ACTIVE

Onafhankelijke Thuiszorg Verenigingen

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result188 k €-53,4 %over 1 year
Revenue22,9 M €+2,7 %over 1 year
Equity11,4 M €+1,5 %over 1 year
Workforce414,3 ETP+1,9 %over 1 year

Identity

Source · BCE/KBO

Onafhankelijke Thuiszorg Verenigingen is a Non-profit organization incorporated in 1983. Its main activity is: Technical and vocational secondary education. Its registered office is in Willebroek. It employs on average 414,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0425.434.674
Incorporation
13/09/1983
Legal form
Non-profit organization
Registered office
Overwinningsstraat 133-135
2830 Willebroek · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
414,3 ETP
Joint committees (3)
  • 318
  • 31802
  • 32201
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue22,9 M €22,3 M €20,9 M €19,1 M €17,2 M €
EBITDA155,7 k €394,8 k €1,5 M €368,8 k €401,8 k €
Operating result8,7 k €223 k €1,3 M €185,4 k €269,7 k €
Net result188 k €403,4 k €1,4 M €183,6 k €291 k €
Balance sheet
Equity11,4 M €11,2 M €10,8 M €9,5 M €9,3 M €
Total assets15,6 M €15,9 M €15,7 M €15,6 M €13,6 M €
Cash593,5 k €612,9 k €2 M €4 M €5,9 M €
Debts4,1 M €4,6 M €4,7 M €6 M €4,2 M €
Other
Workforce414,3 ETP406,6 ETP399,9 ETP392,1 ETP414,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 54 ended

Active mandates

Federatie van Vlaamse Sociale Diensten

Director · since 30 juin 2023 · 0429.750.184

Represented by Dominiek Beelen

Active
Helpende Handen van het Welzijn

Managing director · since 30 juin 2023 · 0432.439.856

Represented by Dominiek Beelen

Active

Ended mandates

Helpende Handen van het Welzijn

Managing director · since 30 juin 2023 · 0432.439.856

Represented by Dominiek Beelen

Ended
Federatie van Vlaamse Sociale Diensten

Director · since 29 juin 2019 · until 30 juin 2023 · 0429.750.184

Represented by Dominiek Beelen

Ended
Helpende Handen van het Welzijn

Managing director · since 29 juin 2019 · until 30 juin 2023 · 0432.439.856

Represented by Dominiek Beelen

Ended
Barend Bots

Director · since 19 avril 2018 · until 19 avril 2022

Ended

Other companies at this address

Overwinningsstraat 133-135 2830 Willebroek
CompanyCBE no.
Onafhankelijke Thuisverpleging● Active
0448.029.835
Onafhankelijke Thuiszorg Vaartland● Active
0432.094.319
ONAFHANKELIJKE THUISZORG VLAANDEREN● Active
0451.021.492
Onafhankelijke Thuiszorg Vlaanderen- Dienstengroep● Active
0438.876.302
OTV Home Care● Active
0899.362.422
OTV Thuiszorg Limburg● Active
0837.549.666
RESIDENTIE SENIORPLAZA● Active
0475.531.315
Seniorplaza● Active
0467.255.829
SENIORPLAZA CONCEPT● Active
0832.591.481
SENIORPLAZA INVEST● Active
0832.351.258
Vrijdaghs Johan● Active
0445.920.579

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202625/07/202526/07/202419/07/202327/07/202209/07/2021
General meeting30/06/202630/06/202528/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202623/07/2026DutchPDF
Full model31/12/202430/06/202525/07/2025DutchPDF
Full model31/12/202328/06/202426/07/2024DutchPDF
Full model31/12/202230/06/202319/07/2023DutchPDF
Full model31/12/202130/06/202227/07/2022DutchPDF
Full model31/12/202030/06/202109/07/2021DutchPDF
Full model31/12/201927/06/202022/07/2020DutchPDF
Full model31/12/201829/06/201929/07/2019DutchPDF
Full model31/12/201730/06/201831/07/2018DutchPDF
Full model31/12/201622/06/201729/06/2017DutchPDF
Full modelCorrection31/12/201521/06/201610/10/2016DutchPDF
Full model31/12/201521/06/201624/06/2016DutchPDF
Full model31/12/201426/06/201523/07/2015DutchPDF
Full model31/12/201327/06/201422/07/2014DutchPDF
Full model31/12/201221/06/201324/06/2013DutchPDF
Full model31/12/201129/06/201209/07/2012DutchPDF
Full model31/12/201015/06/201127/06/2011DutchPDF
Full model31/12/200925/06/201028/06/2010DutchPDF
Full model31/12/200824/04/200914/05/2009DutchPDF
Full model31/12/200718/04/200816/05/2008DutchPDF
Full model31/12/200622/05/200725/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 54 ended

Active mandates

Federatie van Vlaamse Sociale Diensten

Director · since 30 juin 2023 · 0429.750.184

Represented by Dominiek Beelen

Active
Helpende Handen van het Welzijn

Managing director · since 30 juin 2023 · 0432.439.856

Represented by Dominiek Beelen

Active

Ended mandates

Helpende Handen van het Welzijn

Managing director · since 30 juin 2023 · 0432.439.856

Represented by Dominiek Beelen

Ended
Federatie van Vlaamse Sociale Diensten

Director · since 29 juin 2019 · until 30 juin 2023 · 0429.750.184

Represented by Dominiek Beelen

Ended
Helpende Handen van het Welzijn

Managing director · since 29 juin 2019 · until 30 juin 2023 · 0432.439.856

Represented by Dominiek Beelen

Ended
Barend Bots

Director · since 19 avril 2018 · until 19 avril 2022

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates02/04/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/02/2024
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates11/12/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/01/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/01/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/07/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/09/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/08/2018
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025188 k €↓
  2. 2024
    Annual accounts 2024403,4 k €↓
  3. 2023
    Annual accounts 20231,4 M €↑
  4. 2022
    Annual accounts 2022183,6 k €↓
  5. 2021
    Annual accounts 2021291 k €↓
  6. 2020
    Annual accounts 20201,1 M €↓
  7. 2019
    Annual accounts 20191,2 M €↑
  8. 2018
    Annual accounts 20181,1 M €↑
  9. 2017
    Annual accounts 2017925,1 k €↑
  10. 2016
    Annual accounts 2016901,7 k €↑
  11. 2015
    Annual accounts 2015204,3 k €↑
  12. 2014
    Annual accounts 2014144,7 k €↓
  13. 2013
    Annual accounts 2013367,3 k €↑
  14. 2012
    Annual accounts 2012291,5 k €↑
  15. 2011
    Annual accounts 2011229,5 k €↓
  16. 2010
    Annual accounts 2010275,3 k €↑
  17. 2009
    Annual accounts 2009-57,1 k €↓
  18. 2008
    Annual accounts 200814,8 k €↓
  19. 2007
    Annual accounts 2007449,8 k €
  20. 13/09/1983
    IncorporationNon-profit organization