ACTIVE

Immobilière Les Sarrasins

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result10,8 k €+184,4 %over 1 year

Gross margin77,7 k €-19,6 %over 1 year

Equity663,7 k €-8,2 %over 1 year

Identity

Source · BCE/KBO

Immobilière Les Sarrasins is a Public limited company incorporated in 1984. Its registered office is in Namur.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0426.085.366
Incorporation: 01/01/1984
Legal form: Public limited company
Registered office: Chaussée de Louvain(BU) 383
5004 Namur · WallonieSee on map
Contributed capital: 152 008,81 €
Latest accounts: 31/12/2025

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	77,7 k €	-19.6%	96,6 k €	+6.4%	90,8 k €	-5.6%	96,1 k €	+8.1%	88,9 k €
EBITDA	59,3 k €	-24.7%	78,8 k €	+38.2%	57 k €	-29.2%	80,5 k €	+8.6%	74,2 k €
Operating result	13,4 k €	-37.8%	21,5 k €	+532%	-5 k €	-122%	22,8 k €	+26.5%	18 k €
Net result	10,8 k €	+184%	-12,9 k €	-363%	-2,8 k €	-115%	18,2 k €	+33.6%	13,6 k €
Balance sheet
Equity	663,7 k €	-8.2%	722,8 k €	-5.0%	760,7 k €	-5.3%	803,4 k €	-0.2%	805,3 k €
Total assets	748,3 k €	-3.5%	775,8 k €	-17.7%	942,4 k €	-3.6%	977,9 k €	-2.9%	1 M €
Cash	451,5 k €	+8.3%	417 k €	-22.8%	540,3 k €	+1.5%	532,3 k €	-3.1%	549,5 k €
Debts	72 k €	+120%	32,7 k €	-21.9%	41,8 k €	+79.4%	23,3 k €	-44.6%	42,1 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 19 ended

Active mandates

Catherine DELCHAMBRE

Managing director · since 23 juin 2023 · until 23 juin 2029

Active

Marie-Christine DELCHAMBRE

Managing director · since 23 juin 2023 · until 23 juin 2029

Active

Ended mandates

Cathy DELCHAMBRE

Managing director · since 23 juin 2023 · until 23 juin 2029

Ended

Cathy DELCHAMBRE

Director · since 04 août 2021 · until 04 août 2027

Ended

Marie-Christine DELCHAMBRE

Director · since 04 août 2021 · until 04 août 2027

Ended

Marie-Thérèse LENOBLE

Managing director · since 04 août 2021 · until 04 août 2027

Ended

Other companies at this address

Chaussée de Louvain(BU) 383 5004 Namur

Company	CBE no.
BARJAPAT● Active	0808.323.467
DREAM OF VEGAS● Active	0759.681.432
ERMIJADE● Active	0476.766.381
Sceau Not, Société Notariale● Active	1002.499.948
Thibaut de PAUL de BARCHIFONTAINE● Active	0866.647.983

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/06/2026	13/07/2025	05/07/2024	17/07/2023	01/06/2022	06/08/2021
General meeting	18/05/2026	27/06/2025	28/06/2024	23/06/2023	31/05/2022	04/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	18/05/2026	06/06/2026	French	PDF
Micro model	31/12/2024	27/06/2025	13/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	05/07/2024	French	PDF
Micro model	31/12/2022	23/06/2023	17/07/2023	French	PDF
Micro model	31/12/2021	31/05/2022	01/06/2022	French	PDF
Micro model	31/12/2020	04/08/2021	06/08/2021	French	PDF
Micro model	31/12/2019	02/06/2020	11/06/2020	French	PDF
Micro model	31/12/2018	04/09/2019	04/09/2019	French	PDF
Micro model	31/12/2017	31/05/2018	19/06/2018	French	PDF
Micro model	31/12/2016	31/05/2017	26/06/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	23/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	20/07/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	30/06/2014	French	PDF
Abridged modelCorrection	31/12/2012	31/05/2013	14/08/2013	French	PDF
Abridged model	31/12/2012	31/05/2013	19/07/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	04/06/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	18/07/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	20/07/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	24/06/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	02/07/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	28/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 19 ended

Active mandates

Catherine DELCHAMBRE

Managing director · since 23 juin 2023 · until 23 juin 2029

Active

Marie-Christine DELCHAMBRE

Managing director · since 23 juin 2023 · until 23 juin 2029

Active

Ended mandates

Cathy DELCHAMBRE

Managing director · since 23 juin 2023 · until 23 juin 2029

Ended

Cathy DELCHAMBRE

Director · since 04 août 2021 · until 04 août 2027

Ended

Marie-Christine DELCHAMBRE

Director · since 04 août 2021 · until 04 août 2027

Ended

Marie-Thérèse LENOBLE

Managing director · since 04 août 2021 · until 04 août 2027

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/09/2026
SIEGE SOCIAL, DEMISSIONS, NOMINATIONS
PDF
Mandates27/06/2023
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates19/08/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates07/09/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates03/08/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares04/02/2011
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates22/09/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates30/06/2009
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202510,8 k €↑
2024
Annual accounts 2024-12,9 k €↓
2023
Annual accounts 2023-2,8 k €↓
2022
Annual accounts 202218,2 k €↑
2021
Annual accounts 202113,6 k €↓
2020
Annual accounts 2020367,3 k €↑
2019
Annual accounts 201926 k €↓
2018
Annual accounts 201826,1 k €↓
2017
Annual accounts 201735 k €↓
2016
Annual accounts 201638,1 k €↓
2015
Annual accounts 2015203,6 k €↑
2014
Annual accounts 201446,8 k €↑
2013
Annual accounts 201344,7 k €↑
2012
Annual accounts 201225 k €↑
2011
Annual accounts 201121,9 k €↑
2010
Annual accounts 201017,7 k €↑
2009
Annual accounts 200914,9 k €↓
2008
Annual accounts 200814,9 k €↓
2007
Annual accounts 200717 k €↑
2006
Annual accounts 20069 k €
01/01/1984
IncorporationPublic limited company

Immobilière Les Sarrasins

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline