ACTIVE

ICARUS INVEST

Financial year 2024 · Closed on 31/12/2024

Net result204,3 k €+62,4 %over 1 year
Revenue1,8 M €+19,3 %over 1 year
Equity6,7 M €+3,1 %over 1 year
Workforce4,8 ETP+17,1 %over 1 year

Identity

Source · BCE/KBO

ICARUS INVEST is a Private limited company incorporated in 2005. Its main activity is: Activities of holding companies. Its registered office is in Ardooie. It employs on average 4,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0873.917.045
Incorporation
20/05/2005
Legal form
Private limited company
Registered office
Stationsstraat 176
8850 Ardooie · FlandreSee on map
Contributed capital
2 882 354,00 €
Latest accounts
31/12/2024
Average workforce
4,8 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 17 financial years

20242023202220212020
Income statement
Revenue1,8 M €1,5 M €1,1 M €673,8 k €579,6 k €
EBITDA518,1 k €606,6 k €425,6 k €203,7 k €243,6 k €
Operating result505,7 k €603,8 k €415,4 k €202 k €241,8 k €
Net result204,3 k €125,8 k €815,7 k €92,2 k €-106,5 k €
Balance sheet
Equity6,7 M €6,5 M €6,4 M €5,6 M €3,4 M €
Total assets11,8 M €11 M €11,7 M €9,7 M €7,9 M €
Cash57,9 k €171,4 k €185,4 k €1,5 M €226,9 k €
Debts5,1 M €4,5 M €5,3 M €4,1 M €4,4 M €
Other
Workforce4,8 ETP4,1 ETP3,6 ETP2,0 ETP2,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 13 ended

Active mandates

Olivier Devos

Director · since 23 décembre 2023

Active
Frederique Devos

Director · since 23 décembre 2021

Active
Roger Spiessens

Director · since 23 décembre 2021

Active
Xavier Devos

Director · since 23 décembre 2021

Active

Ended mandates

Marianne Delecluse

Director · since 01 avril 2020

Ended
Frederique Devos

Director · since 01 septembre 2014

Ended
Frederique Devos

Manager · since 01 septembre 2014

Ended
Olivier Devos

Director · since 01 septembre 2014

Ended

Other companies at this address

Stationsstraat 176 8850 Ardooie
CompanyCBE no.
ALLFOX● Active
0691.738.870
DAFCO● Active
0413.723.806
IJ-INVEST● Active
0781.732.304
MAES METAL● Active
0405.443.766
METAFOX● Active
0425.292.441
0825.121.095
RRC● Active
0691.898.327
R&R CONSULT● Active
0877.459.921

Full financial information

Source · NBB
202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/12/202515/07/202428/09/202330/06/202230/06/202130/06/2020
General meeting26/11/202529/06/202424/06/202325/06/202229/05/202130/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202426/11/202504/12/2025DutchPDF
Full model31/12/202329/06/202415/07/2024DutchPDF
Full modelCorrection31/12/202224/06/202328/09/2023DutchPDF
Full model31/12/202224/06/202309/08/2023DutchPDF
Full model31/12/202125/06/202230/06/2022DutchPDF
Full model31/12/202029/05/202130/06/2021DutchPDF
Full model31/12/201930/05/202030/06/2020DutchPDF
Full model31/12/201825/05/201912/07/2019DutchPDF
Full model31/12/201726/05/201811/06/2018DutchPDF
Full model31/12/201627/05/201723/06/2017DutchPDF
Full model31/12/201530/05/201609/06/2016DutchPDF
Full model31/12/201430/05/201508/07/2015DutchPDF
Full model31/12/201330/06/201410/07/2014DutchPDF
Full model31/12/201228/06/201318/07/2013DutchPDF
Full model31/12/201126/05/201225/06/2012DutchPDF
Full model31/12/201028/05/201117/06/2011DutchPDF
Abridged modelCorrection31/12/200929/05/201009/08/2010DutchPDF
Abridged model31/12/200929/05/201014/06/2010DutchPDF
Abridged model31/12/200830/05/200918/06/2009DutchPDF
Abridged model31/12/200731/05/200820/06/2008DutchPDF
Abridged model31/12/200626/05/200722/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 13 ended

Active mandates

Olivier Devos

Director · since 23 décembre 2023

Active
Frederique Devos

Director · since 23 décembre 2021

Active
Roger Spiessens

Director · since 23 décembre 2021

Active
Xavier Devos

Director · since 23 décembre 2021

Active

Ended mandates

Marianne Delecluse

Director · since 01 avril 2020

Ended
Frederique Devos

Director · since 01 septembre 2014

Ended
Frederique Devos

Manager · since 01 septembre 2014

Ended
Olivier Devos

Director · since 01 septembre 2014

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/01/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/03/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring26/08/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring23/06/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Mandates22/03/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/12/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/05/2020
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Other08/11/2017
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024204,3 k €↑
  2. 2023
    Annual accounts 2023125,8 k €↓
  3. 2022
    Annual accounts 2022815,7 k €↑
  4. 2021
    Annual accounts 202192,2 k €↑
  5. 2020
    Annual accounts 2020-106,5 k €↓
  6. 2019
    Annual accounts 2019163,1 k €↓
  7. 2018
    Annual accounts 2018206,5 k €↓
  8. 2017
    Annual accounts 2017362,8 k €↑
  9. 2016
    Annual accounts 2016152,9 k €↑
  10. 2013
    Annual accounts 201317,1 k €↑
  11. 2012
    Annual accounts 20128,9 k €↑
  12. 2011
    Annual accounts 20118,5 k €↓
  13. 2010
    Annual accounts 201028,2 k €↓
  14. 2009
    Annual accounts 200932,6 k €↓
  15. 2008
    Annual accounts 200899,2 k €↑
  16. 2007
    Annual accounts 200751,1 k €↓
  17. 2006
    Annual accounts 2006142,3 k €
  18. 20/05/2005
    IncorporationPrivate limited company