 2018
    Annual accounts 2018-48,9 k €↑
  4. 2017
    Annual accounts 2017-100,9 k €↓
  5. 2016
    Annual accounts 2016-53,3 k €↓
  6. 2015
    Annual accounts 2015166 k €↑
  7. 2014
    Annual accounts 201481,2 k €↓
  8. 2013
    Annual accounts 2013182,5 k €↑
  9. 2012
    Annual accounts 2012-54,8 k €↓
  10. 2011
    Annual accounts 2011396,4 k €↑
  11. 2011
    Name changeINTEREL BELGIUM
  12. 2007
    Annual accounts 2007289,9 k €↓
  13. 2006
    Annual accounts 2006651 k €
  14. 2006
    Name changeINTEREL PUBLIC RELATIONS & PUBLIC AFFAIRS