ACTIVE

METAFOX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-61,5 k €

+77.0% YoY

Revenue

9,3 M €

-6.3% YoY

Equity

3,3 M €

-2.4% YoY

Workforce

53,0 ETP

-5.0% YoY

What does METAFOX do?

METAFOX is a Public limited company incorporated in 1983. Its registered office is in Ardooie. It employs on average 53,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0425.292.441

Incorporation

19/12/1983

Legal form

Public limited company

Registered office

Stationsstraat 176
8850 Ardooie · FlandreSee on map

Contributed capital

1 743 000,00 €

Latest accounts

31/12/2025

Average workforce

53,0 ETP

Joint committees (2)

Contacts

2 public details availableLog in to view

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	9,3 M €	-6.3%	9,9 M €	+3.8%	9,5 M €	-5.7%	10,1 M €	+22.2%	8,3 M €	+19.1%	7 M €	-31.6%	10,2 M €	+18.7%	8,6 M €	+8.8%	7,9 M €	+2.2%	7,7 M €	+19.9%	6,4 M €	-1.4%	6,5 M €	+0.8%	6,5 M €	+9.0%	5,9 M €	+26.1%	4,7 M €	-27.7%	6,5 M €	-5.1%	6,8 M €	+14.6%	6 M €
EBITDA	874,2 k €	-12.0%	993 k €	+46.2%	679,2 k €	-33.4%	1 M €	-61.7%	2,7 M €	+253%	755,6 k €	-28.4%	1,1 M €	+41.6%	744,8 k €	-13.5%	861,5 k €	+4.3%	825,8 k €	+52.5%	541,6 k €	+24.1%	436,4 k €	-20.9%	551,7 k €	+31.8%	418,4 k €	-2.3%	428,1 k €	+5.9%	404,4 k €	-35.4%	625,5 k €	+9.9%	569,2 k €
Operating result	57,2 k €	+142%	-137 k €	+47.8%	-262,3 k €	-329%	114,7 k €	-93.4%	1,7 M €	+763%	-263,2 k €	-169%	384,1 k €	+536%	60,4 k €	-72.6%	221 k €	-42.6%	385,3 k €	+141%	159,7 k €	+151%	63,7 k €	-68.0%	199 k €	+244%	57,8 k €	-51.0%	118 k €	+160%	45,3 k €	-83.3%	270,6 k €	+17.5%	230,3 k €
Net result	-61,5 k €	+77.0%	-267 k €	+30.6%	-384,8 k €	-1886%	21,5 k €	-98.2%	1,2 M €	+517%	-283,5 k €	-237%	207,5 k €	+555%	-45,6 k €	-147%	97,5 k €	-39.7%	161,7 k €	+716%	19,8 k €	-78.2%	91 k €	+41.0%	64,6 k €	+253%	-42,3 k €	-633%	-5,8 k €	+94.3%	-100,8 k €	-185%	118,2 k €	+48.9%	79,4 k €
Balance sheet
Equity	3,3 M €	-2.4%	3,4 M €	-8.0%	3,7 M €	-10.1%	4,1 M €	-0.6%	4,1 M €	+32.8%	3,1 M €	-9.9%	3,4 M €	+6.0%	3,2 M €	-2.0%	3,3 M €	+13.2%	2,9 M €	+89.3%	1,5 M €	+1.3%	1,5 M €	+6.4%	1,4 M €	+4.8%	1,4 M €	-3.0%	1,4 M €	-0.4%	1,4 M €	+17.0%	1,2 M €	+1.5%	1,2 M €
Total assets	10,5 M €	-0.5%	10,5 M €	-6.6%	11,3 M €	+0.2%	11,3 M €	-7.2%	12,1 M €	-4.9%	12,8 M €	-3.5%	13,2 M €	+33.5%	9,9 M €	+9.0%	9,1 M €	+25.1%	7,3 M €	+47.1%	4,9 M €	-6.6%	5,3 M €	-11.4%	6 M €	+10.0%	5,4 M €	+19.5%	4,5 M €	-12.4%	5,2 M €	+10.3%	4,7 M €	+12.3%	4,2 M €
Cash	403,6 k €	-14.4%	471,7 k €	-9.2%	519,7 k €	-30.0%	742,3 k €	+15.1%	644,9 k €	-25.8%	869,6 k €	+63.8%	530,8 k €	+804%	58,7 k €	-72.1%	210,2 k €	+17.7%	178,6 k €	+1682%	10 k €	-93.8%	161 k €	+263%	44,4 k €	-69.9%	147,3 k €	-31.5%	215 k €	+54.7%	139 k €	-8.9%	152,5 k €	-59.8%	379,3 k €
Debts	6,9 M €	+2.9%	6,8 M €	-4.6%	7,1 M €	+8.6%	6,5 M €	-10.4%	7,3 M €	-23.5%	9,5 M €	-0.8%	9,6 M €	+52.3%	6,3 M €	+12.8%	5,6 M €	+38.8%	4 M €	+25.9%	3,2 M €	-11.4%	3,6 M €	-18.5%	4,4 M €	+11.1%	4 M €	+31.0%	3 M €	-14.7%	3,6 M €	+7.9%	3,3 M €	+19.1%	2,8 M €
Other
Workforce	53,0 ETP	-5.0%	55,8 ETP	-0.4%	56,0 ETP	+10.5%	50,7 ETP	-0.2%	50,8 ETP	-0.8%	51,2 ETP	+2.6%	49,9 ETP	+1.4%	49,2 ETP	+2.3%	48,1 ETP	-1.8%	49,0 ETP	-4.5%	51,3 ETP	-7.4%	55,4 ETP	+1.1%	54,8 ETP	-1.1%	55,4 ETP	-2.3%	56,7 ETP	-3.9%	59,0 ETP	+2.4%	57,6 ETP	+7.1%	53,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 22 ended

Active mandates

FOX II

Director · since 30 décembre 2019 · until 27 mai 2028 · 0552.949.092

Represented by Olivier Devos

Active

ICARUS INVEST

Managing director · since 30 décembre 2019 · until 27 mai 2028 · 0873.917.045

Represented by Roger Spiessens

Active

Malpertuus

Managing director · since 30 décembre 2019 · until 27 mai 2028 · 0552.946.817

Represented by Frederique Devos

Active

Tertius Vulpes

Director · since 30 décembre 2019 · until 27 mai 2028 · 0552.947.510

Represented by Xavier Devos

Active

Ended mandates

FOX II

Director · since 30 décembre 2019 · until 31 mai 2025 · 0552.949.092

Represented by Olivier Devos

Ended

FOX II

Director · since 30 décembre 2019 · until 24 juin 2028 · 0552.949.092

Represented by Olivier Devos

Ended

ICARUS INVEST

Managing director · since 30 décembre 2019 · until 31 mai 2025 · 0873.917.045

Represented by Marianne Delecluse

Ended

ICARUS INVEST

Managing director · since 30 décembre 2019 · until 24 juin 2028 · 0873.917.045

Represented by Roger Spiessens

Ended

At this address

Other companies at this address

Company	CBE no.
ALLFOX● Active	0691.738.870
DAFCO● Active	0413.723.806
ICARUS INVEST● Active	0873.917.045
IJ-INVEST● Active	0781.732.304
MAES METAL● Active	0405.443.766
PoletDePypere Company● Active	0825.121.095
RRC● Active	0691.898.327
R&R CONSULT● Active	0877.459.921

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	30/08/2025	15/07/2024	22/07/2023	22/06/2022	30/06/2021
General meeting	30/06/2026	31/07/2025	29/06/2024	20/07/2023	18/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	24/07/2026	Dutch	PDF
Full model	31/12/2024	31/07/2025	30/08/2025	Dutch	PDF
Full model	31/12/2023	29/06/2024	15/07/2024	Dutch	PDF
Full model	31/12/2022	20/07/2023	22/07/2023	Dutch	PDF
Full model	31/12/2021	18/06/2022	22/06/2022	Dutch	PDF
Full model	31/12/2020	19/06/2021	30/06/2021	Dutch	PDF
Full model	31/12/2019	27/06/2020	30/06/2020	Dutch	PDF
Full model	31/12/2018	22/06/2019	10/07/2019	Dutch	PDF
Full model	31/12/2017	23/06/2018	16/07/2018	Dutch	PDF
Full model	31/12/2016	27/05/2017	11/07/2017	Dutch	PDF
Full model	31/12/2015	15/06/2016	08/07/2016	Dutch	PDF
Full model	31/12/2014	30/05/2015	10/07/2015	Dutch	PDF
Full model	31/12/2013	30/06/2014	15/07/2014	Dutch	PDF
Full model	31/12/2012	28/06/2013	12/08/2013	Dutch	PDF
Full model	31/12/2011	26/05/2012	22/06/2012	Dutch	PDF
Full model	31/12/2010	28/05/2011	27/06/2011	Dutch	PDF
Full model	31/12/2009	29/05/2010	24/06/2010	Dutch	PDF
Full model	31/12/2008	30/05/2009	29/06/2009	Dutch	PDF
Full model	31/12/2007	30/06/2008	17/07/2008	Dutch	PDF
Full modelCorrection	31/12/2006	16/06/2007	26/07/2007	Dutch	PDF
Full model	31/12/2006	16/06/2007	20/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 22 ended

Active mandates

FOX II

Director · since 30 décembre 2019 · until 27 mai 2028 · 0552.949.092

Represented by Olivier Devos

Active

ICARUS INVEST

Managing director · since 30 décembre 2019 · until 27 mai 2028 · 0873.917.045

Represented by Roger Spiessens

Active

Malpertuus

Managing director · since 30 décembre 2019 · until 27 mai 2028 · 0552.946.817

Represented by Frederique Devos

Active

Tertius Vulpes

Director · since 30 décembre 2019 · until 27 mai 2028 · 0552.947.510

Represented by Xavier Devos

Active

Ended mandates

FOX II

Director · since 30 décembre 2019 · until 31 mai 2025 · 0552.949.092

Represented by Olivier Devos

Ended

FOX II

Director · since 30 décembre 2019 · until 24 juin 2028 · 0552.949.092

Represented by Olivier Devos

Ended

ICARUS INVEST

Managing director · since 30 décembre 2019 · until 31 mai 2025 · 0873.917.045

Represented by Marianne Delecluse

Ended

ICARUS INVEST

Managing director · since 30 décembre 2019 · until 24 juin 2028 · 0873.917.045

Represented by Roger Spiessens

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/05/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/03/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares15/09/2015
KAPITAAL - AANDELEN
PDF
Mandates11/08/2014
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-61,5 k €↑
2024
Annual accounts 2024-267 k €↑
2023
Annual accounts 2023-384,8 k €↓
2022
Annual accounts 202221,5 k €↓
2021
Annual accounts 20211,2 M €↑
2020
Annual accounts 2020-283,5 k €↓
2019
Annual accounts 2019207,5 k €↑
2018
Annual accounts 2018-45,6 k €↓
2017
Annual accounts 201797,5 k €↓
2016
Annual accounts 2016161,7 k €↑
2013
Annual accounts 201319,8 k €↓
2012
Annual accounts 201291 k €↑
2011
Annual accounts 201164,6 k €↑
2010
Annual accounts 2010-42,3 k €↓
2009
Annual accounts 2009-5,8 k €↑
2008
Annual accounts 2008-100,8 k €↓
2007
Annual accounts 2007118,2 k €↑
2006
Annual accounts 200679,4 k €
19/12/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

METAFOX

Overview

What does METAFOX do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline