Onafhankelijke Thuiszorg Vaartland
0432.094.319 · rovalta.com · 27/09/2026
ACTIVE
Onafhankelijke Thuiszorg Vaartland
Financial year 2025 · Closed on 31/12/2025
Net result55,4 k €-13,0 %over 1 year
Revenue836,3 k €+2,3 %over 1 year
Equity1,7 M €+3,3 %over 1 year
Workforce20,6 ETP+154,3 %over 1 year
Overview
Identity
Source · BCE/KBOOnafhankelijke Thuiszorg Vaartland is a Non-profit organization incorporated in 1986. Its main activity is: Social work activities without accommodation for the elderly and disabled. Its registered office is in Willebroek. It employs on average 20,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0432.094.319
- Incorporation
- 14/02/1986
- Legal form
- Non-profit organization
- Registered office
- Overwinningsstraat 133-135
2830 Willebroek · FlandreSee on map - Latest accounts
- 31/12/2025
- Average workforce
- 20,6 ETP
Activities (NACE)
88101Social work activities without accommodation for the elderly and disabled· main88101Social work activities without accommodation for the elderly and disabled88102Social work activities without accommodation for the elderly and disabled88102Social work activities without accommodation for the elderly and disabled
Joint committees (3)
- 31802
- 32201
- 337
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 836,3 k € | +2.3% | 817,2 k € | +85.9% | 439,5 k € | – | – | ||
| EBITDA | 25,5 k € | -28.5% | 35,6 k € | +148% | -74,3 k € | -195% | -25,2 k € | +72.4% | -91,4 k € |
| Operating result | 25,5 k € | -28.5% | 35,6 k € | +147% | -76 k € | -181% | -27 k € | +71.0% | -93,3 k € |
| Net result | 55,4 k € | -13.0% | 63,7 k € | +230% | -48,9 k € | -168% | -18,2 k € | +79.1% | -87,1 k € |
| Balance sheet | |||||||||
| Equity | 1,7 M € | +3.3% | 1,7 M € | +3.9% | 1,6 M € | -2.9% | 1,7 M € | -1.1% | 1,7 M € |
| Total assets | 1,9 M € | +4.5% | 1,8 M € | +3.0% | 1,7 M € | -2.9% | 1,8 M € | -6.2% | 1,9 M € |
| Cash | 273,8 k € | +220% | 85,5 k € | -76.7% | 366,6 k € | -28.8% | 514,6 k € | -13.8% | 596,7 k € |
| Debts | 114,9 k € | +26.9% | 90,5 k € | -12.0% | 102,8 k € | -1.8% | 104,7 k € | -45.9% | 193,5 k € |
| Other | |||||||||
| Workforce | 20,6 ETP | +154% | 8,1 ETP | -55.5% | 18,2 ETP | -51.9% | 37,8 ETP | -24.2% | 49,9 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 51 ended
Active mandates
Active
Active
Ended mandates
Other companies at this address
Overwinningsstraat 133-135 2830 Willebroek| Company | CBE no. |
|---|---|
Onafhankelijke Thuisverpleging● Active | 0448.029.835 |
| 0425.434.674 | |
| 0451.021.492 | |
| 0438.876.302 | |
OTV Home Care● Active | 0899.362.422 |
OTV Thuiszorg Limburg● Active | 0837.549.666 |
RESIDENTIE SENIORPLAZA● Active | 0475.531.315 |
Seniorplaza● Active | 0467.255.829 |
SENIORPLAZA CONCEPT● Active | 0832.591.481 |
SENIORPLAZA INVEST● Active | 0832.351.258 |
Vrijdaghs Johan● Active | 0445.920.579 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/07/2026 | 25/07/2025 | 26/07/2024 | 18/07/2023 | 27/07/2022 | 09/07/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 28/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 23/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 25/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/06/2024 | 26/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 18/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 27/07/2022 | Dutch | |
| Full model | 31/12/2020 | 30/06/2021 | 09/07/2021 | Dutch | |
| Full model | 31/12/2019 | 27/06/2020 | 22/07/2020 | Dutch | |
| Full model | 31/12/2018 | 29/06/2019 | 29/07/2019 | Dutch | |
| Full model | 31/12/2017 | 30/06/2018 | 31/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 22/06/2017 | 29/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 21/06/2016 | 24/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/06/2015 | 23/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 27/06/2014 | 22/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 21/06/2013 | 24/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/05/2012 | 26/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 15/06/2011 | 23/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 21/04/2010 | 22/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 19/06/2009 | 23/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 18/04/2008 | 26/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 22/05/2007 | 24/08/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 51 ended
Active mandates
Active
Active
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates12/02/2024ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates11/12/2023ONTSLAGEN - BENOEMINGEN
- Mandates21/12/2022ONTSLAGEN - BENOEMINGEN
- Mandates28/09/2021ONTSLAGEN - BENOEMINGEN
- Mandates05/05/2021ONTSLAGEN - BENOEMINGEN
- Mandates23/08/2018ONTSLAGEN - BENOEMINGEN
- Mandates07/02/2017ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates20/09/2016ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202555,4 k €↓
- 2024Annual accounts 202463,7 k €↑
- 2023Annual accounts 2023-48,9 k €↓
- 2022Annual accounts 2022-18,2 k €↑
- 2021Annual accounts 2021-87,1 k €↓
- 2020Annual accounts 2020-45,5 k €↓
- 2019Annual accounts 2019-34,5 k €↓
- 2017Annual accounts 2017-5,6 k €↓
- 2016Annual accounts 2016111,3 k €↑
- 2015Annual accounts 20159,2 k €↓
- 2014Annual accounts 2014140,5 k €↓
- 2013Annual accounts 2013202,4 k €↑
- 2012Annual accounts 2012169 k €↓
- 2011Annual accounts 2011182,6 k €↑
- 2010Annual accounts 2010127,4 k €↑
- 2009Annual accounts 2009118,4 k €↑
- 2008Annual accounts 2008103,2 k €↓
- 2007Annual accounts 2007187,2 k €
- 14/02/1986IncorporationNon-profit organization