ACTIVE

INTERNATIONAL MONTAGE MAINTENANCE

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result1,4 M €-53,8 %over 1 year
Revenue11,5 M €-59,6 %over 1 year
Equity4,1 M €-28,4 %over 1 year
Workforce23,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

INTERNATIONAL MONTAGE MAINTENANCE is a Public limited company incorporated in 1984. Its registered office is in Waterloo. It employs on average 23,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0425.498.814
Incorporation
17/02/1984
Legal form
Public limited company
Registered office
Drève Richelle 161 box 87
1410 Waterloo · WallonieSee on map
Contributed capital
154 933,00 €
Latest accounts
30/06/2025
Average workforce
23,0 ETP
Joint committees (1)
  • 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue11,5 M €28,5 M €18,1 M €2,7 M €3,5 M €
EBITDA357,4 k €5,1 M €694,2 k €-854,2 k €-1,1 M €
Operating result1,3 M €4,3 M €2,3 M €-116,9 k €473,5 k €
Net result1,4 M €3 M €1,7 M €-489,5 k €4,2 k €
Balance sheet
Equity4,1 M €5,7 M €4,4 M €2,7 M €3,2 M €
Total assets10,5 M €22,7 M €25,5 M €7,8 M €10,7 M €
Cash3,4 M €7,5 M €19,5 M €3,8 M €6,2 M €
Debts5,7 M €15,9 M €20,6 M €3,2 M €4,9 M €
Other
Workforce23,0 ETP23,0 ETP18,2 ETP18,2 ETP22,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 34 ended

Active mandates

Grégoire Englebert

Director · since 06 décembre 2024 · until 26 novembre 2030

Active
IMM Développement

Managing director · since 06 décembre 2024 · until 26 novembre 2030 · 0829.770.365

Represented by Eric Randoux

Active
Yves Delandmeter

Director · since 06 décembre 2024 · until 26 novembre 2030

Active

Ended mandates

IMM Développement

Managing director · since 06 décembre 2022 · until 06 décembre 2028 · 0829.770.365

Represented by Eric Randoux

Ended
Grégoire Englebert

Director · since 30 octobre 2019 · until 30 octobre 2025

Ended
Eric Randoux

Director · since 19 janvier 2019 · until 19 janvier 2025

Ended
Yves Delandmeter

Director · since 19 janvier 2019 · until 19 janvier 2025

Ended

Other companies at this address

Drève Richelle 161 1410 Waterloo
CompanyCBE no.
ACTA QUALITA● Bankrupt
0764.988.817
Aderys● Active
0824.466.445
ADERYS BW● Active
0507.744.322
ADERYS IMMO● Active
0719.905.492
ADVANCED MEDICAL DIAGNOSTICS● Bankrupt
0861.161.446
ADVENCI● Active
0729.985.079
AgenTus Therapeutics● Bankrupt
0702.962.265
AHP PROPERTIES● Active
0841.224.877
A++ INFORMATIQUE● Active
0430.167.779
ALCANTARA● Active
1038.720.738
ALGA MARIS● Active
0759.673.217
ALGUE ROUGE● Active
0739.650.338
ALSINOVA BELGIUM● Active
0821.010.572
ANSE 505● Active
0685.928.768
APRIL BELGIUM● Active
0627.678.387
ARNAGA● Active
0820.710.169
ATHENA FILMS● Active
0543.379.251
ATOME HVAC● Active
1023.502.230
AUDIT-Manager● Active
0769.768.145
AULY● Active
1019.289.361

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/11/202528/11/202425/10/202307/12/202215/12/202107/12/2020
General meeting25/11/202526/11/202424/10/202306/12/202213/12/202124/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202525/11/202526/11/2025FrenchPDF
Full model30/06/202426/11/202428/11/2024FrenchPDF
Full model30/06/202324/10/202325/10/2023FrenchPDF
Full model30/06/202206/12/202207/12/2022FrenchPDF
Full model30/06/202113/12/202115/12/2021FrenchPDF
Full model30/06/202024/11/202007/12/2020FrenchPDF
Full model30/06/201926/11/201927/11/2019FrenchPDF
Full model30/06/201827/11/201827/11/2018FrenchPDF
Full model30/06/201719/12/201722/12/2017FrenchPDF
Full model30/06/201604/11/201608/11/2016FrenchPDF
Full model30/06/201519/10/201529/10/2015FrenchPDF
Full model30/06/201419/01/201530/01/2015FrenchPDF
Full model31/12/201230/10/201307/11/2013FrenchPDF
Full model31/12/201128/06/201220/07/2012FrenchPDF
Full modelCorrection31/12/201027/06/201119/09/2011FrenchPDF
Full model31/12/201027/06/201112/08/2011FrenchPDF
Full model31/12/200907/06/201031/08/2010FrenchPDF
Abridged model31/12/200802/06/200929/09/2009FrenchPDF
Abridged model31/12/200731/05/200821/08/2008FrenchPDF
Abridged model31/12/200631/05/200712/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 34 ended

Active mandates

Grégoire Englebert

Director · since 06 décembre 2024 · until 26 novembre 2030

Active
IMM Développement

Managing director · since 06 décembre 2024 · until 26 novembre 2030 · 0829.770.365

Represented by Eric Randoux

Active
Yves Delandmeter

Director · since 06 décembre 2024 · until 26 novembre 2030

Active

Ended mandates

IMM Développement

Managing director · since 06 décembre 2022 · until 06 décembre 2028 · 0829.770.365

Represented by Eric Randoux

Ended
Grégoire Englebert

Director · since 30 octobre 2019 · until 30 octobre 2025

Ended
Eric Randoux

Director · since 19 janvier 2019 · until 19 janvier 2025

Ended
Yves Delandmeter

Director · since 19 janvier 2019 · until 19 janvier 2025

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other23/09/2026
    —
    PDF
  • Mandates18/12/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/01/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office29/10/2020
    SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
    PDF
  • Mandates28/01/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/11/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/05/2015
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,4 M €↓
  2. 2024
    Annual accounts 20243 M €↑
  3. 2023
    Annual accounts 20231,7 M €↑
  4. 2022
    Annual accounts 2022-489,5 k €↓
  5. 2021
    Annual accounts 20214,2 k €↓
  6. 2020
    Annual accounts 20201,1 M €↑
  7. 2019
    Annual accounts 2019146,8 k €↓
  8. 2018
    Annual accounts 2018204,6 k €↑
  9. 2017
    Annual accounts 201727,1 k €↓
  10. 2016
    Annual accounts 2016925,9 k €↓
  11. 2015
    Annual accounts 20153,5 M €↑
  12. 2014
    Annual accounts 2014-450,8 k €↑
  13. 2012
    Annual accounts 2012-3,2 M €↓
  14. 2011
    Annual accounts 20113,6 M €↓
  15. 2010
    Annual accounts 20106,9 M €↑
  16. 2009
    Annual accounts 20095,5 M €↑
  17. 2008
    Annual accounts 20082,4 M €↓
  18. 2007
    Annual accounts 20073,4 M €↑
  19. 2006
    Annual accounts 20062,4 M €
  20. 17/02/1984
    IncorporationPublic limited company